Captain Pipes Peer Comparison

BSE: 538817

₹8.04

₹-0.02 (-0.25%)

As on 24-Sep-2026IST

Market cap

₹124 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

19.8

P/B Ratio

2.4

Div. Yield

0 %

Edit

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Market cap (₹ Cr)	124	9,571	2,873	2,255	1,901
Revenue (₹ Cr)	80	3,954	2,627	1,125	1,301
Net Profit (₹ Cr)	2.13	577.83	102.11	-14.61	142.76
Net Margin (%)	2.64	13.84	3.87	-1.29	10.57
RoE (%)	12.75	10.15	6.46	-1.12	6.47
Price to Earnings	19.80	15.55	28.14	--	13.32
Price-To-Book	2.42	1.51	1.71	2.90	1.26

Income Statement (₹ Cr)

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Operating Revenue	80.47	3,953.86	2,627.34	911.76	1,300.95
Total Income	80.81	4,175.87	2,639.48	918.17	1,350.87
Total Expenditure	72.67	3,262.02	2,357.56	853.90	1,159.20
EBITDA	7.80	691.84	269.78	57.86	141.75
Depreciation	2.33	107.61	135.35	54.42	19.82
EBIT	5.47	584.23	134.43	3.44	121.92
Interest	2.81	21.94	8.25	7.72	46.02
Other Income	0.34	222.01	12.14	6.41	49.92
Exceptional Items	0.00	0.00	-2.05	0.00	64.33
Profit before Tax	3.00	784.30	136.28	2.13	190.16
Provision for Tax	0.87	206.47	34.16	2.45	47.40
Profit after Tax	2.13	577.83	102.11	-0.32	142.76

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Shareholder's Funds	42.66	6,214.71	1,644.51	844.77	1,484.36
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	17.74	261.24	113.17	42.21	89.90
Current Liabilities	24.36	1,119.62	666.17	245.38	1,229.52
Total Liabilities	--	7,381.93	2,319.37	--	2,908.62

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Non-Current Assets	53.72	3,573.55	1,087.10	723.53	151.16
Current Assets	30.18	3,968.57	1,308.21	358.27	2,492.93
Total Assets	--	7,381.93	2,319.37	--	2,908.62
Total Debt*	--	221.08	264.15	--	449.50
Net Current Assets	5.82	2,848.95	642.04	112.89	1,263.40
Contingent Liabilities	--	62.54	5.98	--	211.99

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Cash From Operating Activities	--	382.68	118.95	--	203.93
Cash Flow from Investing Activities	--	8.34	-234.65	--	-67.04
Cash from Financing Activities	--	-348.78	119.79	--	-107.98
Net Cash Inflow / Outflow	--	42.24	4.09	--	28.91

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
ROCE (%)	--	17.40	3.97	--	46.57
ROE (%)	5.08	10.15	6.46	-0.04	6.47
ROA (%)	2.88	7.72	4.31	-0.03	5.15
EBIT Margin (%)	6.80	14.78	5.12	0.38	9.37
Net Margin (%)	2.64	13.84	3.87	-0.04	10.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Revenue Growth (%)	4.61	-2.24	5.10	0.70	-9.31
EBIT Growth (%)	-13.04	132.19	310.80	-91.09	-16.28
Net Profit Growth (%)	-42.44	63.71	338.63	-101.15	-73.99
EPS Growth (%)	-43.63	54.85	349.03	-101.14	13.05
Book Value Growth (%)	--	8.21	2.07	--	66.01

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Price / Earnings	58.11	15.56	28.06	-7,138.38	20.66
Price / Book Value	2.90	1.51	1.75	2.84	1.28
Dividend Yield (%)	0.00	1.78	0.38	0.13	1.37
EV/EBITDA	17.90	10.87	10.37	40.53	10.39
Market Cap (₹ Cr)	--	11,127.40	2,713.21	--	1,921.90

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debt to Equity	0.39	0.00	0.04	0.03	0.00
Short term debt to equity ratio	--	0.04	0.09	--	0.32
Current Ratio	1.24	3.54	1.96	1.46	2.03
Quick Ratio	0.48	2.63	1.22	0.76	1.82
Interest Coverage	2.07	36.75	17.53	1.28	5.13

	Captain Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debtors to sales (%)	11.24	9.16	13.83	7.71	37.26
Asset Turnover	1.09	0.53	1.11	0.84	0.47
Receivable days	--	36.87	68.87	--	160.31
Inventory Days	--	66.55	71.57	--	43.22
Payable days	--	50.69	49.43	--	415.14
Cash Conversion Cycle	--	52.73	91.01	--	-211.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.