Market cap
$28,794 Mln
Revenue (TTM)
$59,162 Mln
P/E Ratio
12.2
P/B Ratio
0.6
Div. Yield
3.7 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
59,162.00
|
55,295.00
|
53,559.00
|
53,718.00
|
62,910.00
|
63,460.00
|
|||||
|
Cost of Revenue
|
47,404.00
|
44,248.00
|
41,741.00
|
42,210.00
|
50,647.00
|
50,053.00
|
|||||
|
Gross Profit
|
11,700.00
|
11,047.00
|
11,818.00
|
11,508.00
|
12,263.00
|
13,407.00
|
|||||
|
Operating Expenses
|
8,361.00
|
7,423.00
|
8,000.00
|
8,052.00
|
7,704.00
|
8,048.00
|
|||||
|
Operating Profit (EBIT)
|
3,339.00
|
3,624.00
|
3,818.00
|
3,456.00
|
4,559.00
|
5,359.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-235.00
|
2,209.00
|
|||||
|
Profit before Tax
|
2,796.00
|
2,668.00
|
3,279.00
|
2,937.00
|
4,324.00
|
7,568.00
|
|||||
|
Provision for Tax
|
345.00
|
139.00
|
504.00
|
-326.00
|
1,192.00
|
1,027.00
|
|||||
|
Profit after Tax (Net Income)
|
2,451.00
|
2,529.00
|
2,775.00
|
3,263.00
|
3,132.00
|
6,541.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1,340.00
|
2,529.00
|
2,775.00
|
3,263.00
|
3,203.00
|
6,503.00
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-92.00
|
-346.00
|
-1,323.00
|
-1,069.00
|
-3,025.00
|
-1,644.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
11,830.00
|
12,857.00
|
12,545.00
|
13,585.00
|
15,330.00
|
11,188.00
|
|||||
|
Current Liabilities
|
33,963.00
|
29,258.00
|
28,687.00
|
24,488.00
|
26,189.00
|
29,096.00
|
|||||
|
Total Liabilities
|
79,664.00
|
41,769.00
|
39,909.00
|
37,004.00
|
38,494.00
|
38,605.00
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18,955.00
|
19,316.00
|
19,149.00
|
19,027.00
|
18,758.00
|
16,437.00
|
|||||
|
Current Assets
|
26,746.00
|
22,453.00
|
20,760.00
|
17,977.00
|
19,736.00
|
22,168.00
|
|||||
|
Total Assets
|
72,447.00
|
41,769.00
|
39,909.00
|
37,004.00
|
38,494.00
|
38,605.00
|
|||||
|
Total Debt*
|
10,339.00
|
10,882.00
|
10,899.00
|
10,739.00
|
12,294.00
|
8,778.00
|
|||||
|
Net Current Assets
|
--
|
-6,805.00
|
-7,927.00
|
-6,511.00
|
-6,352.00
|
-6,926.00
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3,697.00
|
3,749.00
|
3,571.00
|
4,463.00
|
6,409.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,177.00
|
-646.00
|
-590.00
|
-3,549.00
|
-1,012.00
|
|||||
|
Cash from Financing Activities
|
--
|
-2,060.00
|
-3,082.00
|
-2,894.00
|
-2,068.00
|
-5,962.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-1,154.00
|
-565.00
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
2.62
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
-0.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
3.72
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
25.15
|
28.84
|
34.46
|
38.19
|
106.34
|
|||||
|
ROE (%)
|
--
|
-303.06
|
-232.02
|
-159.40
|
-134.16
|
-337.86
|
|||||
|
ROA (%)
|
3.50
|
6.19
|
7.22
|
8.64
|
8.12
|
17.85
|
|||||
|
EBIT Margin (%)
|
3.90
|
5.74
|
7.26
|
6.74
|
7.44
|
12.33
|
|||||
|
Net Margin (%)
|
4.14
|
4.57
|
5.18
|
6.07
|
5.00
|
9.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.14
|
0.03
|
0.00
|
-0.15
|
-0.01
|
0.12
|
|||||
|
EBIT Growth (%)
|
-31.22
|
-18.32
|
7.32
|
-22.68
|
-40.13
|
126.72
|
|||||
|
Net Profit Growth (%)
|
1.43
|
-8.86
|
-14.96
|
4.18
|
-52.12
|
132.36
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.19
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
3.72
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.18
|
1.76
|
1.62
|
1.69
|
1.67
|
0.52
|
|||||
|
Close Price ($)
|
27.27
|
27.67
|
35.52
|
26.33
|
27.62
|
30.33
|
|||||
|
High Price ($)
|
29.65
|
39.80
|
39.52
|
33.90
|
41.47
|
36.00
|
|||||
|
Low Price ($)
|
17.56
|
21.21
|
26.22
|
25.22
|
24.08
|
17.52
|
|||||
|
Market Cap ($ Cr)
|
28,794.19
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-31.45
|
-8.24
|
-10.05
|
-4.06
|
-5.34
|
|||||
|
Short term debt to equity ratio
|
-18.49
|
-3.60
|
-1.40
|
-0.62
|
-0.21
|
-0.89
|
|||||
|
Current Ratio
|
0.79
|
0.77
|
0.72
|
0.73
|
0.75
|
0.76
|
|||||
|
Quick Ratio
|
0.48
|
0.48
|
0.45
|
0.45
|
0.46
|
0.49
|
|||||
|
Interest Coverage
|
7.61
|
6.27
|
6.40
|
5.29
|
13.04
|
30.80
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.20
|
15.66
|
15.54
|
11.98
|
10.95
|
13.98
|
|||||
|
Asset Turnover
|
0.84
|
1.35
|
1.39
|
1.42
|
1.63
|
1.73
|
|||||
|
Receivable days
|
--
|
56.09
|
50.34
|
45.31
|
45.77
|
49.83
|
|||||
|
Inventory Days
|
--
|
66.99
|
63.80
|
62.63
|
56.05
|
50.69
|
|||||
|
Payable days
|
--
|
144.27
|
135.41
|
126.98
|
113.14
|
112.30
|
|||||
|
Cash Conversion Cycle
|
--
|
-21.18
|
-21.27
|
-19.03
|
-11.33
|
-11.78
|