Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
40.2
P/B Ratio
0.5
Div. Yield
0 %
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 334 | 112 | 107 | 48 |
Revenue (₹ Cr) |
-- | 38 | 6 | 4 | 1 |
Net Profit (₹ Cr) |
0.13 | 1.43 | 0.08 | -0.33 | -0.31 |
Net Margin (%) |
28.21 | 3.51 | 1.11 | -4.13 | -16.22 |
RoE (%) |
1.24 | 6.22 | 0.35 | -0.20 | -2.90 |
Price to Earnings |
40.15 | 77.81 | 1,455.84 | -- | -- |
Price-To-Book |
0.50 | 4.72 | 1.00 | 0.64 | 4.56 |
Income Statement (₹ Cr)
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 38.27 | 6.41 | 3.86 | 1.13 |
|
Total Income
|
0.48 | 40.64 | 6.93 | 7.95 | 1.89 |
|
Total Expenditure
|
0.29 | 38.80 | 6.85 | 6.61 | 2.19 |
|
EBITDA
|
-0.29 | -0.53 | -0.45 | -2.75 | -1.06 |
|
Depreciation
|
0.00 | 0.14 | 0.00 | 1.13 | 0.00 |
|
EBIT
|
-0.29 | -0.67 | -0.45 | -3.88 | -1.06 |
|
Interest
|
0.00 | 0.37 | 0.00 | 0.00 | 0.00 |
|
Other Income
|
0.48 | 2.37 | 0.52 | 4.09 | 0.76 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
0.18 | 1.33 | 0.08 | 0.21 | -0.31 |
|
Provision for Tax
|
0.05 | -0.09 | 0.00 | 0.54 | 0.00 |
|
Profit after Tax
|
0.13 | 1.43 | 0.08 | -0.33 | -0.31 |
Liabilities (₹ Cr)
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.84 | 71.83 | 22.04 | 167.85 | 10.63 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 18.37 | 0.16 | 4.94 | 0.10 |
|
Current Liabilities
|
0.85 | 2.81 | 2.03 | 1.46 | 0.34 |
|
Total Liabilities
|
11.49 | 68.90 | 22.06 | 130.33 | 11.75 |
Assets (₹ Cr)
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 66.05 | 16.05 | 85.50 | 0.00 |
|
Current Assets
|
11.56 | 26.63 | 8.18 | 87.97 | 10.74 |
|
Total Assets
|
11.49 | 68.90 | 22.06 | 130.33 | 11.75 |
|
Total Debt*
|
0.00 | 1.87 | 0.16 | 0.00 | 0.00 |
|
Net Current Assets
|
10.72 | 23.82 | 6.15 | 86.52 | 10.40 |
|
Contingent Liabilities
|
-- | 114.60 | -- | 2.00 | 0.04 |
Cashflow (₹ Cr)
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.01 | -11.98 | 19.89 | -1.70 | -0.36 |
|
Cash Flow from Investing Activities
|
0.35 | -1.29 | -20.07 | 1.77 | 0.22 |
|
Cash from Financing Activities
|
-- | 13.42 | 0.15 | -0.01 | 0.00 |
|
Net Cash Inflow / Outflow
|
0.34 | 0.15 | -0.02 | 0.07 | -0.14 |
Ratios
Profitability Ratios
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.31 | 5.48 | 0.52 | -0.73 | -1.62 |
|
ROE (%)
|
1.24 | 6.22 | 0.35 | -0.20 | -2.90 |
|
ROA (%)
|
1.16 | 1.79 | 0.33 | -0.19 | -2.77 |
|
EBIT Margin (%)
|
8.29 | -1.75 | -6.96 | -100.47 | -93.90 |
|
Net Margin (%)
|
28.21 | 3.51 | 1.11 | -4.13 | -16.22 |
|
Cash Profit Margin (%)
|
6.14 | 0.00 | 0.16 | 0.00 | 0.00 |
Growth Ratios
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 53.13 | -78.88 | 31.76 | 61.11 |
|
EBIT Growth (%)
|
-13.13 | 18.79 | 53.73 | -184.04 | 37.42 |
|
Net Profit Growth (%)
|
-12.99 | -3.12 | 116.67 | 70.56 | 65.07 |
|
EPS Growth (%)
|
-12.98 | -7.96 | 116.67 | 70.56 | 65.07 |
|
Book Value Growth (%)
|
1.78 | 35.21 | 0.25 | -38.84 | -2.55 |
Valuation Ratios
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
40.15 | 77.85 | 145.58 | -326.37 | -156.37 |
|
Price / Book Value
|
0.50 | 4.72 | 1.00 | 0.64 | 4.56 |
|
Dividend Yield (%)
|
0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-17.13 | -665.29 | -251.64 | -8.73 | -40.45 |
|
Market Cap (₹ Cr)
|
11.85 | 171.44 | 20.93 | 157.04 | 7.92 |
Solvency Ratios
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.26 | 0.01 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.01 | -- | -- |
|
Current Ratio
|
13.67 | 9.47 | 4.02 | 60.46 | 31.42 |
|
Quick Ratio
|
13.67 | 9.47 | 1.72 | 60.28 | 31.42 |
|
Interest Coverage
|
0.00 | 4.64 | 66.53 | -- | -458.75 |
Operating Efficiency Ratios
| Triveni Ent | Beekay Niryat | Mihika | Kemp & Company | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
76.80 | 2.03 | 24.53 | 39.02 | 0.00 |
|
Asset Turnover
|
0.00 | 0.48 | 0.28 | 0.02 | 0.10 |
|
Receivable days
|
237.46 | 26.35 | 37.34 | 130.72 | 115.36 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 32.35 | 47.99 |
|
Payable days
|
43.50 | 85.70 | 0.17 | 189.39 | 15.69 |
|
Cash Conversion Cycle
|
193.96 | -59.34 | 37.17 | -26.32 | 147.66 |