Market cap
₹9 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
18.3
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.83
|
1.65
|
1.34
|
0.90
|
1.05
|
0.90
|
|||||
|
Other Income
|
0.00
|
0.10
|
0.24
|
0.04
|
0.02
|
0.01
|
|||||
|
Total Income
|
2.83
|
1.76
|
1.58
|
0.94
|
1.07
|
0.91
|
|||||
|
Interest Expense
|
1.13
|
0.55
|
0.41
|
0.30
|
0.47
|
0.37
|
|||||
|
Operating Expenses
|
0.96
|
0.69
|
0.58
|
0.53
|
0.78
|
0.51
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.59
|
0.30
|
0.40
|
0.06
|
-0.23
|
-0.04
|
|||||
|
Taxes
|
0.09
|
0.05
|
0.06
|
0.04
|
0.05
|
0.04
|
|||||
|
Profit after Tax
|
0.50
|
0.25
|
0.34
|
0.02
|
-0.27
|
-0.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.50
|
0.25
|
0.34
|
0.02
|
-0.27
|
-0.07
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.22
|
5.78
|
5.53
|
5.15
|
5.11
|
5.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
3.03
|
1.24
|
0.09
|
0.40
|
0.36
|
|||||
|
Current Liabilities
|
12.50
|
3.69
|
3.14
|
1.55
|
2.27
|
3.18
|
|||||
|
Total Liabilities
|
18.71
|
12.57
|
9.95
|
6.85
|
7.86
|
8.77
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.26
|
-2.18
|
1.21
|
0.26
|
-0.64
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
-0.45
|
-0.07
|
0.45
|
-0.21
|
|||||
|
Cash from Financing Activities
|
--
|
2.25
|
2.71
|
-1.06
|
-0.74
|
0.87
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.09
|
0.09
|
-0.03
|
0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.66
|
0.83
|
1.13
|
0.08
|
-0.90
|
-0.24
|
|||||
|
Cash EPS (₹)
|
--
|
1.54
|
1.77
|
0.24
|
-0.75
|
-0.03
|
|||||
|
Adjusted Book Value (₹)
|
--
|
19.26
|
18.44
|
17.15
|
17.02
|
16.93
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-7.53
|
-7.27
|
4.05
|
0.88
|
-2.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-7.32
|
-8.58
|
3.09
|
-0.27
|
-2.54
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.66
|
9.76
|
4.94
|
2.95
|
4.13
|
|||||
|
ROE (%)
|
8.23
|
4.40
|
6.35
|
0.47
|
-5.33
|
-1.47
|
|||||
|
ROA (%)
|
3.18
|
2.22
|
4.06
|
0.33
|
-3.31
|
-0.92
|
|||||
|
EBIT Margin (%)
|
60.50
|
45.33
|
43.01
|
35.80
|
21.24
|
35.70
|
|||||
|
Net Margin (%)
|
17.60
|
14.19
|
21.48
|
2.56
|
-25.43
|
-8.06
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
27.91
|
39.42
|
7.94
|
-21.35
|
-0.87
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
56.50
|
23.00
|
48.66
|
-13.86
|
16.68
|
-4.77
|
|||||
|
EBIT Growth (%)
|
81.63
|
29.62
|
78.60
|
45.17
|
-30.56
|
204.66
|
|||||
|
Net Profit Growth (%)
|
47.87
|
-26.55
|
1,310.39
|
108.86
|
-270.54
|
89.39
|
|||||
|
EPS Growth (%)
|
95.29
|
-26.54
|
1,310.99
|
108.86
|
-270.50
|
89.39
|
|||||
|
Book Value Growth (%)
|
--
|
4.43
|
7.49
|
0.79
|
0.54
|
3.62
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.28
|
23.02
|
13.45
|
111.11
|
--
|
--
|
|||||
|
Price / Book Value
|
1.44
|
0.99
|
0.82
|
0.52
|
0.97
|
0.62
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.77
|
11.34
|
8.61
|
10.11
|
26.25
|
16.33
|
|||||
|
Close Price (₹)
|
30.45
|
19.11
|
15.20
|
8.90
|
16.55
|
10.50
|
|||||
|
High Price (₹)
|
40.41
|
25.62
|
17.30
|
22.05
|
18.70
|
10.92
|
|||||
|
Low Price (₹)
|
19.51
|
13.30
|
8.10
|
8.48
|
10.50
|
9.44
|
|||||
|
Market Cap (₹ Cr)
|
9.11
|
5.73
|
4.56
|
2.67
|
4.97
|
3.15
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.14
|
0.79
|
0.32
|
0.53
|
0.68
|
|||||
|
Short term debt to equity ratio
|
--
|
0.61
|
0.55
|
0.29
|
0.43
|
0.58
|
|||||
|
Current Ratio
|
1.45
|
1.53
|
2.82
|
4.06
|
3.21
|
2.43
|
|||||
|
Quick Ratio
|
1.45
|
1.53
|
2.82
|
4.06
|
3.21
|
2.43
|
|||||
|
Interest Coverage
|
1.52
|
1.54
|
1.97
|
1.20
|
0.52
|
0.90
|