Magellanic Cloud Key Ratios
NSE: MCLOUD | BSE: 538891
₹27.79
As on 27-Aug-2026IST
Market cap
₹1,641 Cr
Revenue (TTM)
₹714 Cr
P/E Ratio
14.9
P/B Ratio
2.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -12.29 | 9.95 | 13.54 | 14.50 | 26.40 |
| EBIT | -2.11 | -21.60 | -6.98 | 14.79 | 186.02 |
| Net Profit | -19.62 | -14.65 | 13.94 | 14.28 | 25.61 |
| EPS | -19.62 | -15.32 | 5.56 | 8.72 | 159.26 |
| Book Value | -- | -- | 25.97 | 78.79 | 51.93 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 43.92 | 15.05 | 21.72 | 27.31 | 25.75 |
| Net Margin
| 19.53 | 12.55 | 15.22 | 17.08 | 17.80 |
| Return on equity
| 8.77 | 27.93 | 17.66 | 22.36 | 29.25 |
| Return on Capital
| 12.11 | 22.18 | -- | 23.66 | 28.23 |
| Return on Assets
| 3.88 | 12.06 | 10.79 | 12.17 | 13.55 |
| Debt to Equity (x)
| -- | -- | 0.24 | 0.47 | 0.63 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
--
|
23.66
|
28.23
|
32.86
|
24.07
|
|
Peer Median
|
--
|
22.05
|
29.68
|
--
|
27.49
|
ROE
17.66
Lower than Peers by 1.24
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
17.66
|
22.36
|
29.25
|
39.62
|
45.10
|
|
Peer Median
|
18.89
|
19.97
|
23.48
|
--
|
22.61
|
ROA
10.79
Lower than Peers by 1.41
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
10.79
|
12.17
|
13.55
|
16.25
|
17.06
|
|
Peer Median
|
12.20
|
11.62
|
13.53
|
--
|
16.11
|
EBIT Margin
21.72
Higher than Peers by 5.50
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
21.72
|
27.31
|
25.75
|
20.36
|
1.77
|
|
Peer Median
|
16.22
|
16.09
|
16.30
|
--
|
17.85
|
Net Margin
15.22
Higher than Peers by 2.17
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
15.22
|
17.08
|
17.80
|
16.59
|
10.42
|
|
Peer Median
|
13.05
|
12.79
|
13.87
|
--
|
15.31
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
--
|
24.31
|
25.41
|
22.36
|
12.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
13.54
Higher than Peers by 2.92
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
13.54
|
6.57
|
31.10
|
69.18
|
19.22
|
|
Peer Median
|
10.62
|
14.92
|
7.66
|
--
|
26.03
|
EBIT Growth
-6.98
Lower than Peers by 14.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
-6.98
|
13.05
|
65.82
|
1,840.26
|
4,640.62
|
|
Peer Median
|
7.60
|
7.18
|
7.59
|
--
|
12.02
|
Net Profit Growth
13.94
Higher than Peers by 6.48
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
13.94
|
-0.15
|
38.84
|
151.55
|
1,551.95
|
|
Peer Median
|
7.46
|
1.14
|
11.84
|
--
|
18.29
|
EPS Growth
5.56
Higher than Peers by 0.12
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
5.56
|
-0.05
|
39.06
|
116.01
|
1,551.89
|
|
Peer Median
|
5.44
|
0.58
|
8.05
|
--
|
12.79
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
--
|
25.97
|
36.96
|
284.60
|
44.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.24
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
0.24
|
0.47
|
0.63
|
0.63
|
1.10
|
|
Peer Median
|
--
|
0.00
|
0.01
|
--
|
0.00
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
--
|
0.24
|
0.18
|
0.14
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.00
Lower than Peers by 0.43
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
2.00
|
1.66
|
1.82
|
1.16
|
2.40
|
|
Peer Median
|
2.42
|
2.22
|
2.58
|
--
|
2.85
|
Quick Ratio
1.93
Lower than Peers by 0.49
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
1.93
|
1.62
|
1.76
|
1.08
|
2.37
|
|
Peer Median
|
2.42
|
2.30
|
2.69
|
--
|
2.79
|
Interest Coverage
6.26
Lower than Peers by 22.39
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
6.26
|
6.81
|
7.61
|
8.60
|
19.46
|
|
Peer Median
|
28.65
|
20.90
|
30.59
|
--
|
50.97
|
Operating Efficiency
Debtors to sales
49.34
Higher than Peers by 27.21
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
49.34
|
46.65
|
41.94
|
15.92
|
16.42
|
|
Peer Median
|
22.13
|
21.29
|
20.69
|
--
|
20.13
|
Asset Turnover
0.70
Lower than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
0.70
|
0.71
|
0.74
|
0.94
|
1.46
|
|
Peer Median
|
0.88
|
0.95
|
0.96
|
--
|
1.07
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
--
|
156.97
|
98.71
|
46.76
|
62.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
--
|
6.37
|
10.03
|
8.78
|
1.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
--
|
--
|
3,377.93
|
-4,329.00
|
-2,995.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
--
|
--
|
-3,269.19
|
4,384.55
|
3,059.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.89
Lower than Peers by 14.11
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
14.89
|
34.38
|
10.83
|
30.30
|
8.45
|
|
Peer Median
|
29.00
|
31.33
|
35.28
|
--
|
33.30
|
Price / Book Value
2.31
Lower than Peers by 3.24
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
2.31
|
6.89
|
13.69
|
7.54
|
12.90
|
|
Peer Median
|
5.55
|
5.07
|
6.21
|
--
|
7.11
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
--
|
0.05
|
0.03
|
0.08
|
0.13
|
|
Peer Median
|
0.71
|
0.39
|
0.25
|
--
|
0.88
|
EV/EBITDA
8.48
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
8.48
|
17.72
|
28.84
|
18.59
|
27.39
|
|
Peer Median
|
--
|
21.27
|
25.17
|
--
|
27.58
|
Market Cap
1,641
Lower than Peers by 12,068
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Magellanic Cloud
|
1,641
|
3,531
|
5,566
|
2,239
|
995
|
|
Peer Median
|
13,709
|
10,363
|
10,709
|
--
|
33,214
|