Snowman Logistics Peer Comparison

NSE: SNOWMAN | BSE: 538635

₹33.77

₹-0.33 (-0.97%)

As on 13-Nov-2026IST

Market cap

₹562 Cr

Revenue (TTM)

₹627 Cr

P/E Ratio

61.2

P/B Ratio

1.4

Div. Yield

1.5 %

Edit

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
Market cap (₹ Cr)	562	16,703	10,239	5,948	239
Revenue (₹ Cr)	627	5,293	797	3,521	320
Net Profit (₹ Cr)	9.18	224.04	181.02	320.39	8.32
Net Margin (%)	1.45	4.18	21.01	9.05	2.55
RoE (%)	2.37	12.34	12.52	25.98	3.58
Price to Earnings	61.21	74.55	56.57	18.56	28.77
Price-To-Book	1.38	8.84	6.76	4.49	1.01

Income Statement (₹ Cr)

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
Operating Revenue	604.38	4,202.44	651.97	3,221.11	308.04
Total Income	608.03	4,238.59	714.62	3,244.78	314.34
Total Expenditure	513.50	3,981.62	485.10	2,569.25	290.22
EBITDA	90.88	220.82	166.87	651.86	17.83
Depreciation	67.59	117.37	52.61	261.03	3.25
EBIT	23.29	103.45	114.26	390.83	14.58
Interest	26.75	28.86	5.61	96.62	10.21
Other Income	3.64	36.15	62.65	23.67	6.30
Exceptional Items	-2.74	--	-3.83	--	--
Profit before Tax	-2.56	110.74	167.48	317.88	10.67
Provision for Tax	-5.86	-0.97	7.13	81.05	2.92
Profit after Tax	3.30	111.71	160.34	236.83	7.75

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
Shareholder's Funds	402.11	1,744.84	1,421.86	1,142.44	226.99
Minority Interest	--	--	--	--	--
Non-Current Liabilities	241.43	197.08	-186.83	1,351.44	15.70
Current Liabilities	96.21	889.42	261.13	529.45	129.37
Total Liabilities	779.16	2,833.90	1,751.24	3,023.33	372.34

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
Non-Current Assets	612.24	1,193.85	625.90	2,703.90	34.49
Current Assets	127.50	1,637.49	870.26	319.43	337.58
Total Assets	779.16	2,833.90	1,751.24	3,023.33	372.34
Total Debt*	115.42	0.28	25.88	455.69	124.37
Net Current Assets	31.29	748.07	609.13	-210.02	208.21
Contingent Liabilities	16.83	2.15	--	53.03	4.00

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
Cash From Operating Activities	98.36	350.09	169.43	654.37	-9.01
Cash Flow from Investing Activities	-27.92	-1,090.85	-170.89	-294.00	-15.78
Cash from Financing Activities	-62.38	862.99	-11.47	-398.01	18.86
Net Cash Inflow / Outflow	8.06	122.23	-12.93	-37.64	-5.93

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
ROCE (%)	4.59	11.58	12.75	26.47	6.18
ROE (%)	0.82	11.29	12.99	21.27	3.48
ROA (%)	0.45	5.46	11.95	7.88	2.17
EBIT Margin (%)	15.64	6.11	35.20	20.97	7.83
Net Margin (%)	0.54	2.64	22.44	7.30	2.47
Cash Profit Margin (%)	11.73	5.45	32.66	15.45	3.57

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
Revenue Growth (%)	9.38	69.10	52.78	1.90	-6.29
EBIT Growth (%)	1.07	177.21	77.71	12.72	3.78
Net Profit Growth (%)	-41.96	1,637.33	518.88	29.47	-24.40
EPS Growth (%)	-41.96	352.90	2,019.04	29.47	-24.40
Book Value Growth (%)	-1.20	501.87	25.69	5.34	3.62

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
Price / Earnings	155.39	59.94	65.30	17.26	13.82
Price / Book Value	1.28	3.95	7.63	3.58	0.47
Dividend Yield (%)	1.63	0.00	0.00	2.14	0.00
EV/EBITDA	6.50	23.42	43.00	6.70	9.20
Market Cap (₹ Cr)	513.30	6,696.17	10,481.67	4,088.23	107.11

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
Debt to Equity	0.29	0.00	0.02	0.40	0.55
Short term debt to equity ratio	0.01	--	--	0.02	0.49
Current Ratio	1.33	1.84	3.33	0.60	2.61
Quick Ratio	1.19	1.84	3.33	0.52	2.61
Interest Coverage	0.90	4.84	30.88	4.29	2.04

	Snowman Logistics	Shadowfax Technologies	BlackBuck	VRL Logistics	North Eastern
Debtors to sales (%)	13.95	12.23	4.21	2.66	42.25
Asset Turnover	0.82	2.06	0.49	1.07	0.86
Receivable days	52.82	36.61	15.34	10.11	150.99
Inventory Days	8.53	0.00	0.00	4.91	0.00
Payable days	73.06	--	--	--	--
Cash Conversion Cycle	-11.70	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.