Hanman Fit Financials

BSE: 538731

₹3.55

₹-0.22 (-5.84%)

As on 04-Sep-2026IST

Market cap

₹4 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

2.2

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	0.03	0.20	--	--	0.55	1.19
Total Income	0.18	0.87	0.38	0.10	0.61	1.20
Total Expenditure	0.74	0.32	0.30	0.33	2.10	4.39
EBITDA	-0.71	-0.12	-0.30	-0.33	-1.56	-3.19
Depreciation	0.27	0.35	0.22	0.26	0.32	0.56
EBIT	-0.97	-0.48	-0.53	-0.59	-1.88	-3.75
Interest	0.00	0.00	0.00	0.00	0.00	0.01
Other Income	0.15	0.67	0.38	0.10	0.06	0.00
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-0.82	0.19	-0.14	-0.49	-1.82	-3.76
Provision for Tax	--	-0.47	--	--	--	--
Profit after Tax	-0.82	0.67	-0.14	-0.49	-1.82	-3.76

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	1.67	2.49	1.83	1.97	2.46	4.28
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	0.70	1.00	1.24	1.17	0.50
Current Liabilities	0.86	0.21	1.22	1.65	2.05	2.71
Total Liabilities	2.53	3.40	4.04	4.86	5.67	7.49

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	2.24	3.23	2.40	2.95	3.46	4.58
Current Assets	0.29	0.17	1.65	1.91	2.21	2.92
Total Assets	2.53	3.40	4.04	4.86	5.67	7.49
Total Debt*	--	0.70	1.00	1.24	1.17	0.50
Net Current Assets	-0.57	-0.04	0.43	0.26	0.17	0.21
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	1.21	0.32	0.08	-0.39	-1.43	-1.55
Cash Flow from Investing Activities	-0.40	0.02	0.12	0.25	0.80	2.16
Cash from Financing Activities	-0.70	-0.30	-0.24	0.07	0.66	-0.41
Net Cash Inflow / Outflow	0.10	0.04	-0.03	-0.07	0.03	0.20

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	-0.78	0.63	-0.14	-0.47	-1.74	-3.58
Cash EPS (₹)	-0.53	0.97	0.07	-0.22	-1.43	-3.05
Adjusted Book Value (₹)	1.59	2.37	1.74	1.88	2.34	4.08
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	1.15	0.30	0.08	-0.37	-1.36	-1.47
Free Cash Flow per Share (₹)	1.21	0.75	0.08	-0.37	-1.36	-1.48

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	-33.73	6.44	-4.79	-14.25	-43.29	-54.63
ROE (%)	-39.44	30.82	-7.63	-22.06	-54.06	-61.05
ROA (%)	-27.67	17.87	-3.26	-9.28	-27.69	-37.59
EBIT Margin (%)	-3,189.51	-239.85	--	--	-342.59	-314.50
Net Margin (%)	-449.02	76.63	-37.95	-492.31	-301.12	-314.86
Cash Profit Margin (%)	-1,813.77	514.01	--	--	-274.14	-268.62

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	-84.63	--	--	-100.00	-54.07	-60.86
EBIT Growth (%)	-104.33	9.58	10.21	68.76	49.97	-24.28
Net Profit Growth (%)	-223.34	559.17	70.34	73.19	51.57	-38.57
EPS Growth (%)	-223.34	559.28	70.35	73.19	51.57	-38.57
Book Value Growth (%)	-32.94	36.44	-7.35	-19.87	-42.56	-46.77

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	--	--	--	--	--	--
Price / Book Value	2.31	--	1.23	1.60	0.81	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-6.50	20.11	41.95	-19.28	-2.07	-3.44
Close Price (₹)	3.68	--	2.14	3.00	1.90	--
High Price (₹)	6.50	--	3.65	3.31	3.19	--
Low Price (₹)	2.89	--	1.90	1.39	1.46	--
Market Cap (₹ Cr)	3.86	--	--	--	2.00	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	--	0.28	0.55	0.63	0.47	0.12
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	0.34	0.81	1.36	1.16	1.08	1.08
Quick Ratio	0.34	0.81	1.24	1.10	0.99	0.85
Interest Coverage	-2,735.00	969.50	-477.18	-309.87	-667.22	-292.51

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	0.01	0.05	--	--	0.08	0.12
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	270.58	191.32
Payable days	--	1,202.30	4,328.71	4,782.52	1,537.09	730.18
Cash Conversion Cycle	--	-1,202.30	--	--	-1,266.51	-538.86