Inox Wind Peer Comparison
NSE: INOXWIND | BSE: 539083
₹71.79
As on 28-Aug-2026IST
Market cap
₹12,402 Cr
Revenue (TTM)
₹4,385 Cr
P/E Ratio
36
P/B Ratio
1.9
Div. Yield
0 %
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
12,402 | 7,058 | 2,231 | 1,533 | 895 |
Revenue (₹ Cr) |
4,385 | 280 | 2,751 | 1,294 | 611 |
Net Profit (₹ Cr) |
417.04 | 121.87 | 28.19 | 103.56 | 44.16 |
Net Margin (%) |
9.11 | 26.46 | 1.02 | 7.84 | 6.85 |
RoE (%) |
5.28 | 6.52 | 2.88 | 8.72 | 4.74 |
Price to Earnings |
36.01 | 58.29 | 101.17 | 14.80 | 21.47 |
Price-To-Book |
1.92 | 3.28 | 3.05 | 1.22 | 0.97 |
Income Statement (₹ Cr)
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,557.15 | 235.55 | 2,598.24 | 915.85 | 621.67 |
|
Total Income
|
3,701.55 | 290.18 | 2,629.13 | 922.36 | 668.61 |
|
Total Expenditure
|
2,799.98 | 183.60 | 2,529.16 | 754.04 | 524.79 |
|
EBITDA
|
757.17 | 51.95 | 69.07 | 161.81 | 96.88 |
|
Depreciation
|
182.31 | 53.21 | 12.68 | 2.97 | 43.17 |
|
EBIT
|
574.86 | -1.26 | 56.39 | 158.84 | 53.71 |
|
Interest
|
168.98 | 18.64 | 63.32 | 55.16 | 57.03 |
|
Other Income
|
144.40 | 54.63 | 30.90 | 6.51 | 46.94 |
|
Exceptional Items
|
-13.46 | -- | -7.68 | -- | 32.50 |
|
Profit before Tax
|
536.81 | 34.72 | 23.97 | 110.19 | 43.60 |
|
Provision for Tax
|
101.75 | 15.44 | 8.51 | 32.38 | 29.62 |
|
Profit after Tax
|
435.06 | 19.29 | 15.46 | 77.81 | 13.98 |
Liabilities (₹ Cr)
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,046.74 | 1,967.14 | 666.27 | 467.87 | 856.68 |
|
Minority Interest
|
559.24 | 6.94 | -- | -- | 20.41 |
|
Non-Current Liabilities
|
-216.40 | 134.83 | 6.58 | 66.00 | 361.58 |
|
Current Liabilities
|
3,055.37 | 297.98 | 1,378.47 | 857.33 | 510.47 |
|
Total Liabilities
|
8,792.51 | 2,486.66 | 2,074.90 | 1,406.44 | 1,749.15 |
Assets (₹ Cr)
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,425.02 | 1,401.51 | 494.64 | 121.47 | 884.14 |
|
Current Assets
|
5,019.93 | 1,005.39 | 1,556.68 | 1,269.73 | 865.01 |
|
Total Assets
|
8,792.51 | 2,486.66 | 2,074.90 | 1,406.44 | 1,749.15 |
|
Total Debt*
|
1,466.35 | 180.93 | 356.59 | 272.94 | 623.52 |
|
Net Current Assets
|
1,964.56 | 707.40 | 178.21 | 412.40 | 354.54 |
|
Contingent Liabilities
|
572.34 | 45.59 | 7.50 | 64.13 | 158.07 |
Cashflow (₹ Cr)
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
137.96 | 60.37 | 69.13 | -129.07 | 130.09 |
|
Cash Flow from Investing Activities
|
-406.00 | -637.46 | -128.13 | -9.27 | -112.85 |
|
Cash from Financing Activities
|
276.93 | 572.50 | 68.07 | 140.61 | 19.44 |
|
Net Cash Inflow / Outflow
|
8.89 | -4.58 | 9.07 | 2.27 | 36.68 |
Ratios
Profitability Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.33 | 2.91 | 10.12 | 22.32 | 6.99 |
|
ROE (%)
|
13.20 | 1.30 | 2.53 | 16.63 | 1.66 |
|
ROA (%)
|
5.92 | 0.88 | 0.92 | 5.59 | 0.82 |
|
EBIT Margin (%)
|
25.35 | 45.25 | 3.85 | 18.38 | 23.14 |
|
Net Margin (%)
|
11.75 | 6.65 | 0.59 | 8.44 | 2.09 |
|
Cash Profit Margin (%)
|
17.36 | 30.78 | 1.08 | 8.82 | 9.19 |
Growth Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
104.05 | 5.04 | 122.22 | 0.00 | 156.06 |
|
EBIT Growth (%)
|
177.64 | -4.66 | 133.12 | 64.58 | 19.33 |
|
Net Profit Growth (%)
|
956.68 | -35.24 | 260.75 | 0.00 | -73.88 |
|
EPS Growth (%)
|
990.16 | -43.22 | 259.76 | 0.00 | -79.67 |
|
Book Value Growth (%)
|
188.35 | 58.48 | 16.26 | 0.00 | 2.24 |
Valuation Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
58.15 | 221.00 | 122.23 | 0.00 | 65.26 |
|
Price / Book Value
|
5.40 | 2.41 | 2.88 | 0.00 | 0.96 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | -- | 0.55 |
|
EV/EBITDA
|
30.72 | 42.31 | 19.79 | 1.33 | 8.72 |
|
Market Cap (₹ Cr)
|
26,440.63 | 4,376.69 | 1,890.22 | 0.00 | 822.04 |
Solvency Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.30 | 0.10 | 0.54 | 0.58 | 0.73 |
|
Short term debt to equity ratio
|
0.26 | 0.09 | 0.54 | 0.45 | 0.28 |
|
Current Ratio
|
1.64 | 3.37 | 1.13 | 1.48 | 1.69 |
|
Quick Ratio
|
1.20 | 3.05 | 1.04 | 1.41 | 1.36 |
|
Interest Coverage
|
4.18 | 2.86 | 1.38 | 3.00 | 1.76 |
Operating Efficiency Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
75.56 | 76.45 | 37.36 | 66.06 | 10.44 |
|
Asset Turnover
|
0.48 | 0.11 | 1.54 | 0.66 | 0.36 |
|
Receivable days
|
196.25 | 240.95 | 110.82 | 241.13 | 34.35 |
|
Inventory Days
|
133.22 | 129.98 | 16.06 | 23.89 | 118.01 |
|
Payable days
|
147.00 | 0.00 | 83.95 | 360.43 | 98.08 |
|
Cash Conversion Cycle
|
182.46 | 264.65 | 42.93 | -95.41 | 54.28 |