Market cap
$26,887 Mln
Revenue (TTM)
$57,417 Mln
P/E Ratio
11.1
P/B Ratio
0.6
Div. Yield
3.9 %
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
26,887 | 280,930 | 169,112 | 37,730 | 24,090 |
Revenue ($ Mln) |
57,417 | 134,002 | 12,919 | 6,925 | 39,063 |
Net Profit ($ Mln) |
2,553.00 | 8,409.00 | 9,424.00 | 1,276.00 | 2,230.45 |
Net Margin (%) |
4.45 | 6.28 | 72.95 | 18.43 | 5.71 |
RoE (%) |
-- | -- | 132.97 | 106.73 | 21.47 |
Price to Earnings |
11.08 | 34.59 | 17.15 | 30.33 | 11.18 |
Price-To-Book |
0.61 | 4.39 | 19.08 | 27.93 | 2.30 |
Income Statement ($ Mln)
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
55,295.00 | 95,567.00 | 12,919.00 | 6,572.00 | 39,063.07 |
|
Cost of Revenue
|
44,248.00 | 74,317.00 | 6,608.00 | 1,959.00 | 34,835.82 |
|
Gross Profit
|
11,047.00 | 21,250.00 | 3,692.00 | 4,613.00 | 2,429.92 |
|
Operating Expenses
|
7,423.00 | 15,013.00 | 1,803.00 | 3,276.00 | 1,456.77 |
|
Operating Profit (EBIT)
|
3,624.00 | 6,237.00 | 4,508.00 | 1,337.00 | 2,770.49 |
|
Other Income
|
-- | -- | 0.00 | -- | 0.00 |
|
Profit before Tax
|
2,668.00 | 5,048.00 | 9,905.00 | 1,383.00 | 2,789.26 |
|
Provision for Tax
|
139.00 | 472.00 | 481.00 | 197.00 | 556.33 |
|
Profit after Tax (Net Income)
|
2,529.00 | 4,592.00 | 9,424.00 | 1,186.00 | 2,230.45 |
|
Minority Interest
|
-- | -- | 0.00 | -- | 0.00 |
|
Consolidated Profit
|
2,529.00 | 4,592.00 | 0.00 | -- | 0.00 |
Liabilities ($ Mln)
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-346.00 | -1,482.00 | 8,864.00 | 1,040.00 | 14,479.45 |
|
Minority Interest
|
-- | -- | 0.00 | -- | 0.00 |
|
Non-Current Liabilities
|
12,857.00 | 34,606.00 | 757.00 | 5,121.00 | 8,305.75 |
|
Current Liabilities
|
29,258.00 | 46,527.00 | 4,240.00 | 4,662.00 | 7,160.11 |
|
Total Liabilities
|
41,769.00 | 79,746.00 | 14,002.00 | 10,823.00 | 14,018.43 |
Assets ($ Mln)
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
19,316.00 | 43,517.00 | 8,227.00 | 4,972.00 | 2,219.22 |
|
Current Assets
|
22,453.00 | 36,229.00 | 5,634.00 | 5,851.00 | 27,726.25 |
|
Total Assets
|
41,769.00 | 79,746.00 | 14,002.00 | 10,823.00 | 14,018.43 |
|
Total Debt*
|
10,882.00 | 24,567.00 | 1,052.00 | 3,491.00 | 6,680.51 |
|
Net Current Assets
|
-6,805.00 | -10,298.00 | 0.00 | 1,189.00 | 0.00 |
Cashflow ($ Mln)
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,697.00 | 4,521.00 | 1,691.00 | 1,506.00 | 1,659.52 |
|
Cash Flow from Investing Activities
|
-1,177.00 | -2,215.00 | 150.00 | 147.00 | -183.21 |
|
Cash from Financing Activities
|
-2,060.00 | -5,815.00 | -1,612.00 | -828.00 | 2,024.05 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.15 | 19.60 | 12.82 | 28.48 | 11.20 |
|
ROE (%)
|
-303.06 | -247.61 | 116.32 | 108.51 | 20.78 |
|
ROA (%)
|
6.19 | 5.67 | 48.43 | 11.45 | 6.03 |
|
EBIT Margin (%)
|
-- | -- | 64.39 | -- | 7.64 |
|
Net Margin (%)
|
4.57 | 4.81 | 72.95 | 18.05 | 5.71 |
|
Cash Profit Margin (%)
|
-- | -- | 0.00 | -- | 0.00 |
Growth Ratios
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.03 | 0.08 | 13.36 | 0.05 | 77.79 |
|
EBIT Growth (%)
|
-- | -- | 371.54 | -- | 134.67 |
|
Net Profit Growth (%)
|
-8.86 | 35.54 | 404.50 | 20.28 | 112.66 |
|
EPS Growth (%)
|
-- | -- | 380.29 | -- | 90.43 |
|
Book Value Growth (%)
|
-- | -- | 60.68 | -- | 105.82 |
Valuation Ratios
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | 12.45 | -- | 29.19 |
|
Price / Book Value
|
-- | -- | 4.36 | -- | 4.86 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.76 | 2.18 | 13.30 | -0.21 | 22.73 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-31.45 | -16.58 | 0.00 | 3.36 | 0.00 |
|
Short term debt to equity ratio
|
-3.60 | -3.51 | 0.12 | 0.76 | 0.14 |
|
Current Ratio
|
0.77 | 0.78 | 1.33 | 1.26 | 3.87 |
|
Quick Ratio
|
0.48 | 0.63 | 0.97 | 1.22 | 2.07 |
|
Interest Coverage
|
6.27 | 4.57 | 64.90 | 22.61 | 15.34 |
Operating Efficiency Ratios
| HP (HPQ) | Dell Technologies Inc (DELL) | Western Digital (WDC) | NetApp (NTAP) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.66 | 16.33 | 15.68 | 18.96 | 15.68 |
|
Asset Turnover
|
1.35 | 1.18 | 0.66 | 0.63 | 1.06 |
|
Receivable days
|
56.09 | 56.54 | 52.12 | 62.61 | 40.61 |
|
Inventory Days
|
66.99 | 25.40 | 83.92 | 34.68 | 84.93 |
|
Payable days
|
144.27 | 98.44 | 72.70 | 95.83 | 26.42 |
|
Cash Conversion Cycle
|
-21.18 | -16.49 | 63.34 | 1.45 | 99.13 |