Walt Disney Company (The) (DIS) Peer Comparison
$104.16
$-0.90
(-0.86%)
As on 09-Sep-2026 15:42EDT
Market cap
$185,032 Mln
Revenue (TTM)
$98,861 Mln
P/E Ratio
22.3
P/B Ratio
1.7
Div. Yield
1.4 %
Edit
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
185,032 | 94,003 | 70,827 | 27,505 | 24,562 |
Revenue ($ Mln) |
98,861 | 124,905 | 36,115 | 17,126 | 17,126 |
Net Profit ($ Mln) |
8,600.00 | 11,200.00 | -3,167.00 | 1,685.00 | 1,685.00 |
Net Margin (%) |
8.70 | 8.97 | -8.77 | 9.84 | 9.84 |
RoE (%) |
7.29 | 12.46 | -9.31 | 14.29 | 14.29 |
Price to Earnings |
22.28 | 8.55 | -- | 17.63 | 15.21 |
Price-To-Book |
1.67 | 1.06 | 2.16 | 2.45 | 2.19 |
Income Statement ($ Mln)
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
98,861.00 | 124,905.00 | 36,115.00 | 17,126.00 | 17,126.00 |
|
Cost of Revenue
|
61,694.00 | 38,233.00 | 20,430.00 | 10,853.00 | 8,671.00 |
|
Gross Profit
|
35,659.00 | 88,756.00 | 10,511.00 | 5,397.00 | 5,397.00 |
|
Operating Expenses
|
21,345.00 | 68,358.00 | 13,752.00 | 2,928.00 | 4,263.00 |
|
Operating Profit (EBIT)
|
15,822.00 | 18,314.00 | 1,933.00 | 3,345.00 | 4,192.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
12,750.00 | 13,972.00 | -3,772.00 | 2,278.00 | 2,278.00 |
|
Provision for Tax
|
3,514.00 | 3,207.00 | -638.00 | 551.00 | 551.00 |
|
Profit after Tax (Net Income)
|
8,600.00 | 11,200.00 | -3,167.00 | 1,685.00 | 1,685.00 |
|
Minority Interest
|
-636.00 | 434.00 | -33.00 | -42.00 | -42.00 |
|
Consolidated Profit
|
3,715.00 | 0.00 | -400.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
110,032.00 | 89,770.00 | 32,838.00 | 11,628.00 | 11,628.00 |
|
Minority Interest
|
-636.00 | 434.00 | -33.00 | -42.00 | -42.00 |
|
Non-Current Liabilities
|
52,793.00 | 134,500.00 | 47,110.00 | 8,087.00 | 8,001.00 |
|
Current Liabilities
|
35,105.00 | 33,093.00 | 16,143.00 | 2,667.00 | 2,667.00 |
|
Total Liabilities
|
197,514.00 | 272,631.00 | 100,085.00 | 23,195.00 | 23,195.00 |
Assets ($ Mln)
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
179,848.00 | 231,213.00 | 84,709.00 | 14,029.00 | 14,029.00 |
|
Current Assets
|
24,892.00 | 26,335.00 | 12,539.00 | 8,453.00 | 8,453.00 |
|
Total Assets
|
197,514.00 | 272,631.00 | 100,085.00 | 23,195.00 | 23,195.00 |
|
Total Debt*
|
46,041.00 | 90,381.00 | 32,023.00 | 6,606.00 | 7,568.00 |
|
Net Current Assets
|
-10,213.00 | -6,758.00 | -3,604.00 | 5,786.00 | 5,786.00 |
Cashflow ($ Mln)
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
18,101.00 | 33,643.00 | 4,319.00 | 3,324.00 | 3,324.00 |
|
Cash Flow from Investing Activities
|
-8,043.00 | -16,157.00 | -546.00 | -537.00 | -537.00 |
|
Cash from Financing Activities
|
-10,366.00 | -14,346.00 | -4,873.00 | -1,755.00 | -1,755.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.12 | 13.40 | 1.02 | 11.82 | 11.82 |
|
ROE (%)
|
7.29 | 12.46 | -9.31 | 14.57 | 14.57 |
|
ROA (%)
|
3.66 | 3.76 | -2.78 | 6.58 | 6.58 |
|
EBIT Margin (%)
|
17.90 | 14.71 | -4.22 | 14.90 | 15.32 |
|
Net Margin (%)
|
8.70 | 8.97 | -8.77 | 9.84 | 9.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.58 | 0.58 | -6.05 | 5.07 | 5.07 |
|
EBIT Growth (%)
|
37.89 | -42.21 | -144.81 | -26.33 | -24.25 |
|
Net Profit Growth (%)
|
-25.55 | -51.10 | -512.37 | -25.54 | -25.54 |
|
EPS Growth (%)
|
-24.02 | -49.13 | -521.60 | -22.71 | -22.20 |
|
Book Value Growth (%)
|
4.40 | -2.48 | -11.60 | 1.19 | 2.83 |
Valuation Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.72 | 5.43 | 100.30 | 11.32 | 10.43 |
|
Price / Book Value
|
1.89 | 1.12 | 2.03 | 2.14 | 1.97 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.91 | 4.52 | 10.72 | 7.20 | 6.68 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.94 | 0.93 | 0.57 | 0.57 |
|
Short term debt to equity ratio
|
0.08 | 0.07 | 0.05 | 0.00 | 0.00 |
|
Current Ratio
|
0.71 | 0.80 | 0.78 | 3.17 | 3.17 |
|
Quick Ratio
|
0.65 | 0.80 | 0.78 | 2.99 | 2.99 |
|
Interest Coverage
|
8.40 | 4.18 | -0.68 | 9.31 | 8.03 |
Operating Efficiency Ratios
| Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | Fox Corporation Class A (FOXA) | Fox Corporation Class B (FOX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.72 | 11.17 | 13.71 | 20.17 | 20.17 |
|
Asset Turnover
|
0.42 | 0.42 | 0.32 | 0.67 | 0.67 |
|
Receivable days
|
50.18 | 40.64 | 54.94 | 54.18 | 54.18 |
|
Inventory Days
|
12.92 | -- | -- | 17.72 | 17.72 |
|
Payable days
|
92.77 | 116.93 | 14.65 | 22.88 | 29.36 |
|
Cash Conversion Cycle
|
-29.67 | -- | -- | 49.02 | 42.54 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
