Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
43.6
P/B Ratio
0.5
Div. Yield
0 %
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6 | 354 | 113 | 72 | 48 |
Revenue (₹ Cr) |
-- | 38 | 4 | 18 | 1 |
Net Profit (₹ Cr) |
0.13 | 1.43 | -1.22 | 0.23 | -0.31 |
Net Margin (%) |
28.21 | 3.51 | -19.48 | 1.20 | -15.65 |
RoE (%) |
1.24 | 6.22 | -0.73 | 0.31 | -2.94 |
Price to Earnings |
43.57 | 82.49 | -- | 311.89 | -- |
Price-To-Book |
0.54 | 4.90 | 0.68 | 1.05 | 4.56 |
Income Statement (₹ Cr)
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 38.27 | 3.54 | 17.53 | 1.23 |
|
Total Income
|
0.48 | 40.64 | 6.27 | 19.32 | 1.96 |
|
Total Expenditure
|
0.29 | 38.80 | 6.24 | 18.66 | 2.27 |
|
EBITDA
|
-0.29 | -0.53 | -2.70 | 0.71 | -1.04 |
|
Depreciation
|
0.00 | 0.14 | 0.78 | 0.35 | 0.00 |
|
EBIT
|
-0.29 | -0.67 | -3.48 | 0.63 | -1.04 |
|
Interest
|
0.00 | 0.37 | 0.00 | 0.00 | 0.00 |
|
Other Income
|
0.48 | 2.37 | 2.73 | 1.78 | 0.73 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
0.18 | 1.33 | -0.75 | 0.31 | -0.31 |
|
Provision for Tax
|
0.05 | -0.09 | 0.48 | 0.08 | 0.00 |
|
Profit after Tax
|
0.13 | 1.43 | -1.22 | 0.23 | -0.31 |
Liabilities (₹ Cr)
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.84 | 71.83 | 165.10 | 69.29 | 10.48 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 18.37 | 4.47 | 0.28 | 0.25 |
|
Current Liabilities
|
0.85 | 2.81 | 1.04 | 0.11 | 0.38 |
|
Total Liabilities
|
11.49 | 69.62 | -- | 74.28 | 11.75 |
Assets (₹ Cr)
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 66.05 | 84.63 | 38.98 | 1.37 |
|
Current Assets
|
11.56 | 26.63 | 85.26 | 29.87 | 9.45 |
|
Total Assets
|
11.49 | 69.62 | -- | 74.28 | 11.75 |
|
Total Debt*
|
0.00 | 1.87 | 0.00 | 0.00 | 0.00 |
|
Net Current Assets
|
10.72 | 23.82 | 84.23 | 29.76 | 9.07 |
|
Contingent Liabilities
|
-- | -- | 2.00 | 4.09 | 0.04 |
Cashflow (₹ Cr)
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.01 | -4.92 | -1.70 | 1.89 | -0.36 |
|
Cash Flow from Investing Activities
|
0.35 | 2.03 | 1.77 | -2.07 | 0.22 |
|
Cash from Financing Activities
|
-- | 13.94 | -0.01 | 0.00 | 0.00 |
|
Net Cash Inflow / Outflow
|
0.34 | 11.04 | 0.07 | -0.18 | -0.14 |
Ratios
Profitability Ratios
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.31 | 7.16 | -0.73 | 9.78 | -1.62 |
|
ROE (%)
|
1.24 | 6.22 | -0.73 | 0.31 | -2.94 |
|
ROA (%)
|
1.16 | 1.79 | -0.81 | 0.32 | -2.69 |
|
EBIT Margin (%)
|
8.29 | -1.75 | -98.08 | 50.38 | -84.77 |
|
Net Margin (%)
|
28.21 | 3.51 | -19.48 | 1.20 | -15.65 |
|
Cash Profit Margin (%)
|
6.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 53.13 | 20.50 | 46.08 | 45.50 |
|
EBIT Growth (%)
|
-13.13 | 18.79 | -162.54 | 102.37 | 37.66 |
|
Net Profit Growth (%)
|
-12.99 | -3.12 | -22.94 | -94.01 | 64.67 |
|
EPS Growth (%)
|
-12.98 | -7.96 | -22.94 | -94.01 | 64.67 |
|
Book Value Growth (%)
|
1.78 | 36.60 | -38.84 | 1.78 | -2.55 |
Valuation Ratios
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
43.57 | 82.53 | 0.00 | 311.89 | -157.37 |
|
Price / Book Value
|
0.54 | 4.90 | 1.21 | 1.05 | 4.56 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-18.69 | -675.17 | -135.74 | 22.50 | -41.72 |
|
Market Cap (₹ Cr)
|
11.85 | 171.44 | 157.04 | 161.63 | 7.92 |
Solvency Ratios
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.26 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
13.67 | 9.47 | 82.14 | 274.05 | 25.00 |
|
Quick Ratio
|
13.67 | 9.47 | 81.94 | 98.16 | 25.00 |
|
Interest Coverage
|
0.00 | 4.64 | -- | 812.90 | -458.75 |
Operating Efficiency Ratios
| Triveni Ent | Beekay Niryat | Kemp & Company | Dhanlaxmi Cotex | Ramgopal Polytex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
76.80 | 2.03 | 19.38 | 8.01 | 0.00 |
|
Asset Turnover
|
0.00 | 0.48 | 0.02 | 0.25 | 0.11 |
|
Receivable days
|
237.46 | 26.35 | 130.72 | 15.03 | 115.36 |
|
Inventory Days
|
0.00 | 0.00 | 32.35 | 623.00 | 47.99 |
|
Payable days
|
43.50 | 85.22 | 189.39 | 3.41 | 15.69 |
|
Cash Conversion Cycle
|
193.96 | -58.86 | -26.32 | 634.62 | 147.66 |