Walt Disney Company (The) (DIS) Peer Comparison
$119.65
$0.44
(0.37%)
As on 11-Nov-2026 16:28EST
Market cap
$202,402 Mln
Revenue (TTM)
$98,861 Mln
P/E Ratio
24.2
P/B Ratio
1.9
Div. Yield
1.3 %
Edit
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
202,402 | 86,609 | 77,596 | 28,109 | 25,097 |
Revenue ($ Mln) |
98,861 | 123,005 | 36,115 | 17,959 | 17,959 |
Net Profit ($ Mln) |
8,600.00 | 11,316.00 | -3,167.00 | 2,029.00 | 2,029.00 |
Net Margin (%) |
8.70 | 9.20 | -8.77 | 11.30 | 11.30 |
RoE (%) |
7.29 | 13.00 | -9.31 | 16.92 | 16.92 |
Price to Earnings |
24.17 | 7.72 | -- | 14.18 | 12.66 |
Price-To-Book |
1.87 | 0.96 | 2.35 | 2.29 | 2.03 |
Income Statement ($ Mln)
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
98,861.00 | 123,005.00 | 36,115.00 | 17,959.00 | 17,959.00 |
|
Cost of Revenue
|
61,694.00 | 37,093.00 | 19,051.00 | 11,834.00 | 11,834.00 |
|
Gross Profit
|
35,659.00 | 88,756.00 | 16,411.00 | 5,782.00 | 5,782.00 |
|
Operating Expenses
|
21,345.00 | 67,811.00 | 14,995.00 | 5,050.00 | 5,050.00 |
|
Operating Profit (EBIT)
|
15,822.00 | 18,101.00 | 2,069.00 | 4,123.00 | 4,123.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
12,750.00 | 13,950.00 | -3,772.00 | 2,762.00 | 2,762.00 |
|
Provision for Tax
|
3,514.00 | 3,073.00 | -638.00 | 687.00 | 687.00 |
|
Profit after Tax (Net Income)
|
8,600.00 | 11,316.00 | -3,167.00 | 2,029.00 | 2,029.00 |
|
Minority Interest
|
-636.00 | 438.00 | -33.00 | -46.00 | -46.00 |
|
Consolidated Profit
|
3,715.00 | 0.00 | -400.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
110,032.00 | 92,529.00 | 32,838.00 | 12,466.00 | 12,466.00 |
|
Minority Interest
|
-636.00 | 438.00 | -33.00 | -46.00 | -46.00 |
|
Non-Current Liabilities
|
52,793.00 | 134,382.00 | 47,110.00 | 8,093.00 | 8,093.00 |
|
Current Liabilities
|
35,105.00 | 30,719.00 | 16,143.00 | 2,429.00 | 2,429.00 |
|
Total Liabilities
|
197,514.00 | 272,631.00 | 100,085.00 | 23,195.00 | 23,195.00 |
Assets ($ Mln)
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
179,848.00 | 232,545.00 | 84,709.00 | 13,891.00 | 13,891.00 |
|
Current Assets
|
24,892.00 | 25,223.00 | 12,539.00 | 9,202.00 | 9,202.00 |
|
Total Assets
|
197,514.00 | 272,631.00 | 100,085.00 | 23,195.00 | 23,195.00 |
|
Total Debt*
|
46,041.00 | 87,366.00 | 32,023.00 | 7,579.00 | 7,579.00 |
|
Net Current Assets
|
-10,213.00 | -5,496.00 | -3,604.00 | 6,773.00 | 6,773.00 |
Cashflow ($ Mln)
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
18,101.00 | 33,643.00 | 4,319.00 | 3,324.00 | 3,324.00 |
|
Cash Flow from Investing Activities
|
-8,043.00 | -16,157.00 | -546.00 | -537.00 | -537.00 |
|
Cash from Financing Activities
|
-10,366.00 | -14,346.00 | -4,873.00 | -1,755.00 | -1,755.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.12 | 13.40 | 1.02 | 11.82 | 11.82 |
|
ROE (%)
|
7.29 | 13.00 | -9.31 | 16.92 | 16.92 |
|
ROA (%)
|
3.66 | 3.81 | -2.78 | 8.00 | 8.00 |
|
EBIT Margin (%)
|
17.90 | 14.78 | -4.23 | 21.36 | 21.36 |
|
Net Margin (%)
|
8.70 | 9.20 | -8.77 | 11.30 | 11.30 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.58 | -0.25 | -6.05 | 9.01 | 9.01 |
|
EBIT Growth (%)
|
37.89 | -42.33 | -144.87 | 21.24 | 21.24 |
|
Net Profit Growth (%)
|
-25.55 | -49.94 | -512.37 | -0.29 | -0.29 |
|
EPS Growth (%)
|
-24.02 | -47.51 | -521.60 | 6.26 | 6.26 |
|
Book Value Growth (%)
|
4.40 | -0.11 | -11.60 | 8.56 | 8.56 |
Valuation Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.72 | 5.43 | 100.30 | 11.32 | 10.43 |
|
Price / Book Value
|
1.89 | 1.12 | 2.03 | 2.14 | 1.97 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.91 | 4.52 | 4.75 | 7.89 | 7.32 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.91 | 0.93 | 0.53 | 0.53 |
|
Short term debt to equity ratio
|
0.08 | 0.04 | 0.05 | 0.00 | 0.00 |
|
Current Ratio
|
0.71 | 0.82 | 0.78 | 3.79 | 3.79 |
|
Quick Ratio
|
0.65 | 0.82 | 0.78 | 3.50 | 3.50 |
|
Interest Coverage
|
8.40 | 4.29 | -0.68 | 8.46 | 8.46 |
Operating Efficiency Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.72 | 11.01 | 13.71 | 20.36 | 20.36 |
|
Asset Turnover
|
0.42 | 0.41 | 0.32 | 0.71 | 0.71 |
|
Receivable days
|
50.18 | 40.64 | 54.94 | 54.18 | 54.18 |
|
Inventory Days
|
12.92 | -- | -- | 18.37 | 18.37 |
|
Payable days
|
92.77 | 116.93 | 18.78 | 23.72 | 30.44 |
|
Cash Conversion Cycle
|
-29.67 | -- | -- | 48.83 | 42.12 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
