Market cap
₹35 Cr
Revenue (TTM)
₹194 Cr
P/E Ratio
8.4
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
193.57
|
166.89
|
199.73
|
204.57
|
162.97
|
118.67
|
|||||
|
Other Income
|
2.12
|
2.19
|
2.28
|
1.41
|
1.65
|
0.23
|
|||||
|
Total Income
|
195.70
|
169.09
|
202.00
|
205.97
|
164.61
|
118.90
|
|||||
|
Interest Expense
|
7.45
|
7.59
|
5.92
|
5.85
|
6.64
|
6.93
|
|||||
|
Operating Expenses
|
180.66
|
154.20
|
188.55
|
185.25
|
152.13
|
109.81
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.90
|
6.51
|
6.16
|
12.74
|
5.02
|
2.10
|
|||||
|
Taxes
|
2.70
|
2.08
|
0.84
|
3.92
|
1.21
|
0.60
|
|||||
|
Profit after Tax
|
4.21
|
4.42
|
5.33
|
8.82
|
3.81
|
1.51
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.20
|
4.42
|
5.33
|
8.82
|
3.81
|
1.51
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
64.68
|
64.68
|
60.26
|
54.93
|
59.41
|
55.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-0.04
|
26.77
|
8.25
|
27.93
|
77.81
|
39.77
|
|||||
|
Current Liabilities
|
107.95
|
80.81
|
88.00
|
57.47
|
0.65
|
11.61
|
|||||
|
Total Liabilities
|
172.59
|
172.63
|
157.31
|
140.33
|
137.93
|
107.00
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
22.78
|
-11.64
|
30.63
|
-3.89
|
20.66
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-12.49
|
-3.75
|
-13.40
|
-7.74
|
-51.59
|
|||||
|
Cash from Financing Activities
|
--
|
-7.87
|
16.39
|
-26.58
|
29.63
|
30.92
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.43
|
1.00
|
-9.34
|
18.00
|
-0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.77
|
1.86
|
2.24
|
3.71
|
1.27
|
0.50
|
|||||
|
Cash EPS (₹)
|
1.77
|
2.19
|
2.81
|
4.61
|
1.54
|
0.52
|
|||||
|
Adjusted Book Value (₹)
|
28.68
|
27.20
|
25.35
|
23.11
|
19.75
|
18.49
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
9.58
|
-4.90
|
12.89
|
-1.29
|
6.87
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.69
|
-6.76
|
8.46
|
-5.67
|
4.35
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.57
|
9.32
|
15.04
|
10.38
|
12.33
|
|||||
|
ROE (%)
|
6.48
|
7.08
|
9.25
|
15.43
|
6.62
|
2.75
|
|||||
|
ROA (%)
|
2.55
|
2.69
|
3.59
|
6.34
|
3.11
|
1.86
|
|||||
|
EBIT Margin (%)
|
6.31
|
7.13
|
4.91
|
8.40
|
6.14
|
7.42
|
|||||
|
Net Margin (%)
|
2.15
|
2.61
|
2.64
|
4.28
|
2.31
|
1.27
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.12
|
3.35
|
5.35
|
2.84
|
1.32
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.00
|
-16.44
|
-2.37
|
25.53
|
37.32
|
217.89
|
|||||
|
EBIT Growth (%)
|
50.44
|
21.28
|
-42.90
|
71.64
|
13.68
|
951.75
|
|||||
|
Net Profit Growth (%)
|
6.60
|
-17.01
|
-39.63
|
131.71
|
152.56
|
118.24
|
|||||
|
EPS Growth (%)
|
10.51
|
-17.01
|
-39.63
|
193.11
|
152.58
|
118.24
|
|||||
|
Book Value Growth (%)
|
--
|
7.34
|
9.70
|
-7.53
|
6.85
|
2.79
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.36
|
5.92
|
13.56
|
9.08
|
17.76
|
22.16
|
|||||
|
Price / Book Value
|
0.52
|
0.40
|
1.20
|
1.46
|
1.14
|
0.60
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.33
|
4.78
|
8.93
|
5.35
|
9.79
|
7.70
|
|||||
|
Close Price (₹)
|
13.27
|
11.01
|
30.37
|
33.69
|
22.49
|
11.11
|
|||||
|
High Price (₹)
|
28.92
|
36.00
|
74.70
|
47.60
|
30.95
|
24.90
|
|||||
|
Low Price (₹)
|
10.56
|
10.56
|
26.25
|
16.90
|
9.40
|
10.46
|
|||||
|
Market Cap (₹ Cr)
|
35.16
|
26.17
|
72.20
|
80.09
|
67.65
|
33.41
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.32
|
1.40
|
1.09
|
1.23
|
0.66
|
|||||
|
Short term debt to equity ratio
|
1.32
|
0.91
|
1.25
|
0.59
|
--
|
--
|
|||||
|
Current Ratio
|
1.24
|
0.96
|
0.84
|
0.98
|
61.36
|
1.38
|
|||||
|
Quick Ratio
|
1.24
|
0.52
|
0.46
|
0.57
|
28.89
|
0.09
|
|||||
|
Interest Coverage
|
1.93
|
1.86
|
2.04
|
3.18
|
1.76
|
1.30
|