Magellanic Cloud Peer Comparison
NSE: MCLOUD | BSE: 538891
₹25.30
₹0.11
(0.44%)
As on 18-Sep-2026IST
Market cap
₹1,486 Cr
Revenue (TTM)
₹714 Cr
P/E Ratio
13.5
P/B Ratio
2.1
Div. Yield
0 %
Edit
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,486 | 31,609 | 29,370 | 18,028 | 14,193 |
Revenue (₹ Cr) |
714 | 4,703 | 5,926 | 4,335 | 1,759 |
Net Profit (₹ Cr) |
110.22 | 551.10 | 528.31 | 729.16 | 264.78 |
Net Margin (%) |
15.22 | 11.28 | 8.70 | 16.42 | 9.02 |
RoE (%) |
17.66 | 12.95 | 15.62 | 28.11 | -5.80 |
Price to Earnings |
13.49 | 57.36 | 52.72 | 24.73 | -- |
Price-To-Book |
2.09 | 6.89 | 7.20 | 6.84 | 4.11 |
Income Statement (₹ Cr)
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
714.20 | 4,703.20 | 5,925.91 | 4,334.83 | 1,758.98 |
|
Total Income
|
724.03 | 4,886.80 | 6,073.81 | 4,439.76 | 2,934.25 |
|
Total Expenditure
|
504.44 | 4,066.70 | 5,005.66 | 3,238.69 | 1,532.74 |
|
EBITDA
|
209.75 | 636.50 | 920.25 | 1,096.14 | 226.24 |
|
Depreciation
|
54.62 | 53.80 | 160.34 | 188.07 | 213.75 |
|
EBIT
|
155.13 | 582.70 | 759.91 | 908.07 | 12.49 |
|
Interest
|
26.10 | 10.00 | 44.96 | 47.32 | 20.90 |
|
Other Income
|
9.84 | 183.60 | 147.90 | 104.93 | 1,175.27 |
|
Exceptional Items
|
-1.64 | -12.30 | -107.73 | 0.00 | -915.79 |
|
Profit before Tax
|
137.23 | 744.00 | 755.12 | 965.68 | 251.07 |
|
Provision for Tax
|
27.01 | 192.90 | 226.81 | 236.52 | -13.71 |
|
Profit after Tax
|
110.22 | 551.10 | 528.31 | 729.16 | 264.78 |
Liabilities (₹ Cr)
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
686.33 | 4,462.70 | 3,923.37 | 2,561.40 | 3,473.49 |
|
Minority Interest
|
-0.04 | 0.00 | 0.00 | -0.29 | -0.61 |
|
Non-Current Liabilities
|
189.93 | 118.60 | 1,239.42 | 426.00 | 214.06 |
|
Current Liabilities
|
276.48 | 1,647.70 | 3,790.67 | 706.78 | 605.42 |
|
Total Liabilities
|
888.93 | 7,434.40 | 6,664.23 | 3,138.93 | 4,418.22 |
Assets (₹ Cr)
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
578.35 | 212.50 | 2,358.84 | 847.19 | 2,995.80 |
|
Current Assets
|
551.60 | 5,796.00 | 5,807.68 | 2,406.32 | 1,238.39 |
|
Total Assets
|
888.93 | 7,434.40 | 6,664.23 | 3,138.93 | 4,418.22 |
|
Total Debt*
|
240.12 | 0.00 | 0.00 | 0.00 | 141.27 |
|
Net Current Assets
|
275.12 | 4,148.30 | 2,017.01 | 1,699.55 | 632.97 |
|
Contingent Liabilities
|
0.13 | 74.40 | 29.71 | 28.66 | 1,135.09 |
Cashflow (₹ Cr)
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
143.04 | 426.30 | 699.25 | 654.62 | 65.50 |
|
Cash Flow from Investing Activities
|
-63.53 | -14.20 | -88.53 | 130.50 | -1,133.95 |
|
Cash from Financing Activities
|
-48.34 | -110.20 | -486.39 | -609.60 | 804.92 |
|
Net Cash Inflow / Outflow
|
31.16 | 301.90 | 124.33 | 175.52 | -263.53 |
Ratios
Profitability Ratios
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.66 | 18.76 | 27.68 | 33.15 | 3.54 |
|
ROE (%)
|
17.66 | 12.95 | 15.62 | 28.11 | -5.80 |
|
ROA (%)
|
10.79 | 9.31 | 6.77 | 21.31 | 6.01 |
|
EBIT Margin (%)
|
21.72 | 12.39 | 12.82 | 20.95 | 0.71 |
|
Net Margin (%)
|
15.22 | 11.28 | 8.70 | 16.42 | 9.02 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.54 | 6.59 | 15.21 | 23.20 | -6.07 |
|
EBIT Growth (%)
|
-6.98 | 12.64 | -2.61 | 26.23 | 190.25 |
|
Net Profit Growth (%)
|
5.99 | 7.70 | -21.89 | 27.75 | 133.78 |
|
EPS Growth (%)
|
6.74 | 9.47 | -14.68 | -2.94 | -137.50 |
|
Book Value Growth (%)
|
25.97 | 11.95 | 10.87 | 1.09 | 43.36 |
Valuation Ratios
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.31 | 56.43 | 50.19 | 16.48 | -68.60 |
|
Price / Book Value
|
2.09 | 6.89 | 7.20 | 6.84 | 4.11 |
|
Dividend Yield (%)
|
0.00 | 0.31 | 1.62 | 0.05 | 0.00 |
|
EV/EBITDA
|
7.98 | 43.68 | 30.99 | 15.50 | 59.98 |
|
Market Cap (₹ Cr)
|
3,530.92 | 29,607.48 | 27,513.21 | 13,046.09 | 8,301.10 |
Solvency Ratios
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.24 | 0.00 | 0.15 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
0.24 | -- | -- | -- | 0.02 |
|
Current Ratio
|
2.00 | 3.52 | 1.53 | 3.40 | 2.05 |
|
Quick Ratio
|
1.93 | 3.39 | 1.53 | 3.40 | 2.04 |
|
Interest Coverage
|
6.26 | 75.40 | 17.80 | 21.41 | 13.01 |
Operating Efficiency Ratios
| Magellanic Cloud | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
49.34 | 24.68 | 20.03 | 23.40 | 21.39 |
|
Asset Turnover
|
0.70 | 0.79 | 0.76 | 1.27 | 0.40 |
|
Receivable days
|
156.97 | 89.45 | 76.04 | 80.94 | 95.63 |
|
Inventory Days
|
6.37 | 17.26 | 0.00 | 0.05 | 0.52 |
|
Payable days
|
-- | 122.86 | 194.34 | -- | 3,585.83 |
|
Cash Conversion Cycle
|
-- | -16.15 | -118.31 | -- | -3,489.68 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
