Market cap
₹27 Cr
Revenue (TTM)
₹20 Cr
P/E Ratio
7.6
P/B Ratio
1.2
Div. Yield
1.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
19.74
|
18.19
|
16.40
|
14.04
|
11.55
|
8.38
|
|||||
|
Other Income
|
0.06
|
0.06
|
0.02
|
0.05
|
0.02
|
0.00
|
|||||
|
Total Income
|
19.81
|
18.26
|
16.42
|
14.10
|
11.57
|
8.38
|
|||||
|
Interest Expense
|
11.80
|
11.03
|
10.22
|
9.02
|
7.57
|
5.24
|
|||||
|
Operating Expenses
|
2.90
|
2.44
|
1.89
|
1.50
|
1.41
|
1.25
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.81
|
4.49
|
4.02
|
3.37
|
2.37
|
1.80
|
|||||
|
Taxes
|
1.23
|
1.12
|
0.95
|
0.71
|
0.61
|
0.50
|
|||||
|
Profit after Tax
|
3.59
|
3.37
|
3.07
|
2.65
|
1.76
|
1.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
3.59
|
3.37
|
3.07
|
2.65
|
1.76
|
1.30
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.15
|
21.15
|
18.11
|
15.44
|
13.10
|
11.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.32
|
103.37
|
87.79
|
79.75
|
69.05
|
55.42
|
|||||
|
Current Liabilities
|
103.74
|
3.14
|
2.05
|
1.21
|
0.89
|
1.14
|
|||||
|
Total Liabilities
|
126.21
|
127.73
|
107.99
|
96.40
|
83.04
|
68.14
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.07
|
5.09
|
-1.80
|
1.62
|
0.81
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.20
|
-1.30
|
-0.04
|
-0.20
|
-0.35
|
|||||
|
Cash from Financing Activities
|
--
|
4.19
|
-2.46
|
1.34
|
-0.28
|
-0.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.92
|
1.32
|
-0.50
|
1.14
|
0.32
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.16
|
4.85
|
4.41
|
3.82
|
2.53
|
1.87
|
|||||
|
Cash EPS (₹)
|
5.16
|
5.28
|
4.84
|
4.12
|
2.83
|
2.00
|
|||||
|
Adjusted Book Value (₹)
|
31.84
|
30.41
|
26.05
|
22.21
|
18.85
|
16.67
|
|||||
|
Dividend per Share (₹)
|
1.52
|
0.60
|
0.60
|
0.40
|
0.40
|
0.30
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.98
|
7.32
|
-2.59
|
2.32
|
1.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-18.20
|
-7.53
|
-15.62
|
1.98
|
0.58
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.46
|
14.16
|
13.97
|
13.34
|
12.80
|
|||||
|
ROE (%)
|
17.63
|
17.18
|
18.28
|
18.60
|
14.26
|
11.87
|
|||||
|
ROA (%)
|
3.08
|
2.86
|
3.00
|
2.96
|
2.33
|
2.34
|
|||||
|
EBIT Margin (%)
|
83.81
|
84.95
|
86.65
|
87.80
|
85.95
|
84.01
|
|||||
|
Net Margin (%)
|
18.11
|
18.48
|
18.67
|
18.82
|
15.21
|
15.54
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
20.16
|
20.53
|
20.38
|
17.04
|
16.59
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.78
|
10.91
|
16.79
|
21.60
|
37.82
|
61.09
|
|||||
|
EBIT Growth (%)
|
16.36
|
8.74
|
15.25
|
24.22
|
41.01
|
67.21
|
|||||
|
Net Profit Growth (%)
|
29.98
|
10.00
|
15.54
|
50.80
|
35.03
|
103.02
|
|||||
|
EPS Growth (%)
|
20.78
|
10.00
|
15.54
|
50.80
|
35.03
|
103.02
|
|||||
|
Book Value Growth (%)
|
--
|
16.76
|
17.29
|
17.84
|
13.07
|
11.80
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.63
|
7.69
|
13.92
|
15.13
|
16.17
|
12.16
|
|||||
|
Price / Book Value
|
1.24
|
1.23
|
2.36
|
2.60
|
2.17
|
1.37
|
|||||
|
Dividend Yield (%)
|
1.52
|
1.61
|
0.98
|
0.69
|
0.98
|
1.32
|
|||||
|
EV/EBITDA
|
7.48
|
7.91
|
8.81
|
9.43
|
9.44
|
9.93
|
|||||
|
Close Price (₹)
|
43.80
|
37.32
|
61.37
|
57.76
|
40.94
|
22.80
|
|||||
|
High Price (₹)
|
53.45
|
69.50
|
74.90
|
78.50
|
51.95
|
33.50
|
|||||
|
Low Price (₹)
|
35.00
|
35.00
|
48.05
|
36.15
|
20.90
|
16.15
|
|||||
|
Market Cap (₹ Cr)
|
27.37
|
25.95
|
42.67
|
40.16
|
28.47
|
15.85
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
4.89
|
4.85
|
5.16
|
5.27
|
4.78
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.18
|
3.07
|
3.19
|
3.78
|
92.99
|
59.62
|
|||||
|
Quick Ratio
|
1.18
|
3.07
|
3.19
|
3.78
|
92.99
|
59.62
|
|||||
|
Interest Coverage
|
1.41
|
1.41
|
1.39
|
1.37
|
1.31
|
1.34
|