Market cap
₹12 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
5.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
--
|
|||||
|
Total Expenditure
|
0.32
|
0.29
|
0.29
|
0.38
|
0.50
|
0.52
|
|||||
|
EBITDA
|
-0.31
|
-0.29
|
-0.29
|
-0.38
|
-0.50
|
-0.52
|
|||||
|
Depreciation
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
EBIT
|
-0.31
|
-0.30
|
-0.30
|
-0.39
|
-0.51
|
-0.53
|
|||||
|
Interest
|
0.04
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
0.20
|
|||||
|
Profit before Tax
|
-0.35
|
-0.31
|
-0.30
|
-0.39
|
-0.51
|
-0.33
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.35
|
-0.31
|
-0.30
|
-0.39
|
-0.51
|
-0.33
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.30
|
2.67
|
2.98
|
3.28
|
3.67
|
4.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
3.73
|
3.36
|
3.06
|
2.80
|
2.47
|
1.99
|
|||||
|
Total Liabilities
|
6.03
|
6.03
|
6.04
|
6.08
|
6.14
|
6.17
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02
|
1.89
|
1.90
|
1.94
|
1.98
|
2.00
|
|||||
|
Current Assets
|
4.14
|
4.14
|
4.14
|
4.14
|
4.16
|
4.18
|
|||||
|
Total Assets
|
6.03
|
6.03
|
6.04
|
6.08
|
6.14
|
6.17
|
|||||
|
Total Debt*
|
--
|
2.29
|
1.82
|
1.58
|
1.32
|
1.05
|
|||||
|
Net Current Assets
|
0.41
|
0.78
|
1.08
|
1.34
|
1.70
|
2.19
|
|||||
|
Contingent Liabilities
|
--
|
0.52
|
0.52
|
0.28
|
0.28
|
0.28
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.47
|
-0.24
|
-0.26
|
-0.27
|
-0.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.46
|
0.25
|
0.25
|
0.27
|
0.21
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.14
|
-0.12
|
-0.12
|
-0.16
|
-0.20
|
-0.13
|
|||||
|
Cash EPS (₹)
|
-0.14
|
-0.12
|
-0.12
|
-0.15
|
-0.20
|
-0.13
|
|||||
|
Adjusted Book Value (₹)
|
0.88
|
1.07
|
1.19
|
1.31
|
1.47
|
1.67
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.19
|
-0.10
|
-0.10
|
-0.11
|
-0.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.19
|
-0.11
|
-0.11
|
-0.12
|
-0.03
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.16
|
-6.19
|
-7.98
|
-9.91
|
-6.28
|
|||||
|
ROE (%)
|
-14.78
|
-10.87
|
-9.56
|
-11.34
|
-12.97
|
-7.69
|
|||||
|
ROA (%)
|
-5.84
|
-5.09
|
-4.94
|
-6.45
|
-8.27
|
-5.23
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-11,733.33
|
-11,377.78
|
-59,840.00
|
--
|
-1,27,350.00
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
1.57
|
-1.27
|
23.80
|
22.56
|
4.46
|
12.63
|
|||||
|
Net Profit Growth (%)
|
-8.98
|
-2.67
|
24.08
|
22.63
|
-52.29
|
97.40
|
|||||
|
EPS Growth (%)
|
-9.01
|
-2.68
|
24.05
|
22.64
|
-52.32
|
97.40
|
|||||
|
Book Value Growth (%)
|
--
|
-10.31
|
-9.13
|
-10.73
|
-12.18
|
-7.41
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-34.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.43
|
4.68
|
3.06
|
2.25
|
3.48
|
2.55
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-47.04
|
-50.93
|
-37.88
|
-23.37
|
-28.42
|
-22.50
|
|||||
|
Close Price (₹)
|
4.46
|
4.99
|
3.64
|
2.94
|
5.10
|
4.25
|
|||||
|
High Price (₹)
|
6.26
|
11.57
|
5.19
|
6.77
|
11.38
|
5.10
|
|||||
|
Low Price (₹)
|
3.58
|
2.80
|
2.15
|
2.87
|
3.09
|
3.55
|
|||||
|
Market Cap (₹ Cr)
|
11.98
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.86
|
0.61
|
0.48
|
0.36
|
0.25
|
|||||
|
Short term debt to equity ratio
|
--
|
0.86
|
0.61
|
0.48
|
0.36
|
0.25
|
|||||
|
Current Ratio
|
1.11
|
1.23
|
1.35
|
1.48
|
1.69
|
2.10
|
|||||
|
Quick Ratio
|
1.11
|
1.23
|
1.35
|
1.48
|
1.69
|
2.10
|
|||||
|
Interest Coverage
|
-7.59
|
-44.18
|
-747.00
|
-302.15
|
-194.92
|
-184.83
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|