Dwitiya Trading Peer Comparison

BSE: 538608

₹2.40

₹0.00 (0.00%)

As on 11-Mar-2020IST

Market cap

₹6 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Market cap (₹ Cr)	6	13,320	10,328	8,064	6,529
Revenue (₹ Cr)	--	1,456	8,601	3,432	3,993
Net Profit (₹ Cr)	-0.09	385.90	175.99	178.65	137.61
Net Margin (%)	-547.06	24.85	2.03	5.19	3.43
RoE (%)	-1.89	20.94	15.68	24.54	15.41
Price to Earnings	--	34.52	58.69	45.14	47.44
Price-To-Book	1.20	6.51	7.37	8.54	6.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Operating Revenue	0.00	564.82	--	538.65	1,075.46
Total Income	0.02	625.02	--	561.61	1,096.50
Total Expenditure	0.08	321.75	--	488.73	940.42
EBITDA	-0.08	243.07	--	49.92	135.04
Depreciation	0.02	95.53	--	55.51	102.97
EBIT	-0.10	147.54	--	-5.59	32.07
Interest	0.00	25.82	--	32.67	62.78
Other Income	0.02	60.20	--	22.97	21.04
Exceptional Items	--	--	--	12.55	--
Profit before Tax	-0.08	181.92	--	-15.29	-9.66
Provision for Tax	-0.04	49.01	--	-2.45	-3.46
Profit after Tax	-0.08	132.90	--	-12.84	-6.20

Liabilities (₹ Cr)

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Shareholder's Funds	4.95	1,091.41	--	268.69	825.23
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.09	567.91	--	288.31	512.86
Current Liabilities	0.12	378.71	--	231.99	269.61
Total Liabilities	5.06	2,038.03	--	813.10	1,632.96

Assets (₹ Cr)

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Non-Current Assets	4.70	943.91	--	428.20	719.34
Current Assets	0.27	1,094.12	--	360.80	888.35
Total Assets	5.06	2,038.03	--	813.10	1,632.96
Total Debt*	0.00	0.00	--	53.80	0.00
Net Current Assets	0.16	715.41	--	128.81	618.74
Contingent Liabilities	--	0.49	--	50.34	15.65

Cashflow (₹ Cr)

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Cash From Operating Activities	-0.09	252.62	--	3.37	149.29
Cash Flow from Investing Activities	0.32	-88.42	--	-20.30	-418.76
Cash from Financing Activities	--	-166.46	--	-21.64	286.88
Net Cash Inflow / Outflow	0.23	-2.26	--	-38.56	17.42

Ratios

Profitability Ratios

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
ROCE (%)	-1.61	19.26	--	5.47	8.27
ROE (%)	-1.62	12.36	--	-4.73	-0.98
ROA (%)	-1.61	7.32	--	-1.73	-0.44
EBIT Margin (%)	--	53.69	--	13.53	14.51
Net Margin (%)	-507.78	21.26	--	-2.29	-0.57
Cash Profit Margin (%)	--	40.44	--	7.92	9.00

Growth Ratios

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Revenue Growth (%)	-100.00	-38.31	--	-23.18	-35.29
EBIT Growth (%)	30.45	-28.84	--	-8.77	-30.09
Net Profit Growth (%)	-17.81	-43.84	--	-246.24	-112.57
EPS Growth (%)	-17.81	-43.25	--	-246.24	-111.58
Book Value Growth (%)	-1.61	2.31	--	-4.63	80.59

Valuation Ratios

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Price / Earnings	0.00	0.00	--	0.00	0.00
Price / Book Value	0.00	0.00	--	1.62	6.67
Dividend Yield (%)	0.00	--	--	0.00	0.00
EV/EBITDA	-79.28	0.06	--	6.32	34.77
Market Cap (₹ Cr)	--	0.00	--	429.19	5,455.27

Solvency Ratios

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debt to Equity	0.00	0.00	--	0.20	0.00
Short term debt to equity ratio	--	--	--	0.19	0.00
Current Ratio	2.34	2.89	--	1.56	3.29
Quick Ratio	2.34	2.62	--	0.25	1.71
Interest Coverage	-144.68	8.05	--	0.53	0.85

Operating Efficiency Ratios

	Dwitiya Trading	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debtors to sales (%)	--	63.96	--	0.12	--
Asset Turnover	0.00	0.31	--	0.72	0.76
Receivable days	--	236.94	--	0.23	0.00
Inventory Days	--	71.76	--	175.15	153.78
Payable days	--	134.34	--	119.68	97.98
Cash Conversion Cycle	--	174.36	--	55.69	55.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.