Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
42.7
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
3.04
|
--
|
8.57
|
10.51
|
--
|
|||||
|
Total Income
|
0.48
|
3.39
|
0.51
|
9.05
|
11.02
|
0.39
|
|||||
|
Total Expenditure
|
0.29
|
3.14
|
0.31
|
8.62
|
9.64
|
0.28
|
|||||
|
EBITDA
|
--
|
-0.10
|
-0.31
|
-0.05
|
0.88
|
-0.28
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
--
|
-0.10
|
-0.31
|
-0.05
|
0.88
|
-0.28
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.48
|
0.35
|
0.51
|
0.48
|
0.50
|
0.39
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.18
|
0.25
|
0.20
|
0.43
|
1.38
|
0.11
|
|||||
|
Provision for Tax
|
0.05
|
0.07
|
0.05
|
0.11
|
0.38
|
0.03
|
|||||
|
Profit after Tax
|
0.13
|
0.19
|
0.15
|
0.32
|
0.99
|
0.08
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.84
|
10.70
|
10.51
|
10.37
|
10.09
|
9.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.85
|
0.79
|
0.71
|
3.58
|
8.86
|
0.21
|
|||||
|
Total Liabilities
|
11.68
|
11.49
|
11.22
|
13.96
|
18.95
|
9.31
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
|||||
|
Current Assets
|
11.56
|
11.37
|
11.10
|
13.84
|
18.83
|
9.19
|
|||||
|
Total Assets
|
11.68
|
11.49
|
11.22
|
13.96
|
18.95
|
9.31
|
|||||
|
Total Debt*
|
--
|
--
|
0.62
|
0.62
|
--
|
--
|
|||||
|
Net Current Assets
|
10.72
|
10.58
|
10.39
|
10.26
|
9.97
|
8.98
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
-0.59
|
-4.25
|
-0.89
|
0.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.35
|
0.51
|
3.76
|
0.46
|
0.89
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.34
|
-0.08
|
-0.49
|
-0.43
|
1.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.03
|
0.03
|
0.06
|
0.17
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.02
|
0.03
|
0.03
|
0.06
|
0.17
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
1.87
|
1.87
|
1.84
|
1.81
|
1.76
|
1.59
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.10
|
-0.74
|
-0.16
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.06
|
-0.01
|
-0.66
|
-0.07
|
0.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.31
|
1.79
|
4.12
|
14.36
|
1.22
|
|||||
|
ROE (%)
|
1.24
|
1.76
|
1.40
|
3.14
|
10.36
|
0.91
|
|||||
|
ROA (%)
|
1.16
|
1.64
|
1.16
|
1.95
|
7.04
|
0.89
|
|||||
|
EBIT Margin (%)
|
--
|
-3.17
|
--
|
-0.54
|
8.34
|
--
|
|||||
|
Net Margin (%)
|
28.21
|
5.51
|
28.80
|
3.55
|
9.03
|
20.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
6.14
|
--
|
3.75
|
9.46
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-18.49
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
68.95
|
-576.74
|
-105.24
|
409.99
|
-7.95
|
|||||
|
Net Profit Growth (%)
|
-12.99
|
27.39
|
-54.38
|
-67.70
|
1,112.56
|
-33.32
|
|||||
|
EPS Growth (%)
|
-13.01
|
27.34
|
-54.37
|
-67.72
|
1,115.38
|
-33.46
|
|||||
|
Book Value Growth (%)
|
--
|
1.78
|
1.31
|
2.79
|
10.93
|
0.90
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
42.72
|
63.50
|
68.75
|
40.29
|
42.69
|
1,108.39
|
|||||
|
Price / Book Value
|
0.53
|
1.11
|
0.96
|
1.25
|
4.21
|
9.97
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
30.99
|
45.54
|
53.86
|
30.98
|
30.39
|
809.22
|
|||||
|
Close Price (₹)
|
1.10
|
2.07
|
1.76
|
2.26
|
7.42
|
15.85
|
|||||
|
High Price (₹)
|
1.77
|
3.12
|
4.70
|
14.35
|
18.05
|
83.00
|
|||||
|
Low Price (₹)
|
1.00
|
1.73
|
1.28
|
1.90
|
6.40
|
15.10
|
|||||
|
Market Cap (₹ Cr)
|
5.72
|
11.85
|
--
|
12.94
|
42.47
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.06
|
0.06
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.06
|
0.06
|
--
|
--
|
|||||
|
Current Ratio
|
13.67
|
14.34
|
15.68
|
3.86
|
2.13
|
44.08
|
|||||
|
Quick Ratio
|
13.67
|
14.34
|
15.68
|
3.86
|
2.13
|
44.08
|
|||||
|
Interest Coverage
|
--
|
--
|
3,961.77
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
76.80
|
--
|
54.27
|
95.24
|
--
|
|||||
|
Asset Turnover
|
--
|
0.27
|
--
|
0.52
|
0.74
|
--
|
|||||
|
Receivable days
|
--
|
237.46
|
--
|
312.30
|
347.64
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
43.50
|
--
|
245.50
|
325.03
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
193.96
|
--
|
66.80
|
22.62
|
--
|