Inox Wind Financials
NSE: INOXWIND | BSE: 539083
₹65.70
As on 09-Oct-2026 13:04IST
Market cap
₹11,180 Cr
Revenue (TTM)
₹4,385 Cr
P/E Ratio
32.5
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,384.97
|
4,397.52
|
3,557.15
|
1,743.23
|
733.04
|
624.62
|
|||||
|
Total Income
|
4,578.09
|
4,569.36
|
3,701.55
|
2,052.38
|
754.35
|
655.32
|
|||||
|
Total Expenditure
|
3,523.57
|
3,506.10
|
2,799.98
|
1,727.66
|
997.51
|
936.99
|
|||||
|
EBITDA
|
861.40
|
891.41
|
757.17
|
15.58
|
-264.46
|
-312.37
|
|||||
|
Depreciation
|
214.29
|
204.34
|
182.31
|
109.95
|
98.41
|
88.67
|
|||||
|
EBIT
|
647.11
|
687.07
|
574.86
|
-94.37
|
-362.87
|
-401.04
|
|||||
|
Interest
|
222.78
|
199.79
|
168.98
|
248.27
|
326.96
|
282.69
|
|||||
|
Other Income
|
193.12
|
171.84
|
144.40
|
309.15
|
21.31
|
30.70
|
|||||
|
Exceptional Items
|
--
|
--
|
-13.46
|
-13.69
|
--
|
--
|
|||||
|
Profit before Tax
|
617.45
|
659.12
|
536.81
|
-47.18
|
-668.53
|
-653.03
|
|||||
|
Provision for Tax
|
200.41
|
210.02
|
101.75
|
3.60
|
28.31
|
-170.41
|
|||||
|
Profit after Tax
|
417.04
|
449.10
|
435.06
|
-50.78
|
-696.84
|
-482.61
|
|||||
|
Minority Interest
|
-72.68
|
-44.06
|
10.59
|
12.49
|
3.82
|
2.41
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
344.36
|
405.04
|
448.22
|
-40.42
|
-708.60
|
-480.20
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,382.04
|
6,382.49
|
4,412.61
|
1,697.35
|
1,713.06
|
1,828.50
|
|||||
|
Minority Interest
|
-72.68
|
1,310.45
|
1,003.84
|
494.31
|
506.60
|
40.66
|
|||||
|
Non-Current Liabilities
|
586.00
|
226.09
|
-306.06
|
-285.58
|
421.04
|
126.58
|
|||||
|
Current Liabilities
|
3,789.72
|
3,788.83
|
3,055.37
|
4,166.13
|
2,839.64
|
3,385.03
|
|||||
|
Total Liabilities
|
12,067.77
|
11,963.21
|
8,602.97
|
6,794.80
|
6,040.69
|
5,964.59
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,917.36
|
4,095.70
|
3,425.02
|
2,902.87
|
2,392.87
|
2,216.45
|
|||||
|
Current Assets
|
7,612.16
|
7,612.15
|
4,740.74
|
3,059.05
|
3,087.46
|
3,164.32
|
|||||
|
Total Assets
|
12,067.77
|
11,963.21
|
8,602.97
|
6,794.80
|
6,040.69
|
5,964.59
|
|||||
|
Total Debt*
|
--
|
1,961.60
|
1,466.35
|
3,236.80
|
2,404.86
|
1,717.68
|
|||||
|
Net Current Assets
|
3,822.44
|
3,823.32
|
1,685.37
|
-1,107.08
|
247.82
|
-220.71
|
|||||
|
Contingent Liabilities
|
--
|
638.37
|
863.67
|
421.26
|
479.47
|
626.56
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-598.12
|
137.96
|
-359.77
|
-1,100.01
|
-474.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-849.91
|
-406.00
|
-527.66
|
230.60
|
-73.89
|
|||||
|
Cash from Financing Activities
|
--
|
1,557.84
|
276.93
|
877.98
|
824.03
|
486.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
109.80
|
8.89
|
-9.45
|
-45.38
|
-62.60
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.99
|
2.34
|
2.72
|
-0.31
|
-5.36
|
-5.33
|
|||||
|
Cash EPS (₹)
|
1.99
|
3.78
|
3.75
|
0.45
|
-4.52
|
-4.37
|
|||||
|
Adjusted Book Value (₹)
|
36.98
|
36.61
|
25.71
|
12.83
|
12.95
|
10.11
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.46
|
0.85
|
-11.04
|
-33.75
|
-21.39
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-9.89
|
-5.09
|
-33.58
|
-57.15
|
-42.70
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.08
|
13.05
|
4.44
|
-8.91
|
-11.53
|
|||||
|
ROE (%)
|
5.28
|
8.50
|
14.67
|
-2.98
|
-53.13
|
-43.36
|
|||||
|
ROA (%)
|
4.00
|
4.52
|
6.04
|
-0.87
|
-12.83
|
-9.25
|
|||||
|
EBIT Margin (%)
|
14.76
|
15.62
|
16.16
|
-5.41
|
-49.50
|
-64.20
|
|||||
|
Net Margin (%)
|
9.11
|
9.83
|
11.75
|
-2.47
|
-92.38
|
-73.65
|
|||||
|
Cash Profit Margin (%)
|
--
|
14.86
|
17.36
|
3.39
|
-81.64
|
-63.07
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.08
|
23.62
|
104.05
|
137.81
|
17.36
|
-12.11
|
|||||
|
EBIT Growth (%)
|
4.52
|
19.52
|
709.16
|
73.99
|
9.52
|
-58.24
|
|||||
|
Net Profit Growth (%)
|
-23.13
|
3.23
|
956.68
|
92.71
|
-44.39
|
-57.14
|
|||||
|
EPS Growth (%)
|
-25.25
|
-13.85
|
990.16
|
94.30
|
-0.47
|
-57.15
|
|||||
|
Book Value Growth (%)
|
--
|
49.37
|
149.53
|
-0.92
|
88.22
|
-30.84
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
32.47
|
32.18
|
58.15
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.75
|
2.06
|
6.24
|
10.01
|
1.78
|
2.70
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.88
|
13.53
|
30.72
|
62.14
|
-21.30
|
-17.29
|
|||||
|
Close Price (₹)
|
90.12
|
75.49
|
160.71
|
128.54
|
23.00
|
27.30
|
|||||
|
High Price (₹)
|
178.43
|
198.14
|
258.38
|
159.70
|
39.53
|
39.43
|
|||||
|
Low Price (₹)
|
74.91
|
74.91
|
122.48
|
22.50
|
18.58
|
15.14
|
|||||
|
Market Cap (₹ Cr)
|
11,179.97
|
13,034.24
|
26,440.63
|
16,996.54
|
3,044.34
|
2,455.52
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.31
|
0.35
|
1.91
|
1.40
|
0.94
|
|||||
|
Short term debt to equity ratio
|
--
|
0.26
|
0.30
|
1.48
|
0.66
|
0.53
|
|||||
|
Current Ratio
|
2.01
|
2.01
|
1.55
|
0.73
|
1.09
|
0.93
|
|||||
|
Quick Ratio
|
1.54
|
1.54
|
1.16
|
0.44
|
0.69
|
0.64
|
|||||
|
Interest Coverage
|
3.77
|
4.30
|
4.18
|
0.81
|
-1.04
|
-1.31
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
96.92
|
96.64
|
71.65
|
65.24
|
112.83
|
171.80
|
|||||
|
Asset Turnover
|
0.42
|
0.44
|
0.49
|
0.30
|
0.14
|
0.12
|
|||||
|
Receivable days
|
--
|
282.14
|
189.10
|
205.65
|
473.08
|
619.88
|
|||||
|
Inventory Days
|
--
|
124.59
|
126.04
|
248.63
|
531.24
|
561.15
|
|||||
|
Payable days
|
--
|
168.95
|
147.00
|
216.23
|
493.85
|
817.58
|
|||||
|
Cash Conversion Cycle
|
--
|
237.78
|
168.14
|
238.05
|
510.48
|
363.44
|