Olympia Peer Comparison

BSE: 521105

₹26.19

₹-4.30 (-14.10%)

As on 27-Aug-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹339 Cr

P/E Ratio

7.8

P/B Ratio

2.4

Div. Yield

0 %

Edit

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Market cap (₹ Cr)	16	16,921	17,015	7,702	5,892
Revenue (₹ Cr)	339	3,915	4,537	2,966	1,240
Net Profit (₹ Cr)	2.03	753.50	188.20	284.04	223.00
Net Margin (%)	0.60	18.85	4.14	9.37	17.60
RoE (%)	3.93	25.89	3.99	18.77	31.86
Price to Earnings	7.79	22.61	90.41	27.12	26.42
Price-To-Book	2.37	5.52	2.86	4.71	7.15

Income Statement (₹ Cr)

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Operating Revenue	339.18	3,914.63	4,537.10	2,846.98	1,239.59
Total Income	340.02	3,996.65	4,545.90	2,902.56	1,266.93
Total Expenditure	331.99	2,939.02	3,942.90	2,347.39	975.78
EBITDA	7.18	975.61	594.20	499.59	263.81
Depreciation	1.03	175.60	193.00	56.13	16.73
EBIT	6.16	800.01	401.20	443.46	247.08
Interest	4.17	14.31	121.90	5.93	1.57
Other Income	0.84	82.02	8.80	55.58	27.35
Exceptional Items	-0.17	-10.15	-40.80	-4.30	0.00
Profit before Tax	2.66	857.57	247.30	488.81	272.85
Provision for Tax	0.64	104.07	59.10	118.43	49.85
Profit after Tax	2.03	753.50	188.20	370.38	223.00

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Shareholder's Funds	55.02	2,923.98	5,826.00	2,049.51	754.98
Minority Interest	0.00	-1.58	0.00	1.90	0.00
Non-Current Liabilities	1.76	75.76	3,753.30	604.31	16.17
Current Liabilities	91.10	838.24	728.50	592.76	173.98
Total Liabilities	143.44	3,525.22	6,441.90	3,273.92	901.07

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Non-Current Assets	13.62	1,839.04	8,738.00	1,753.16	310.99
Current Assets	133.50	1,934.86	1,366.70	1,493.42	607.49
Total Assets	143.44	3,525.22	6,441.90	3,273.92	901.07
Total Debt*	56.67	62.08	185.00	0.00	0.00
Net Current Assets	42.40	1,096.62	638.20	900.66	433.52
Contingent Liabilities	0.17	13.24	351.30	9.61	9.32

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Cash From Operating Activities	-0.67	895.86	380.00	311.41	65.10
Cash Flow from Investing Activities	-0.41	-340.14	-223.60	-161.10	155.33
Cash from Financing Activities	1.05	-499.61	-186.30	-157.47	-211.59
Net Cash Inflow / Outflow	-0.03	56.11	-29.90	-7.16	8.84

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
ROCE (%)	7.43	34.28	6.43	25.65	19.42
ROE (%)	3.93	25.89	3.99	19.21	31.86
ROA (%)	1.39	20.45	2.25	12.17	24.16
EBIT Margin (%)	1.81	20.44	8.84	19.50	19.93
Net Margin (%)	0.60	18.85	4.14	12.76	17.60
Cash Profit Margin (%)	0.00	0.00	0.00	11.96	0.00

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Revenue Growth (%)	20.24	2.82	66.27	3.27	24.92
EBIT Growth (%)	-4.63	-5.27	15.99	4.06	103.25
Net Profit Growth (%)	44.51	-9.02	-42.46	0.29	76.99
EPS Growth (%)	52.91	-7.37	-85.70	0.27	83.44
Book Value Growth (%)	4.07	10.14	5.86	13.33	-9.96

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Price / Earnings	7.36	22.33	73.90	32.58	26.66
Price / Book Value	2.37	5.52	2.86	5.89	7.15
Dividend Yield (%)	0.00	2.58	0.22	1.07	0.00
EV/EBITDA	10.08	16.57	33.80	21.48	20.80
Market Cap (₹ Cr)	--	25,301.77	10,631.08	12,068.06	2,155.13

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Debt to Equity	0.01	0.00	0.52	0.00	0.00
Short term debt to equity ratio	1.03	0.02	0.03	--	--
Current Ratio	1.47	2.31	1.88	2.52	3.49
Quick Ratio	0.47	1.83	0.83	1.97	3.11
Interest Coverage	1.64	60.93	3.03	83.43	174.68

	Olympia	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Debtors to sales (%)	12.27	8.77	8.46	9.64	6.10
Asset Turnover	2.33	1.06	0.54	1.17	1.34
Receivable days	40.10	45.30	40.43	24.35	21.91
Inventory Days	114.66	30.26	61.24	31.30	20.99
Payable days	45.85	136.04	113.05	72.82	37.24
Cash Conversion Cycle	108.92	-60.48	-11.38	-17.16	5.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.