Sirohia & Sons Peer Comparison

BSE: 538667

₹6.52

₹-0.72 (-9.94%)

As on 19-Aug-2026IST

Market cap

₹7 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

215.7

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Market cap (₹ Cr)	7	20,829	15,979	6,408	4,158
Revenue (₹ Cr)	--	3,245	5,595	5,357	1,953
Net Profit (₹ Cr)	0.03	579.39	732.10	626.21	268.04
Net Margin (%)	--	17.04	12.71	11.46	13.42
RoE (%)	0.11	17.35	24.05	21.55	16.62
Price to Earnings	215.69	35.95	21.83	10.24	15.51
Price-To-Book	0.24	5.78	4.86	1.99	2.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Operating Revenue	--	3,238.32	5,675.00	5,267.59	2,019.79
Total Income	0.31	3,424.76	5,773.60	5,409.82	2,062.80
Total Expenditure	0.23	2,606.56	4,804.90	4,208.65	1,616.31
EBITDA	-0.23	631.76	870.10	1,058.94	403.48
Depreciation	0.01	66.12	94.00	324.51	64.22
EBIT	-0.23	565.64	776.10	734.43	339.26
Interest	--	8.44	19.80	21.16	3.71
Other Income	0.31	186.44	98.60	142.24	43.01
Exceptional Items	--	-16.08	--	--	--
Profit before Tax	0.08	727.56	854.90	855.51	378.56
Provision for Tax	0.05	184.59	165.70	174.51	91.33
Profit after Tax	0.03	542.98	689.20	680.99	287.23

Liabilities (₹ Cr)

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Shareholder's Funds	28.37	3,389.67	2,965.70	3,136.49	1,681.88
Minority Interest	--	4.11	--	0.55	--
Non-Current Liabilities	-0.01	110.17	3,107.80	235.57	49.56
Current Liabilities	0.66	969.81	2,947.10	2,517.61	370.59
Total Liabilities	29.03	4,473.76	9,033.00	5,890.22	2,102.02

Assets (₹ Cr)

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Non-Current Assets	4.25	1,133.61	3,722.70	1,320.70	584.68
Current Assets	24.77	3,340.15	5,297.90	4,569.51	1,517.34
Total Assets	29.03	4,473.76	9,033.00	5,890.22	2,102.02
Total Debt*	0.00	1.50	0.00	0.00	0.90
Net Current Assets	24.11	2,370.34	2,350.80	2,051.90	1,146.75
Contingent Liabilities	--	60.07	765.30	17.55	187.63

Cashflow (₹ Cr)

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Cash From Operating Activities	-0.02	445.51	1,078.50	655.69	196.20
Cash Flow from Investing Activities	--	-331.95	72.50	-513.07	-118.05
Cash from Financing Activities	--	-82.88	-623.80	-118.28	-59.79
Net Cash Inflow / Outflow	-0.02	30.68	527.20	24.34	18.36

Ratios

Profitability Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
ROCE (%)	0.27	23.39	30.08	31.10	24.44
ROE (%)	0.11	17.26	23.70	24.16	18.62
ROA (%)	0.11	12.87	7.91	12.54	14.72
EBIT Margin (%)	--	25.27	17.07	22.80	22.11
Net Margin (%)	10.30	15.85	11.94	12.59	13.92
Cash Profit Margin (%)	--	16.95	11.69	18.03	16.17

Growth Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Revenue Growth (%)	--	2.85	3.68	21.94	-0.75
EBIT Growth (%)	5.46	8.68	19.70	78.08	-1.37
Net Profit Growth (%)	-16.24	7.21	21.34	123.70	-3.28
EPS Growth (%)	-16.09	7.41	21.34	123.69	-3.28
Book Value Growth (%)	0.69	16.84	4.05	25.43	19.90

Valuation Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Price / Earnings	232.27	33.53	30.30	11.52	14.10
Price / Book Value	0.26	5.37	7.04	2.50	2.41
Dividend Yield (%)	0.00	0.36	3.22	1.72	0.22
EV/EBITDA	88.89	22.10	20.09	6.35	9.03
Market Cap (₹ Cr)	--	18,203.86	20,885.70	7,846.59	4,048.67

Solvency Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--	0.00
Current Ratio	37.75	3.44	1.80	1.82	4.09
Quick Ratio	37.75	2.65	1.07	1.37	2.70
Interest Coverage	--	87.21	44.18	41.43	103.07

Operating Efficiency Ratios

	Sirohia & Sons	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debtors to sales (%)	--	22.72	19.66	45.36	21.82
Asset Turnover	0.00	0.85	0.77	1.03	1.11
Receivable days	--	77.14	56.33	142.20	75.54
Inventory Days	--	74.64	122.54	68.45	76.86
Payable days	--	95.86	131.57	151.79	55.32
Cash Conversion Cycle	--	55.92	47.30	58.86	97.08

Annual
Quarterly