Olympia Peer Comparison

BSE: 521105

₹24.22

₹0.13 (0.54%)

As on 23-Sep-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹339 Cr

P/E Ratio

7.3

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Market cap (₹ Cr)	15	16,861	17,100	7,142	6,605
Revenue (₹ Cr)	339	4,537	3,915	2,966	1,240
Net Profit (₹ Cr)	2.03	188.20	753.50	284.04	223.00
Net Margin (%)	0.60	4.14	18.85	9.37	17.60
RoE (%)	3.93	3.99	25.89	18.77	31.86
Price to Earnings	7.28	89.59	22.85	25.15	29.62
Price-To-Book	0.32	2.84	5.58	4.37	8.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Operating Revenue	339.18	4,537.10	3,914.63	2,966.48	1,239.59
Total Income	340.02	4,545.90	3,996.65	3,032.25	1,266.93
Total Expenditure	331.99	3,942.90	2,939.02	2,576.09	975.78
EBITDA	7.18	594.20	975.61	390.39	263.81
Depreciation	1.03	193.00	175.60	62.67	16.73
EBIT	6.16	401.20	800.01	327.72	247.08
Interest	4.17	121.90	14.31	4.85	1.57
Other Income	0.84	8.80	82.02	65.77	27.35
Exceptional Items	-0.17	-40.80	-10.15	0.00	0.00
Profit before Tax	2.66	247.30	857.57	388.64	272.85
Provision for Tax	0.64	59.10	104.07	104.60	49.85
Profit after Tax	2.03	188.20	753.50	284.04	223.00

Liabilities (₹ Cr)

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Shareholder's Funds	55.02	5,826.00	2,923.98	1,588.61	754.98
Minority Interest	0.00	0.00	-1.58	0.00	0.00
Non-Current Liabilities	1.76	3,753.30	75.76	107.26	16.17
Current Liabilities	91.10	728.50	838.24	556.49	173.98
Total Liabilities	147.88	10,189.90	3,830.51	2,911.23	945.13

Assets (₹ Cr)

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Non-Current Assets	13.62	8,738.00	1,839.04	470.32	310.99
Current Assets	133.50	1,366.70	1,934.86	1,493.03	607.49
Total Assets	147.88	10,189.90	3,830.51	2,911.23	945.13
Total Debt*	41.70	3,186.40	122.38	0.00	0.00
Net Current Assets	42.40	638.20	1,096.62	936.54	433.52
Contingent Liabilities	0.19	450.40	10.99	9.61	9.94

Cashflow (₹ Cr)

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Cash From Operating Activities	20.71	226.40	800.53	412.13	196.92
Cash Flow from Investing Activities	-1.35	-2,909.90	-181.14	-276.95	-14.45
Cash from Financing Activities	-19.36	2,698.40	-554.48	-159.77	-196.49
Net Cash Inflow / Outflow	0.00	14.90	64.91	-24.59	-14.02

Ratios

Profitability Ratios

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
ROCE (%)	7.38	4.42	29.54	30.71	31.00
ROE (%)	3.93	3.99	25.89	18.77	31.86
ROA (%)	1.39	2.25	20.45	13.28	24.16
EBIT Margin (%)	1.81	8.84	20.44	11.05	19.93
Net Margin (%)	0.60	4.14	18.85	9.37	17.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Revenue Growth (%)	20.24	66.27	2.82	3.94	24.92
EBIT Growth (%)	-4.63	15.99	-5.27	-24.30	103.25
Net Profit Growth (%)	44.51	-42.46	-9.02	-22.42	76.99
EPS Growth (%)	52.91	-85.70	-7.37	-22.98	83.44
Book Value Growth (%)	5.02	2.72	8.50	14.81	0.78

Valuation Ratios

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Price / Earnings	6.77	72.00	22.50	25.09	30.32
Price / Book Value	0.32	2.79	5.56	4.36	8.13
Dividend Yield (%)	0.00	0.23	2.56	1.80	0.00
EV/EBITDA	7.82	33.07	16.70	16.17	23.86
Market Cap (₹ Cr)	15.67	13,549.79	17,158.99	7,237.65	4,532.48

Solvency Ratios

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debt to Equity	0.01	0.52	0.00	0.00	0.00
Short term debt to equity ratio	0.74	0.03	0.04	--	--
Current Ratio	1.47	1.88	2.31	2.68	3.49
Quick Ratio	0.47	0.83	1.83	2.06	3.11
Interest Coverage	1.64	3.03	60.93	81.13	174.68

Operating Efficiency Ratios

	Olympia	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debtors to sales (%)	12.27	8.46	8.77	8.65	6.10
Asset Turnover	2.33	0.54	1.06	1.39	1.34
Receivable days	48.16	32.76	38.37	25.54	23.11
Inventory Days	102.34	55.91	34.17	32.35	18.94
Payable days	65.21	103.68	146.36	70.92	36.67
Cash Conversion Cycle	85.29	-15.02	-73.82	-13.03	5.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly