Star Ferro Peer Comparison

NSE: SFCL | BSE: 536666

₹140.25

₹0.65 (0.47%)

As on 30-Mar-2017IST

Market cap

₹3,116 Cr

Revenue (TTM)

₹1,771 Cr

P/E Ratio

36.8

P/B Ratio

3.9

Div. Yield

0.7 %

Edit

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Market cap (₹ Cr)	3,116	23,880	20,697	17,028	11,520
Revenue (₹ Cr)	1,771	25,369	9,228	6,849	11,594
Net Profit (₹ Cr)	128.63	1,901.58	638.61	677.69	386.24
Net Margin (%)	7.25	7.38	6.89	9.61	3.33
RoE (%)	11.18	9.39	2.41	12.64	4.28
Price to Earnings	36.80	12.51	32.10	22.39	29.85
Price-To-Book	3.87	1.15	2.55	2.58	1.21

Income Statement (₹ Cr)

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Operating Revenue	1,715.03	10,989.72	3,581.76	1,272.01	5,278.53
Total Income	1,716.45	11,112.53	3,657.23	1,289.81	5,317.62
Total Expenditure	1,317.14	9,511.23	2,504.78	980.66	4,564.89
EBITDA	397.89	1,478.49	1,076.98	291.35	713.64
Depreciation	171.49	609.18	305.26	56.93	250.46
EBIT	226.40	869.31	771.72	234.42	463.18
Interest	83.37	78.67	184.27	132.55	87.90
Other Income	1.42	122.81	75.47	17.80	39.09
Exceptional Items	-0.53	-38.59	--	--	-42.87
Profit before Tax	143.92	885.31	662.92	119.67	371.50
Provision for Tax	5.51	226.89	131.66	30.42	140.65
Profit after Tax	138.41	658.42	531.26	89.25	230.85

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Shareholder's Funds	749.77	8,813.43	3,133.14	422.31	4,204.79
Minority Interest	359.62	2.78	0.70	--	--
Non-Current Liabilities	491.54	597.67	1,777.20	954.47	312.39
Current Liabilities	865.71	3,980.06	2,033.25	593.40	1,675.87
Total Liabilities	2,466.65	13,393.94	6,944.29	2,012.82	6,193.05

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Non-Current Assets	1,406.15	9,289.22	5,610.11	1,617.95	4,695.42
Current Assets	1,060.50	4,092.65	1,334.18	352.23	1,497.63
Total Assets	2,466.65	13,393.94	6,944.29	2,012.82	6,193.05
Total Debt*	939.80	0.00	2,140.35	1,051.77	302.50
Net Current Assets	194.79	112.59	-699.07	-241.17	-178.24
Contingent Liabilities	50.84	1,580.83	1,005.91	37.80	560.46

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Cash From Operating Activities	129.72	1,389.54	1,088.78	300.01	659.91
Cash Flow from Investing Activities	-79.63	-534.52	-260.59	-151.97	-195.06
Cash from Financing Activities	-46.10	-429.88	-949.72	-150.19	-591.77
Net Cash Inflow / Outflow	3.99	425.14	-121.53	-2.15	-126.92

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
ROCE (%)	13.99	11.19	15.93	17.11	10.19
ROE (%)	19.36	7.64	18.45	21.13	5.49
ROA (%)	5.94	5.03	7.62	4.53	3.73
EBIT Margin (%)	23.28	14.57	32.18	24.30	14.26
Net Margin (%)	8.06	5.93	14.53	6.92	4.34
Cash Profit Margin (%)	17.57	10.12	20.21	10.18	8.08

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Revenue Growth (%)	19.90	-6.84	-2.01	0.00	0.00
EBIT Growth (%)	-8.38	-3.37	43.06	480.03	-7.01
Net Profit Growth (%)	15.40	14.40	118.00	0.00	0.00
EPS Growth (%)	10.23	12.01	121.52	0.00	0.00
Book Value Growth (%)	10.26	4.66	19.33	0.00	0.00

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Price / Earnings	28.40	37.90	17.49	0.00	0.00
Price / Book Value	3.48	2.83	3.04	0.00	0.00
Dividend Yield (%)	0.85	1.28	0.75	--	--
EV/EBITDA	8.83	14.34	10.05	4.80	0.78
Market Cap (₹ Cr)	2,611.64	24,946.03	9,534.71	0.00	0.00

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debt to Equity	1.25	0.00	0.68	2.49	0.07
Short term debt to equity ratio	0.49	--	0.20	0.08	--
Current Ratio	1.22	1.03	0.66	0.59	0.89
Quick Ratio	0.98	0.72	0.40	0.36	0.62
Interest Coverage	2.73	12.25	4.60	1.90	5.23

	Star Ferro	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debtors to sales (%)	26.17	4.85	13.18	6.38	9.92
Asset Turnover	0.76	0.96	0.59	0.73	0.96
Receivable days	78.51	14.83	37.58	20.63	32.06
Inventory Days	32.94	35.18	47.25	34.90	28.07
Payable days	27.30	243.51	137.73	404.21	209.53
Cash Conversion Cycle	84.15	-193.50	-52.90	-348.68	-149.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.