Captain Pipes Peer Comparison

BSE: 538817

₹8.95

₹-0.01 (-0.11%)

As on 28-Aug-2026IST

Market cap

₹138 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

22

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Market cap (₹ Cr)	138	9,968	3,244	2,796	2,047
Revenue (₹ Cr)	80	3,954	2,627	1,125	1,301
Net Profit (₹ Cr)	2.13	577.83	102.11	-14.61	142.76
Net Margin (%)	2.64	13.84	3.87	-1.29	10.57
RoE (%)	12.75	10.15	6.46	-1.12	6.47
Price to Earnings	22.01	16.20	31.77	--	14.34
Price-To-Book	2.69	1.57	1.93	3.59	1.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Operating Revenue	80.47	3,953.86	2,627.34	911.76	1,300.95
Total Income	80.81	4,175.87	2,639.48	918.17	1,350.87
Total Expenditure	72.67	3,262.02	2,357.56	853.90	1,159.20
EBITDA	7.80	691.84	269.78	57.86	141.75
Depreciation	2.33	107.61	135.35	54.42	19.82
EBIT	5.47	584.23	134.43	3.44	121.92
Interest	2.81	21.94	8.25	7.72	46.02
Other Income	0.34	222.01	12.14	6.41	49.92
Exceptional Items	0.00	0.00	-2.05	0.00	64.33
Profit before Tax	3.00	784.30	136.28	2.13	190.16
Provision for Tax	0.87	206.47	34.16	2.45	47.40
Profit after Tax	2.13	577.83	102.11	-0.32	142.76

Liabilities (₹ Cr)

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Shareholder's Funds	51.07	6,214.71	1,644.51	844.77	1,484.36
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	17.74	261.24	113.17	42.21	89.90
Current Liabilities	24.36	1,119.62	666.17	245.38	1,229.52
Total Liabilities	--	7,381.93	2,319.37	--	2,908.62

Assets (₹ Cr)

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Non-Current Assets	62.13	3,573.55	1,087.10	723.53	151.16
Current Assets	30.18	3,968.57	1,308.21	358.27	2,492.93
Total Assets	--	7,381.93	2,319.37	--	2,908.62
Total Debt*	--	221.08	264.15	--	449.50
Net Current Assets	5.82	2,848.95	642.04	112.89	1,263.40
Contingent Liabilities	--	62.54	5.98	--	211.99

Cashflow (₹ Cr)

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Cash From Operating Activities	--	382.68	118.95	--	203.93
Cash Flow from Investing Activities	--	8.34	-234.65	--	-67.04
Cash from Financing Activities	--	-348.78	119.79	--	-107.98
Net Cash Inflow / Outflow	--	42.24	4.09	--	28.91

Ratios

Profitability Ratios

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
ROCE (%)	--	17.40	3.97	--	46.57
ROE (%)	12.75	10.15	6.46	-0.04	6.47
ROA (%)	2.65	7.72	4.31	-0.03	5.15
EBIT Margin (%)	6.80	14.78	5.12	0.38	9.37
Net Margin (%)	2.64	13.84	3.87	-0.04	10.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Revenue Growth (%)	4.61	-2.24	5.10	0.70	-9.31
EBIT Growth (%)	-13.02	132.19	310.80	-91.09	-16.28
Net Profit Growth (%)	-42.42	63.71	338.63	-101.15	-73.99
EPS Growth (%)	-28.58	54.85	349.03	-101.14	13.05
Book Value Growth (%)	--	8.21	2.07	--	66.01

Valuation Ratios

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Price / Earnings	22.02	16.20	31.03	-8,657.56	21.92
Price / Book Value	2.69	1.57	1.93	3.45	1.36
Dividend Yield (%)	0.00	1.71	0.34	0.11	1.29
EV/EBITDA	19.65	11.44	11.52	49.01	11.22
Market Cap (₹ Cr)	--	11,127.40	2,713.21	--	1,921.90

Solvency Ratios

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debt to Equity	0.33	0.00	0.04	0.03	0.00
Short term debt to equity ratio	--	0.04	0.09	--	0.32
Current Ratio	1.24	3.54	1.96	1.46	2.03
Quick Ratio	0.48	2.63	1.22	0.76	1.82
Interest Coverage	2.07	36.75	17.53	1.28	5.13

Operating Efficiency Ratios

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debtors to sales (%)	11.24	9.16	13.83	7.71	37.26
Asset Turnover	1.00	0.53	1.11	0.84	0.47
Receivable days	--	36.87	68.87	--	160.31
Inventory Days	--	66.55	71.57	--	43.22
Payable days	--	50.69	49.43	--	415.14
Cash Conversion Cycle	--	52.73	91.01	--	-211.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.