Sirohia & Sons Peer Comparison

BSE: 538667

₹6.52

₹-0.72 (-9.94%)

As on 19-Aug-2026IST

Market cap

₹7 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

215.7

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Market cap (₹ Cr)	7	25,848	18,202	7,072	4,350
Revenue (₹ Cr)	--	3,245	5,595	5,357	1,953
Net Profit (₹ Cr)	0.04	579.39	732.10	626.21	268.04
Net Margin (%)	--	17.04	12.71	11.46	13.42
RoE (%)	0.14	17.35	24.05	21.55	16.62
Price to Earnings	215.69	44.61	24.86	11.30	16.23
Price-To-Book	0.24	7.17	5.54	2.19	2.64

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Operating Revenue	--	3,148.52	5,473.40	4,319.85	2,035.15
Total Income	0.40	3,268.62	5,594.70	4,379.39	2,071.26
Total Expenditure	0.32	2,515.74	4,785.40	3,704.89	1,618.54
EBITDA	-0.32	632.79	688.00	614.96	416.61
Depreciation	0.01	66.06	84.90	274.66	55.46
EBIT	-0.33	566.73	603.10	340.30	361.15
Interest	--	6.59	17.00	21.49	5.11
Other Income	0.40	120.10	121.30	59.53	36.10
Exceptional Items	0.00	--	--	--	--
Profit before Tax	0.07	680.24	707.40	378.34	392.14
Provision for Tax	0.03	173.79	139.40	73.92	95.18
Profit after Tax	0.04	506.44	568.00	304.42	296.96

Liabilities (₹ Cr)

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Shareholder's Funds	28.18	2,901.15	2,850.40	2,500.57	1,402.72
Minority Interest	--	3.94	--	0.41	--
Non-Current Liabilities	-0.03	93.02	3,116.60	481.95	48.81
Current Liabilities	0.03	965.18	2,441.30	1,985.74	348.58
Total Liabilities	28.21	3,963.28	8,418.00	4,968.67	1,800.11

Assets (₹ Cr)

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Non-Current Assets	4.10	942.97	3,719.10	1,382.28	651.55
Current Assets	24.08	3,020.30	4,689.20	3,586.40	1,148.56
Total Assets	28.21	3,963.28	8,418.00	4,968.67	1,800.11
Total Debt*	0.00	0.00	0.00	0.00	42.18
Net Current Assets	24.05	2,055.13	2,247.90	1,600.65	799.98
Contingent Liabilities	--	38.68	684.90	101.31	58.42

Cashflow (₹ Cr)

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Cash From Operating Activities	0.01	451.50	262.00	603.62	262.66
Cash Flow from Investing Activities	--	-391.99	85.60	-510.06	-142.72
Cash from Financing Activities	0.00	-67.92	-619.40	-67.93	-119.88
Net Cash Inflow / Outflow	0.00	-8.40	-271.80	25.63	0.06

Ratios

Profitability Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
ROCE (%)	0.23	25.71	25.42	16.87	29.41
ROE (%)	0.14	18.96	19.93	12.85	22.34
ROA (%)	0.14	13.92	7.09	6.44	17.58
EBIT Margin (%)	--	23.91	14.79	15.61	22.24
Net Margin (%)	9.68	15.49	10.15	6.95	14.34
Cash Profit Margin (%)	--	16.41	10.08	12.74	15.98

Growth Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Revenue Growth (%)	--	10.71	7.19	36.57	15.73
EBIT Growth (%)	51.60	31.89	-21.81	85.71	24.92
Net Profit Growth (%)	-27.12	36.97	-23.30	854.10	24.20
EPS Growth (%)	-27.15	36.79	-23.30	854.67	25.58
Book Value Growth (%)	0.14	18.83	0.04	11.78	11.69

Valuation Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Price / Earnings	315.55	55.17	38.95	16.92	19.62
Price / Book Value	0.43	9.61	7.76	2.06	4.15
Dividend Yield (%)	0.00	0.21	2.54	1.58	0.15
EV/EBITDA	151.65	36.99	26.23	7.31	12.96
Market Cap (₹ Cr)	--	27,889.63	22,124.03	5,149.26	5,825.62

Solvency Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debt to Equity	0.00	0.00	0.00	0.00	0.03
Short term debt to equity ratio	--	--	--	--	0.03
Current Ratio	691.42	3.13	1.92	1.81	3.29
Quick Ratio	691.42	2.40	0.95	1.32	2.15
Interest Coverage	--	104.18	42.61	18.60	77.72

Operating Efficiency Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debtors to sales (%)	--	24.88	17.40	45.27	22.56
Asset Turnover	0.00	0.96	0.81	0.96	1.31
Receivable days	--	78.42	53.89	138.64	66.71
Inventory Days	--	68.73	110.11	78.83	67.59
Payable days	--	100.02	95.91	134.48	46.94
Cash Conversion Cycle	--	47.13	68.10	82.99	87.35

Annual
Quarterly