Captain Pipes Peer Comparison

BSE: 538817

₹7.35

₹-0.29 (-3.80%)

As on 04-Nov-2026IST

Market cap

₹113 Cr

Revenue (TTM)

₹82 Cr

P/E Ratio

18.7

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
Market cap (₹ Cr)	113	8,932	3,293	255	270
Revenue (₹ Cr)	82	4,189	2,854	271	327
Net Profit (₹ Cr)	1.90	577.24	135.24	-17.32	11.37
Net Margin (%)	2.31	13.09	4.72	-6.38	3.44
RoE (%)	11.64	8.82	8.20	-9.19	6.95
Price to Earnings	18.65	14.72	24.35	--	23.74
Price-To-Book	2.13	1.18	1.96	1.85	1.46

Income Statement (₹ Cr)

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
Operating Revenue	81.71	4,189.08	2,853.58	271.13	327.28
Total Income	82.35	4,408.67	2,867.22	271.43	330.63
Total Expenditure	74.49	3,503.06	2,538.41	280.56	306.51
EBITDA	7.22	686.02	315.17	-9.42	20.77
Depreciation	2.41	108.40	138.33	5.13	3.04
EBIT	4.81	577.62	176.84	-14.55	17.73
Interest	2.82	20.98	5.42	3.10	3.87
Other Income	0.64	219.59	13.65	0.30	3.35
Exceptional Items	0.00	0.00	-2.05	0.00	-2.00
Profit before Tax	2.63	776.23	183.02	-17.35	15.21
Provision for Tax	0.73	198.99	47.77	-0.04	3.84
Profit after Tax	1.90	577.24	135.24	-17.32	11.37

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
Shareholder's Funds	52.95	7,554.14	1,714.64	183.21	184.97
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	16.18	455.35	87.58	4.33	1.45
Current Liabilities	28.48	877.48	507.79	129.27	158.98
Total Liabilities	--	7,595.57	2,423.85	308.67	351.66

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
Non-Current Assets	62.74	4,913.60	1,075.46	188.70	24.05
Current Assets	34.04	3,928.06	1,185.42	122.11	284.29
Total Assets	--	7,595.57	2,423.85	308.67	351.66
Total Debt*	--	437.32	139.99	31.55	45.18
Net Current Assets	5.56	3,050.58	677.63	-7.16	125.31
Contingent Liabilities	--	59.22	5.67	18.94	41.69

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
Cash From Operating Activities	--	191.75	526.46	-2.78	-16.28
Cash Flow from Investing Activities	--	-155.65	-325.08	0.77	-2.09
Cash from Financing Activities	--	-49.09	-153.31	-4.02	16.71
Net Cash Inflow / Outflow	--	-12.99	48.07	-6.03	-1.66

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
ROCE (%)	--	12.73	6.20	-2.23	9.41
ROE (%)	11.64	8.82	8.20	-9.19	6.95
ROA (%)	2.03	7.37	5.97	-5.72	3.52
EBIT Margin (%)	5.89	13.79	6.20	-5.37	5.42
Net Margin (%)	2.31	13.09	4.72	-6.38	3.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
Revenue Growth (%)	0.16	2.80	15.42	3.26	13.26
EBIT Growth (%)	-24.12	56.02	375.03	-3,864.58	-11.35
Net Profit Growth (%)	-46.59	34.90	482.75	-4,669.13	-18.84
EPS Growth (%)	-34.07	26.35	493.18	-4,669.17	-8.27
Book Value Growth (%)	--	1.93	4.32	-5.05	7.28

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
Price / Earnings	18.65	14.72	23.92	-14.71	20.99
Price / Book Value	2.13	1.18	1.96	1.85	1.46
Dividend Yield (%)	0.00	1.91	0.34	0.00	0.00
EV/EBITDA	19.95	10.02	10.01	-30.17	15.09
Market Cap (₹ Cr)	--	9,228.89	2,275.88	266.75	258.88

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
Debt to Equity	0.28	0.00	0.02	0.00	0.00
Short term debt to equity ratio	--	0.07	0.02	0.16	0.24
Current Ratio	1.20	4.48	2.33	0.94	1.79
Quick Ratio	0.61	3.47	1.19	0.44	1.48
Interest Coverage	1.93	38.00	34.78	-4.59	4.93

	Captain Pipes	Finolex	Prince Pipes	Kisan Mouldings	Mahindra EPC
Debtors to sales (%)	15.19	7.72	9.22	15.62	58.73
Asset Turnover	0.87	0.53	1.26	0.89	1.01
Receivable days	--	32.90	51.71	64.31	224.07
Inventory Days	--	80.23	72.67	87.48	45.03
Payable days	--	62.83	62.93	134.04	215.94
Cash Conversion Cycle	--	50.30	61.45	17.75	53.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.