Inox Wind Peer Comparison
NSE: INOXWIND | BSE: 539083
₹66.47
As on 12-Oct-2026 09:24IST
Market cap
₹11,527 Cr
Revenue (TTM)
₹4,385 Cr
P/E Ratio
33.5
P/B Ratio
1.8
Div. Yield
0 %
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11,527 | 5,390 | 1,823 | 1,441 | 941 |
Revenue (₹ Cr) |
4,385 | 280 | 2,751 | 1,294 | 611 |
Net Profit (₹ Cr) |
417.04 | 121.87 | 28.19 | 103.56 | 44.16 |
Net Margin (%) |
9.11 | 26.46 | 1.02 | 7.84 | 6.85 |
RoE (%) |
5.28 | 6.52 | 2.88 | 8.72 | 4.74 |
Price to Earnings |
33.47 | 44.51 | 82.67 | 13.91 | 22.56 |
Price-To-Book |
1.80 | 2.65 | 2.49 | 1.15 | 1.02 |
Income Statement (₹ Cr)
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,397.52 | 281.01 | 2,791.58 | 1,249.31 | 657.12 |
|
Total Income
|
4,569.36 | 426.21 | 2,818.56 | 1,266.27 | 693.21 |
|
Total Expenditure
|
3,506.10 | 257.92 | 2,679.77 | 1,070.69 | 505.71 |
|
EBITDA
|
891.41 | 23.09 | 111.80 | 178.62 | 151.41 |
|
Depreciation
|
204.34 | 1.71 | 19.69 | 3.41 | 48.76 |
|
EBIT
|
687.07 | 21.38 | 92.11 | 175.21 | 102.65 |
|
Interest
|
199.79 | 8.78 | 77.52 | 69.93 | 61.22 |
|
Other Income
|
171.84 | 145.20 | 26.98 | 16.96 | 36.08 |
|
Exceptional Items
|
-13.46 | -- | -7.72 | -1.21 | -1.91 |
|
Profit before Tax
|
659.12 | 157.80 | 27.18 | 121.03 | 75.57 |
|
Provision for Tax
|
210.02 | 53.45 | 6.90 | 29.33 | 17.98 |
|
Profit after Tax
|
449.10 | 104.35 | 20.28 | 91.70 | 57.58 |
Liabilities (₹ Cr)
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,382.49 | 1,708.00 | 747.57 | 1,237.37 | 921.14 |
|
Minority Interest
|
1,310.45 | 8.00 | -- | -- | 33.22 |
|
Non-Current Liabilities
|
226.09 | -90.96 | 20.46 | 112.53 | 471.34 |
|
Current Liabilities
|
3,788.83 | 362.21 | 1,772.47 | 1,219.56 | 656.60 |
|
Total Liabilities
|
11,963.21 | 2,082.30 | 2,549.49 | 2,599.59 | 2,082.31 |
Assets (₹ Cr)
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,095.70 | 946.31 | 410.76 | 165.04 | 1,107.16 |
|
Current Assets
|
7,612.15 | 1,040.94 | 2,129.75 | 2,404.42 | 975.14 |
|
Total Assets
|
11,963.21 | 2,082.30 | 2,549.49 | 2,599.59 | 2,082.31 |
|
Total Debt*
|
1,961.60 | 88.28 | 349.96 | 292.27 | 791.53 |
|
Net Current Assets
|
3,823.32 | 678.73 | 357.28 | 1,184.86 | 318.55 |
|
Contingent Liabilities
|
638.37 | 40.54 | 9.25 | 78.04 | 18.20 |
Cashflow (₹ Cr)
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-598.12 | 66.87 | 21.09 | -436.99 | 95.49 |
|
Cash Flow from Investing Activities
|
-849.91 | -293.11 | 19.10 | -155.83 | -198.24 |
|
Cash from Financing Activities
|
1,557.84 | 306.83 | -72.14 | 623.59 | 50.30 |
|
Net Cash Inflow / Outflow
|
109.80 | 80.58 | -31.96 | 30.77 | -52.45 |
Ratios
Profitability Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.08 | 8.45 | 9.88 | 16.82 | 8.59 |
|
ROE (%)
|
8.50 | 5.97 | 2.93 | 10.76 | 6.51 |
|
ROA (%)
|
4.52 | 4.75 | 0.88 | 4.63 | 3.01 |
|
EBIT Margin (%)
|
24.18 | 59.89 | 4.97 | 15.66 | 28.53 |
|
Net Margin (%)
|
9.83 | 24.48 | 0.72 | 7.24 | 8.31 |
|
Cash Profit Margin (%)
|
14.86 | 37.74 | 1.43 | 7.61 | 16.18 |
Growth Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.62 | 27.62 | 7.44 | 36.41 | 5.70 |
|
EBIT Growth (%)
|
17.93 | 146.07 | 38.83 | 16.20 | 30.36 |
|
Net Profit Growth (%)
|
3.23 | 189.90 | 31.13 | 17.85 | 311.96 |
|
EPS Growth (%)
|
-13.85 | 372.57 | 31.03 | -16.10 | 337.96 |
|
Book Value Growth (%)
|
49.37 | -6.41 | 10.77 | 164.47 | 7.46 |
Valuation Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.18 | 53.33 | 78.26 | 14.57 | 13.74 |
|
Price / Book Value
|
2.06 | 3.23 | 2.18 | 1.08 | 0.83 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.44 | 0.35 | 0.70 |
|
EV/EBITDA
|
13.53 | 29.97 | 12.63 | 7.20 | 7.23 |
|
Market Cap (₹ Cr)
|
13,034.24 | 5,460.30 | 1,586.73 | 1,335.64 | 757.93 |
Solvency Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.31 | 0.05 | 0.48 | 0.24 | 0.86 |
|
Short term debt to equity ratio
|
0.26 | 0.05 | 0.47 | 0.15 | 0.39 |
|
Current Ratio
|
2.01 | 2.87 | 1.20 | 1.97 | 1.49 |
|
Quick Ratio
|
1.54 | 2.59 | 1.12 | 1.91 | 1.22 |
|
Interest Coverage
|
4.30 | 18.96 | 1.35 | 2.73 | 2.23 |
Operating Efficiency Ratios
| Inox Wind | Inox Green Energy | Bajel Projects | Vikran Engineering | Swelect Energy Sys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
96.64 | 59.14 | 58.53 | 81.09 | 9.28 |
|
Asset Turnover
|
0.44 | 0.13 | 1.22 | 0.63 | 0.34 |
|
Receivable days
|
282.14 | 224.88 | 170.27 | 236.37 | 34.95 |
|
Inventory Days
|
124.59 | 129.10 | 17.40 | 20.43 | 95.92 |
|
Payable days
|
168.95 | 2,685.61 | 134.56 | 478.62 | 133.41 |
|
Cash Conversion Cycle
|
237.78 | -2,331.64 | 53.10 | -221.81 | -2.55 |