Captain Pipes Peer Comparison

BSE: 538817

₹7.35

₹-0.29 (-3.80%)

As on 04-Nov-2026IST

Market cap

₹117 Cr

Revenue (TTM)

₹82 Cr

P/E Ratio

19.3

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
Market cap (₹ Cr)	117	8,926	259	273	144
Revenue (₹ Cr)	82	4,189	271	327	314
Net Profit (₹ Cr)	1.90	577.24	-17.32	11.37	-1.56
Net Margin (%)	2.31	13.09	-6.38	3.44	-0.50
RoE (%)	11.64	8.82	-9.19	6.95	7.67
Price to Earnings	19.28	14.71	--	23.99	--
Price-To-Book	2.21	1.18	1.88	1.47	1.57

Income Statement (₹ Cr)

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
Operating Revenue	81.71	4,189.08	271.13	327.28	313.75
Total Income	82.35	4,408.67	271.43	330.63	313.87
Total Expenditure	74.49	3,503.06	280.56	306.51	290.03
EBITDA	7.22	686.02	-9.42	20.77	23.73
Depreciation	2.41	108.40	5.13	3.04	3.71
EBIT	4.81	577.62	-14.55	17.73	20.02
Interest	2.82	20.98	3.10	3.87	11.39
Other Income	0.64	219.59	0.30	3.35	0.12
Exceptional Items	0.00	0.00	0.00	-2.00	-9.29
Profit before Tax	2.63	776.23	-17.35	15.21	-0.54
Provision for Tax	0.74	198.99	-0.04	3.84	1.03
Profit after Tax	1.89	577.24	-17.32	11.37	-1.56

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
Shareholder's Funds	43.19	7,554.14	183.21	184.97	91.93
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	16.19	455.35	4.33	1.45	49.66
Current Liabilities	25.37	877.48	129.27	158.98	134.12
Total Liabilities	--	7,595.57	308.67	351.66	265.96

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
Non-Current Assets	52.98	4,913.60	188.70	24.05	68.22
Current Assets	30.93	3,928.06	122.11	284.29	199.73
Total Assets	--	7,595.57	308.67	351.66	265.96
Total Debt*	--	437.32	31.55	45.18	77.30
Net Current Assets	5.56	3,050.58	-7.16	125.31	65.61
Contingent Liabilities	--	59.22	18.94	41.69	13.36

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
Cash From Operating Activities	--	191.75	-2.78	-16.28	58.17
Cash Flow from Investing Activities	--	-155.65	0.77	-2.09	-4.63
Cash from Financing Activities	--	-49.09	-4.02	16.71	-50.49
Net Cash Inflow / Outflow	--	-12.99	-6.03	-1.66	3.04

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
ROCE (%)	--	12.73	-2.23	9.41	6.92
ROE (%)	4.41	8.82	-9.19	6.95	7.67
ROA (%)	2.25	7.37	-5.72	3.52	-0.58
EBIT Margin (%)	5.89	13.79	-5.37	5.42	6.38
Net Margin (%)	2.30	13.09	-6.38	3.44	-0.50
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
Revenue Growth (%)	0.16	2.80	3.26	13.26	17.46
EBIT Growth (%)	-24.14	56.02	-3,864.58	-11.35	135.34
Net Profit Growth (%)	-46.83	34.90	-4,669.13	-18.84	-2,134.29
EPS Growth (%)	-47.48	26.35	-4,669.17	-8.27	10,294.31
Book Value Growth (%)	--	1.93	-5.05	7.28	0.24

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
Price / Earnings	61.98	14.11	-15.05	20.94	19.54
Price / Book Value	2.72	1.13	1.84	1.46	1.52
Dividend Yield (%)	0.00	1.99	0.00	0.00	0.31
EV/EBITDA	20.57	9.48	-30.78	15.06	8.81
Market Cap (₹ Cr)	--	9,228.89	266.75	258.88	98.17

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
Debt to Equity	0.35	0.00	0.00	0.00	0.37
Short term debt to equity ratio	--	0.07	0.16	0.24	0.54
Current Ratio	1.22	4.48	0.94	1.79	1.49
Quick Ratio	0.56	3.47	0.44	1.48	0.63
Interest Coverage	1.93	38.00	-4.59	4.93	0.95

	Captain Pipes	Finolex	Kisan Mouldings	Mahindra EPC	A Energy
Debtors to sales (%)	14.36	7.72	15.62	58.73	6.79
Asset Turnover	0.97	0.53	0.89	1.01	1.16
Receivable days	--	32.90	64.31	224.07	28.07
Inventory Days	--	80.23	87.48	45.03	154.82
Payable days	--	62.83	134.04	215.94	71.30
Cash Conversion Cycle	--	50.30	17.75	53.16	111.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.