Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-3.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.07
|
1.27
|
1.48
|
1.46
|
1.39
|
|||||
|
Total Income
|
0.00
|
0.07
|
1.27
|
1.49
|
1.46
|
1.39
|
|||||
|
Total Expenditure
|
0.02
|
0.09
|
4.49
|
1.47
|
1.44
|
1.38
|
|||||
|
EBITDA
|
--
|
-0.02
|
-3.23
|
0.01
|
0.01
|
0.01
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
--
|
-0.02
|
-3.23
|
0.01
|
0.01
|
0.01
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.01
|
0.01
|
0.00
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.02
|
-0.02
|
-3.22
|
0.01
|
0.01
|
0.01
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.02
|
-0.02
|
-3.22
|
0.01
|
0.01
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.07
|
-0.07
|
-0.05
|
3.15
|
3.12
|
2.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.07
|
0.07
|
0.02
|
0.02
|
--
|
4.99
|
|||||
|
Current Liabilities
|
0.17
|
0.17
|
0.25
|
0.51
|
0.12
|
3.57
|
|||||
|
Total Liabilities
|
0.17
|
0.17
|
0.22
|
3.68
|
3.24
|
10.65
|
Assets (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
0.05
|
2.88
|
2.88
|
4.00
|
|||||
|
Current Assets
|
0.17
|
0.17
|
0.17
|
0.80
|
0.36
|
6.47
|
|||||
|
Total Assets
|
0.17
|
0.17
|
0.22
|
3.68
|
3.24
|
10.65
|
|||||
|
Total Debt*
|
--
|
0.07
|
0.02
|
0.02
|
--
|
4.99
|
|||||
|
Net Current Assets
|
0.00
|
0.00
|
-0.07
|
0.29
|
0.24
|
2.89
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.05
|
-0.08
|
0.01
|
-2.27
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.06
|
--
|
1.12
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.05
|
0.00
|
0.04
|
1.03
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.02
|
0.05
|
-0.12
|
-0.01
|
Financials Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.03
|
-0.03
|
-5.12
|
0.01
|
0.01
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-0.03
|
-5.12
|
0.01
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.11
|
-0.08
|
5.00
|
4.99
|
3.04
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.08
|
-0.13
|
0.02
|
-7.26
|
-0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.08
|
-4.92
|
-0.06
|
-7.26
|
-0.02
|
Profitability Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
-205.27
|
0.34
|
0.27
|
0.14
|
|||||
|
ROE (%)
|
--
|
--
|
-208.13
|
0.23
|
0.37
|
0.36
|
|||||
|
ROA (%)
|
-7.87
|
-8.85
|
-165.35
|
0.21
|
0.13
|
0.06
|
|||||
|
EBIT Margin (%)
|
--
|
-22.70
|
-254.89
|
0.36
|
0.76
|
0.70
|
|||||
|
Net Margin (%)
|
-850.00
|
-23.36
|
-253.40
|
0.49
|
0.63
|
0.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
-23.96
|
-254.48
|
0.49
|
0.63
|
0.49
|
Growth Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-94.28
|
-14.41
|
1.64
|
4.91
|
-13.66
|
|||||
|
EBIT Growth (%)
|
--
|
99.49
|
-60,057.01
|
-51.46
|
13.51
|
-9.06
|
|||||
|
Net Profit Growth (%)
|
99.47
|
99.46
|
--
|
-20.85
|
36.94
|
-9.11
|
|||||
|
EPS Growth (%)
|
99.47
|
99.46
|
--
|
-21.62
|
37.21
|
-9.11
|
|||||
|
Book Value Growth (%)
|
--
|
-33.84
|
-101.63
|
0.90
|
63.86
|
0.36
|
Valuation Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
500.86
|
--
|
--
|
|||||
|
Price / Book Value
|
-3.12
|
-4.13
|
-17.44
|
1.16
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-14.91
|
-22.17
|
-0.27
|
335.49
|
230.84
|
818.78
|
|||||
|
Close Price (₹)
|
0.45
|
0.45
|
1.42
|
5.81
|
--
|
--
|
|||||
|
High Price (₹)
|
0.67
|
1.60
|
5.69
|
124.80
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.36
|
0.36
|
1.37
|
5.81
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.21
|
0.28
|
0.89
|
3.66
|
--
|
--
|
Solvency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.04
|
-1.06
|
-0.45
|
0.01
|
--
|
2.62
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.02
|
1.02
|
0.70
|
1.56
|
3.07
|
1.81
|
|||||
|
Quick Ratio
|
1.02
|
1.02
|
0.70
|
1.56
|
3.07
|
1.62
|
|||||
|
Interest Coverage
|
--
|
-5.21
|
--
|
50.80
|
85.22
|
1,628.75
|
Operating Efficiency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
193.37
|
11.05
|
32.15
|
3.80
|
406.68
|
|||||
|
Asset Turnover
|
--
|
0.37
|
0.65
|
0.43
|
0.21
|
0.13
|
|||||
|
Receivable days
|
--
|
705.80
|
88.72
|
65.49
|
714.37
|
1,479.91
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
174.67
|
|||||
|
Payable days
|
--
|
1,393.71
|
96.28
|
77.38
|
506.07
|
968.59
|
|||||
|
Cash Conversion Cycle
|
--
|
-687.90
|
-7.56
|
-11.89
|
208.30
|
685.98
|