Snowman Logistics Financials
NSE: SNOWMAN | BSE: 538635
₹36.85
As on 04-Sep-2026 15:57IST
Market cap
₹618 Cr
Revenue (TTM)
₹619 Cr
P/E Ratio
116.4
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
619.36
|
552.53
|
503.37
|
417.65
|
286.17
|
237.10
|
|||||
|
Total Income
|
622.96
|
556.77
|
510.14
|
425.16
|
296.14
|
246.47
|
|||||
|
Total Expenditure
|
524.22
|
463.25
|
401.82
|
329.09
|
222.35
|
177.99
|
|||||
|
EBITDA
|
95.15
|
89.29
|
101.55
|
88.56
|
63.81
|
59.11
|
|||||
|
Depreciation
|
69.46
|
63.08
|
59.27
|
52.35
|
51.34
|
48.98
|
|||||
|
EBIT
|
25.69
|
26.21
|
42.28
|
36.21
|
12.47
|
10.13
|
|||||
|
Interest
|
27.64
|
24.46
|
23.80
|
22.22
|
18.45
|
17.06
|
|||||
|
Other Income
|
3.60
|
4.24
|
6.77
|
7.51
|
9.98
|
9.37
|
|||||
|
Exceptional Items
|
-1.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.53
|
5.99
|
25.25
|
21.50
|
4.00
|
2.43
|
|||||
|
Provision for Tax
|
-4.78
|
0.30
|
12.54
|
8.11
|
2.32
|
2.37
|
|||||
|
Profit after Tax
|
5.31
|
5.69
|
12.71
|
13.40
|
1.68
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
402.11
|
407.00
|
418.06
|
421.62
|
421.79
|
419.84
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
280.84
|
233.45
|
205.71
|
187.29
|
204.73
|
162.39
|
|||||
|
Current Liabilities
|
96.21
|
99.00
|
94.11
|
78.93
|
60.14
|
42.19
|
|||||
|
Total Liabilities
|
779.16
|
771.25
|
746.42
|
724.79
|
727.52
|
666.77
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
447.92
|
610.69
|
569.85
|
549.23
|
574.26
|
517.77
|
|||||
|
Current Assets
|
127.50
|
128.76
|
148.03
|
138.62
|
112.12
|
106.65
|
|||||
|
Total Assets
|
779.16
|
771.25
|
746.42
|
724.79
|
727.52
|
666.77
|
|||||
|
Total Debt*
|
--
|
130.55
|
95.95
|
104.85
|
121.16
|
81.88
|
|||||
|
Net Current Assets
|
31.29
|
29.76
|
53.92
|
59.69
|
51.98
|
64.46
|
|||||
|
Contingent Liabilities
|
--
|
19.92
|
8.95
|
8.88
|
3.70
|
0.75
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
65.42
|
87.82
|
86.46
|
68.87
|
70.72
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-51.89
|
-23.79
|
-41.87
|
-99.42
|
-41.24
|
|||||
|
Cash from Financing Activities
|
--
|
-16.85
|
-58.67
|
-58.02
|
16.67
|
0.12
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-3.33
|
5.36
|
-13.43
|
-13.87
|
29.60
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.34
|
0.34
|
0.76
|
0.80
|
0.10
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.32
|
4.12
|
4.31
|
3.93
|
3.17
|
2.94
|
|||||
|
Adjusted Book Value (₹)
|
24.34
|
24.36
|
25.02
|
25.23
|
25.24
|
25.13
|
|||||
|
Dividend per Share (₹)
|
--
|
1.00
|
1.00
|
0.75
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.92
|
5.26
|
5.17
|
4.12
|
4.23
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.21
|
1.49
|
2.32
|
-3.17
|
0.89
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.79
|
9.43
|
8.18
|
4.30
|
3.97
|
|||||
|
ROE (%)
|
1.42
|
1.38
|
3.03
|
3.18
|
0.40
|
0.01
|
|||||
|
ROA (%)
|
0.68
|
0.78
|
1.81
|
1.95
|
0.26
|
0.01
|
|||||
|
EBIT Margin (%)
|
4.15
|
4.74
|
8.40
|
8.67
|
4.36
|
4.27
|
|||||
|
Net Margin (%)
|
0.85
|
1.02
|
2.49
|
3.15
|
0.57
|
0.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
12.45
|
14.30
|
15.74
|
18.53
|
20.68
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.71
|
9.77
|
20.53
|
45.95
|
20.69
|
-1.29
|
|||||
|
EBIT Growth (%)
|
-5.97
|
-38.00
|
16.75
|
190.37
|
23.14
|
0.87
|
|||||
|
Net Profit Growth (%)
|
-11.19
|
-55.22
|
-5.13
|
699.09
|
2,693.83
|
100.40
|
|||||
|
EPS Growth (%)
|
-17.63
|
-55.21
|
-5.14
|
699.30
|
2,686.11
|
100.40
|
|||||
|
Book Value Growth (%)
|
--
|
-2.65
|
-0.85
|
-0.04
|
0.47
|
0.04
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
116.41
|
131.39
|
96.28
|
39.90
|
304.59
|
--
|
|||||
|
Price / Book Value
|
1.52
|
1.84
|
2.93
|
1.27
|
1.21
|
1.75
|
|||||
|
Dividend Yield (%)
|
--
|
2.23
|
1.37
|
2.34
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.28
|
9.32
|
12.09
|
6.61
|
8.13
|
11.28
|
|||||
|
Close Price (₹)
|
36.91
|
44.76
|
73.30
|
32.00
|
30.55
|
43.80
|
|||||
|
High Price (₹)
|
64.05
|
91.65
|
84.90
|
44.10
|
59.70
|
71.25
|
|||||
|
Low Price (₹)
|
30.50
|
42.97
|
30.96
|
24.25
|
30.35
|
24.55
|
|||||
|
Market Cap (₹ Cr)
|
617.89
|
747.74
|
1,223.44
|
534.51
|
510.45
|
734.35
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
0.32
|
0.23
|
0.25
|
0.29
|
0.20
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
1.33
|
1.30
|
1.57
|
1.76
|
1.86
|
2.53
|
|||||
|
Quick Ratio
|
1.19
|
1.15
|
1.44
|
1.66
|
1.86
|
2.53
|
|||||
|
Interest Coverage
|
1.02
|
1.25
|
2.06
|
1.97
|
1.22
|
1.14
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.61
|
16.41
|
16.45
|
17.16
|
23.53
|
22.14
|
|||||
|
Asset Turnover
|
0.80
|
0.76
|
0.72
|
0.61
|
0.44
|
0.39
|
|||||
|
Receivable days
|
--
|
57.29
|
56.01
|
60.75
|
76.41
|
83.16
|
|||||
|
Inventory Days
|
--
|
8.96
|
7.13
|
6.63
|
--
|
--
|
|||||
|
Payable days
|
--
|
78.13
|
93.14
|
154.75
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-11.88
|
-30.00
|
-87.38
|
--
|
--
|