Market cap
₹138 Cr
Revenue (TTM)
₹80 Cr
P/E Ratio
22
P/B Ratio
2.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 22.10 | 13.07 | 4.61 | 1.42 | 11.03 |
| EBIT | -59.65 | -52.16 | -13.04 | 7.91 | 33.95 |
| Net Profit | -93.57 | -93.44 | -42.44 | -8.87 | 62.97 |
| EPS | -93.59 | -93.46 | -43.64 | -13.81 | 56.32 |
| Book Value | -- | -- | 49.66 | 31.36 | 29.61 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 7.16 | 5.51 | 6.80 | 9.29 | -- |
| Net Margin
| 4.34 | 3.98 | 2.64 | 11.37 | -- |
| Return on equity
| 13.83 | 17.72 | 12.75 | 19.88 | -- |
| Return on Capital
| 19.26 | 23.18 | -- | 19.62 | -- |
| Return on Assets
| 7.90 | 8.29 | 2.65 | 12.69 | -- |
| Debt to Equity (x)
| -- | -- | 0.33 | 0.36 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
--
|
19.62
|
--
|
--
|
--
|
|
Peer Median
|
--
|
19.78
|
--
|
16.68
|
--
|
ROE
12.75
Higher than Peers by 5.97
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
12.75
|
19.88
|
--
|
--
|
--
|
|
Peer Median
|
6.79
|
15.60
|
--
|
13.19
|
--
|
ROA
2.65
Lower than Peers by 2.05
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
2.65
|
12.69
|
--
|
--
|
--
|
|
Peer Median
|
4.70
|
8.36
|
--
|
9.36
|
--
|
EBIT Margin
6.80
Higher than Peers by 0.95
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
6.80
|
9.29
|
--
|
--
|
--
|
|
Peer Median
|
5.85
|
6.57
|
--
|
7.34
|
--
|
Net Margin
2.64
Lower than Peers by 1.31
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
2.64
|
11.37
|
--
|
--
|
--
|
|
Peer Median
|
3.94
|
6.31
|
--
|
6.32
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
--
|
12.60
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.61
Higher than Peers by 5.88
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
4.61
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.27
|
2.69
|
--
|
11.66
|
--
|
EBIT Growth
-13.02
Lower than Peers by 12.45
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
-13.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-0.57
|
7.65
|
--
|
-38.60
|
--
|
Net Profit Growth
-42.44
Lower than Peers by 38.12
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
-42.44
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-4.31
|
2.95
|
--
|
-37.52
|
--
|
EPS Growth
-43.64
Lower than Peers by 47.18
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
-43.64
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.54
|
4.48
|
--
|
-42.86
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.33
Higher than Peers by 0.32
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
0.33
|
0.36
|
--
|
--
|
--
|
|
Peer Median
|
0.01
|
0.10
|
--
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
--
|
0.11
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.24
Lower than Peers by 0.54
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
1.24
|
2.18
|
--
|
--
|
--
|
|
Peer Median
|
1.78
|
1.72
|
--
|
1.89
|
--
|
Quick Ratio
0.48
Lower than Peers by 0.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
0.48
|
1.27
|
--
|
--
|
--
|
|
Peer Median
|
0.99
|
1.21
|
--
|
1.22
|
--
|
Interest Coverage
2.07
Lower than Peers by 3.58
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
2.07
|
8.03
|
--
|
--
|
--
|
|
Peer Median
|
5.65
|
15.54
|
--
|
16.34
|
--
|
Operating Efficiency
Debtors to sales
11.24
Higher than Peers by 2.07
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
11.24
|
14.51
|
--
|
--
|
--
|
|
Peer Median
|
9.16
|
12.84
|
--
|
10.17
|
--
|
Asset Turnover
1.00
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
1.00
|
1.11
|
--
|
--
|
--
|
|
Peer Median
|
1.03
|
1.10
|
--
|
1.37
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
--
|
52.95
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
--
|
61.34
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
--
|
37.00
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
--
|
77.29
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.04
Lower than Peers by 49.29
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
22.04
|
25.25
|
--
|
--
|
--
|
|
Peer Median
|
71.33
|
56.56
|
--
|
44.65
|
--
|
Price / Book Value
2.69
Higher than Peers by 1.04
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
2.69
|
5.02
|
--
|
--
|
--
|
|
Peer Median
|
1.66
|
2.28
|
--
|
2.93
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.26
|
0.16
|
--
|
0.24
|
--
|
EV/EBITDA
20.74
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
20.74
|
28.52
|
--
|
--
|
--
|
|
Peer Median
|
--
|
22.20
|
--
|
10.87
|
--
|
Market Cap
138
Lower than Peers by 502
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Captain Pipes
|
138
|
221
|
--
|
--
|
--
|
|
Peer Median
|
639
|
1,441
|
--
|
754
|
--
|