Market cap
₹16 Cr
Revenue (TTM)
₹339 Cr
P/E Ratio
7.9
P/B Ratio
2.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 36.25 | 32.73 | 20.24 | 12.74 | 16.60 |
| EBIT | 15.96 | 7.05 | -4.63 | 10.59 | 11.68 |
| Net Profit | 15.70 | 55.64 | 52.91 | 32.77 | 1.29 |
| EPS | 48.20 | 55.63 | 44.50 | 30.29 | 0.15 |
| Book Value | -- | -- | 28.37 | 10.97 | 7.30 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.95 | 1.47 | 1.81 | -- | 2.80 |
| Net Margin
| 0.34 | 0.24 | 0.60 | -- | 0.42 |
| Return on equity
| 2.49 | 1.87 | 3.93 | 3.06 | 1.93 |
| Return on Capital
| 6.74 | 6.02 | -- | 7.43 | 6.63 |
| Return on Assets
| 0.76 | 0.59 | 1.39 | 0.92 | 0.59 |
| Debt to Equity (x)
| -- | -- | 0.01 | 1.31 | 1.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
--
|
7.43
|
6.63
|
6.18
|
5.77
|
|
Peer Median
|
--
|
28.06
|
23.90
|
26.40
|
--
|
ROE
3.93
Lower than Peers by 17.30
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
3.93
|
3.06
|
1.93
|
2.48
|
1.34
|
|
Peer Median
|
21.23
|
20.26
|
19.84
|
21.69
|
--
|
ROA
1.39
Lower than Peers by 13.16
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
1.39
|
0.92
|
0.59
|
0.76
|
0.46
|
|
Peer Median
|
14.55
|
14.11
|
14.13
|
15.09
|
--
|
EBIT Margin
1.81
Lower than Peers by 16.03
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
1.81
|
--
|
2.80
|
1.09
|
0.92
|
|
Peer Median
|
17.84
|
19.37
|
16.48
|
18.38
|
--
|
Net Margin
0.60
Lower than Peers by 14.30
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
0.60
|
--
|
0.42
|
0.26
|
0.16
|
|
Peer Median
|
14.90
|
15.11
|
13.91
|
15.46
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
--
|
0.76
|
1.03
|
0.55
|
0.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
20.24
Higher than Peers by 15.59
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
20.24
|
49.42
|
-49.98
|
16.01
|
133.62
|
|
Peer Median
|
4.65
|
3.56
|
8.47
|
11.52
|
--
|
EBIT Growth
-4.63
Lower than Peers by 8.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
-4.63
|
--
|
28.38
|
37.53
|
98.14
|
|
Peer Median
|
3.90
|
9.93
|
-0.34
|
0.60
|
--
|
Net Profit Growth
52.91
Higher than Peers by 49.08
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
52.91
|
64.47
|
-20.02
|
91.69
|
153.48
|
|
Peer Median
|
3.82
|
1.53
|
-2.19
|
3.62
|
--
|
EPS Growth
44.50
Higher than Peers by 41.59
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
44.50
|
64.46
|
-20.02
|
91.69
|
153.48
|
|
Peer Median
|
2.91
|
6.67
|
--
|
3.62
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
--
|
4.07
|
2.78
|
3.57
|
2.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
0.01
|
1.31
|
1.21
|
1.04
|
0.69
|
|
Peer Median
|
--
|
0.03
|
0.03
|
0.08
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
--
|
1.03
|
0.91
|
0.70
|
0.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.47
Lower than Peers by 0.23
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
1.47
|
1.47
|
1.46
|
1.54
|
1.50
|
|
Peer Median
|
1.70
|
1.64
|
1.57
|
1.38
|
--
|
Quick Ratio
0.47
Lower than Peers by 0.87
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
0.47
|
0.50
|
0.38
|
0.52
|
0.70
|
|
Peer Median
|
1.34
|
1.35
|
1.16
|
0.90
|
--
|
Interest Coverage
1.64
Lower than Peers by 37.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
1.64
|
1.33
|
1.30
|
1.39
|
1.65
|
|
Peer Median
|
38.67
|
42.69
|
32.13
|
44.18
|
--
|
Operating Efficiency
Debtors to sales
12.27
Higher than Peers by 4.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
12.27
|
--
|
10.91
|
7.71
|
14.65
|
|
Peer Median
|
7.45
|
7.80
|
7.36
|
6.51
|
--
|
Asset Turnover
2.33
Higher than Peers by 1.41
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
2.33
|
2.01
|
1.41
|
2.92
|
2.95
|
|
Peer Median
|
0.92
|
1.01
|
1.04
|
0.96
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
--
|
40.10
|
48.06
|
37.12
|
39.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
--
|
114.66
|
161.51
|
65.30
|
59.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
--
|
45.85
|
75.59
|
42.69
|
39.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
--
|
108.92
|
133.98
|
59.73
|
59.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.94
Lower than Peers by 25.43
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
7.94
|
17.73
|
34.22
|
52.11
|
38.92
|
|
Peer Median
|
33.36
|
51.77
|
52.73
|
43.57
|
--
|
Price / Book Value
2.42
Lower than Peers by 4.81
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
2.42
|
0.43
|
0.65
|
1.27
|
0.51
|
|
Peer Median
|
7.23
|
10.70
|
8.05
|
8.89
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.02
|
1.17
|
1.39
|
1.52
|
--
|
EV/EBITDA
7.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
7.20
|
9.98
|
11.15
|
16.39
|
10.47
|
|
Peer Median
|
--
|
43.63
|
40.96
|
35.09
|
--
|
Market Cap
16
Lower than Peers by 26,363
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Olympia
|
16
|
--
|
27
|
51
|
20
|
|
Peer Median
|
26,379
|
52,262
|
46,433
|
43,509
|
--
|