Magellanic Cloud Peer Comparison
NSE: MCLOUD | BSE: 538891
₹23.67
₹-0.28
(-1.17%)
As on 15-Oct-2026IST
Market cap
₹1,393 Cr
Revenue (TTM)
₹714 Cr
P/E Ratio
12.6
P/B Ratio
2
Div. Yield
0 %
Edit
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,393 | 30,093 | 28,627 | 18,802 | 16,619 |
Revenue (₹ Cr) |
714 | 6,301 | 4,703 | 4,335 | 1,759 |
Net Profit (₹ Cr) |
110.22 | 528.13 | 551.10 | 729.16 | 264.78 |
Net Margin (%) |
15.22 | 8.21 | 11.28 | 16.42 | 9.02 |
RoE (%) |
17.66 | 15.24 | 12.95 | 28.11 | -5.80 |
Price to Earnings |
12.64 | 53.45 | 51.95 | 25.80 | -- |
Price-To-Book |
1.98 | 7.85 | 6.24 | 7.13 | 3.97 |
Income Statement (₹ Cr)
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
714.20 | 6,301.38 | 4,703.20 | 4,334.83 | 1,758.98 |
|
Total Income
|
724.03 | 6,432.23 | 4,886.80 | 4,439.76 | 2,934.25 |
|
Total Expenditure
|
504.44 | 5,315.69 | 4,066.70 | 3,238.69 | 1,532.74 |
|
EBITDA
|
209.75 | 985.69 | 636.50 | 1,096.14 | 226.24 |
|
Depreciation
|
54.62 | 183.72 | 53.80 | 188.07 | 213.75 |
|
EBIT
|
155.13 | 801.97 | 582.70 | 908.07 | 12.49 |
|
Interest
|
26.10 | 60.24 | 10.00 | 47.32 | 20.90 |
|
Other Income
|
9.84 | 130.85 | 183.60 | 104.93 | 1,175.27 |
|
Exceptional Items
|
-1.64 | -107.73 | -12.30 | 0.00 | -915.79 |
|
Profit before Tax
|
137.23 | 764.85 | 744.00 | 965.68 | 251.07 |
|
Provision for Tax
|
27.01 | 236.72 | 192.90 | 236.52 | -13.71 |
|
Profit after Tax
|
110.22 | 528.13 | 551.10 | 729.16 | 264.78 |
Liabilities (₹ Cr)
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
686.33 | 3,832.59 | 4,462.70 | 2,561.40 | 3,473.49 |
|
Minority Interest
|
-0.04 | 0.00 | 0.00 | -0.29 | -0.61 |
|
Non-Current Liabilities
|
189.93 | 1,259.79 | 118.60 | 426.00 | 214.06 |
|
Current Liabilities
|
276.48 | 3,478.25 | 1,647.70 | 706.78 | 605.42 |
|
Total Liabilities
|
1,153.19 | 8,860.15 | 8,292.30 | 3,690.64 | 4,342.42 |
Assets (₹ Cr)
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
578.35 | 2,422.06 | 212.50 | 847.19 | 2,995.80 |
|
Current Assets
|
551.60 | 5,133.34 | 5,796.00 | 2,406.32 | 1,238.39 |
|
Total Assets
|
1,153.19 | 8,860.15 | 8,292.30 | 3,690.64 | 4,342.42 |
|
Total Debt*
|
278.63 | 665.56 | 0.00 | 0.00 | 111.51 |
|
Net Current Assets
|
275.12 | 1,655.09 | 4,148.30 | 1,699.55 | 632.97 |
|
Contingent Liabilities
|
3.18 | 40.68 | 71.40 | 32.35 | 286.71 |
Cashflow (₹ Cr)
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
92.05 | 775.70 | 492.60 | 873.47 | 148.63 |
|
Cash Flow from Investing Activities
|
-163.99 | -870.92 | -2,963.70 | -140.82 | -542.48 |
|
Cash from Financing Activities
|
44.41 | 15.63 | -116.10 | -621.57 | 360.88 |
|
Net Cash Inflow / Outflow
|
-27.53 | -79.59 | -2,587.20 | 111.08 | -32.97 |
Ratios
Profitability Ratios
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.16 | 19.56 | 17.04 | 40.23 | 2.10 |
|
ROE (%)
|
17.66 | 15.24 | 12.95 | 28.11 | -5.80 |
|
ROA (%)
|
10.79 | 6.72 | 9.31 | 21.31 | 6.01 |
|
EBIT Margin (%)
|
21.72 | 12.73 | 12.39 | 20.95 | 0.71 |
|
Net Margin (%)
|
15.22 | 8.21 | 11.28 | 16.42 | 9.02 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.54 | 21.87 | 6.59 | 23.20 | -6.07 |
|
EBIT Growth (%)
|
-6.98 | 6.71 | 12.64 | 26.23 | 190.25 |
|
Net Profit Growth (%)
|
5.99 | -22.23 | 7.70 | 27.75 | 133.78 |
|
EPS Growth (%)
|
6.74 | -14.84 | 9.47 | -2.94 | -137.50 |
|
Book Value Growth (%)
|
32.97 | 9.68 | 10.47 | 10.18 | 21.26 |
Valuation Ratios
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.47 | 50.92 | 51.11 | 17.18 | -75.63 |
|
Price / Book Value
|
1.98 | 7.85 | 6.24 | 7.13 | 3.97 |
|
Dividend Yield (%)
|
0.00 | 1.58 | 0.34 | 0.05 | 0.00 |
|
EV/EBITDA
|
7.69 | 29.67 | 39.00 | 16.21 | 70.70 |
|
Market Cap (₹ Cr)
|
1,158.13 | 20,683.88 | 23,185.24 | 12,772.25 | 8,608.64 |
Solvency Ratios
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.24 | 0.14 | 0.00 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
0.17 | 0.02 | -- | -- | 0.02 |
|
Current Ratio
|
2.00 | 1.48 | 3.52 | 3.40 | 2.05 |
|
Quick Ratio
|
1.93 | 1.48 | 3.39 | 3.40 | 2.04 |
|
Interest Coverage
|
6.26 | 13.70 | 75.40 | 21.41 | 13.01 |
Operating Efficiency Ratios
| Magellanic Cloud | Tata Technologies | Honeywell Automat | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
49.34 | 22.56 | 24.68 | 23.40 | 21.39 |
|
Asset Turnover
|
0.70 | 0.80 | 0.79 | 1.27 | 0.40 |
|
Receivable days
|
165.02 | 72.67 | 89.19 | 79.98 | 95.01 |
|
Inventory Days
|
7.29 | 0.00 | 17.70 | 0.04 | 0.59 |
|
Payable days
|
-- | 199.65 | 125.42 | -- | 6,054.56 |
|
Cash Conversion Cycle
|
-- | -126.98 | -18.52 | -- | -5,958.95 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
