Market cap
₹65 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
39
P/B Ratio
8
Div. Yield
0 %
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
65 | 15,704 | 2,898 | 2,100 | 1,515 |
Revenue (₹ Cr) |
17 | 1,735 | 98 | 115 | 44 |
Net Profit (₹ Cr) |
1.66 | 392.39 | 56.60 | 95.46 | 4.63 |
Net Margin (%) |
9.51 | 20.94 | 57.48 | 81.72 | 10.45 |
RoE (%) |
24.39 | 17.12 | 0.35 | 1.06 | 17.49 |
Price to Earnings |
38.98 | 40.44 | 52.33 | 22.00 | 334.29 |
Price-To-Book |
8.05 | 6.37 | 0.19 | 0.24 | 55.16 |
Income Statement (₹ Cr)
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3.57 | 1,529.96 | 101.15 | 133.97 | 39.88 |
|
Total Income
|
3.57 | 1,675.07 | 101.17 | 135.38 | 40.24 |
|
Total Expenditure
|
2.30 | 1,110.48 | 25.53 | 6.14 | 28.53 |
|
EBITDA
|
1.26 | 419.48 | 75.61 | 127.83 | 11.35 |
|
Depreciation
|
0.00 | 48.04 | 0.02 | 1.30 | 0.18 |
|
EBIT
|
1.26 | 371.44 | 75.59 | 126.53 | 11.17 |
|
Interest
|
0.00 | 6.70 | 0.40 | -- | 0.33 |
|
Other Income
|
0.00 | 145.12 | 0.03 | 1.41 | 0.36 |
|
Exceptional Items
|
-- | -- | -0.01 | -- | -- |
|
Profit before Tax
|
1.26 | 505.55 | 76.16 | 127.94 | 11.20 |
|
Provision for Tax
|
0.31 | 125.53 | 19.47 | 19.42 | 1.41 |
|
Profit after Tax
|
0.95 | 380.01 | 56.69 | 108.52 | 9.79 |
Liabilities (₹ Cr)
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.34 | 2,369.97 | 15,173.05 | 8,673.45 | 21.96 |
|
Minority Interest
|
-- | 9.59 | 46.41 | -- | -11.97 |
|
Non-Current Liabilities
|
-0.19 | 34.37 | 1,956.09 | 1,325.46 | 2.99 |
|
Current Liabilities
|
0.37 | 1,405.56 | 8.93 | 0.59 | 22.05 |
|
Total Liabilities
|
7.72 | 3,819.49 | 17,184.47 | 9,999.50 | 35.18 |
Assets (₹ Cr)
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.28 | 1,936.48 | 16,936.43 | 9,997.16 | 1.61 |
|
Current Assets
|
5.25 | 1,883.01 | 248.04 | 2.34 | 33.41 |
|
Total Assets
|
7.72 | 3,819.49 | 17,184.47 | 9,999.50 | 35.18 |
|
Total Debt*
|
0.00 | 0.00 | 2.91 | 0.00 | 3.29 |
|
Net Current Assets
|
4.88 | 477.45 | 239.12 | 1.75 | 11.36 |
|
Contingent Liabilities
|
-- | 1,533.76 | 17.98 | -- | 36.99 |
Cashflow (₹ Cr)
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.15 | 713.49 | 49.05 | 69.65 | 18.26 |
|
Cash Flow from Investing Activities
|
-- | -619.06 | -49.31 | -69.16 | -1.88 |
|
Cash from Financing Activities
|
-- | -17.56 | 2.51 | -0.50 | -16.08 |
|
Net Cash Inflow / Outflow
|
1.15 | 76.86 | 2.25 | -0.01 | 0.31 |
Ratios
Profitability Ratios
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.57 | 23.42 | 0.48 | 1.43 | 56.54 |
|
ROE (%)
|
13.95 | 17.38 | 0.36 | 1.22 | 55.69 |
|
ROA (%)
|
13.98 | 11.18 | 0.31 | 1.05 | 34.76 |
|
EBIT Margin (%)
|
35.46 | 36.90 | 74.78 | 96.47 | 29.37 |
|
Net Margin (%)
|
26.63 | 22.69 | 56.03 | 80.16 | 24.33 |
|
Cash Profit Margin (%)
|
26.65 | 27.98 | 56.07 | 81.97 | 25.01 |
Growth Ratios
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.74 | 7.73 | -19.23 | -36.55 | -25.50 |
|
EBIT Growth (%)
|
9,404.41 | 15.11 | 18.31 | -37.61 | 227.52 |
|
Net Profit Growth (%)
|
6,311.76 | 10.75 | 23.27 | -29.07 | 208.25 |
|
EPS Growth (%)
|
6,304.08 | 10.67 | 16.69 | -29.07 | 191.22 |
|
Book Value Growth (%)
|
17.02 | 18.15 | -9.05 | -5.40 | 66.43 |
Valuation Ratios
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
59.21 | 41.67 | 44.35 | 16.21 | 48.50 |
|
Price / Book Value
|
7.66 | 6.68 | 0.16 | 0.20 | 40.80 |
|
Dividend Yield (%)
|
0.00 | 0.51 | 0.00 | 0.03 | 0.00 |
|
EV/EBITDA
|
43.52 | 27.13 | 31.69 | 13.59 | 76.69 |
|
Market Cap (₹ Cr)
|
56.27 | 15,822.97 | 2,417.82 | 1,758.57 | 896.00 |
Solvency Ratios
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
|
Short term debt to equity ratio
|
-- | -- | 0.00 | -- | -- |
|
Current Ratio
|
14.05 | 1.34 | 27.79 | 3.97 | 1.52 |
|
Quick Ratio
|
10.32 | 1.34 | 23.95 | 3.97 | 0.52 |
|
Interest Coverage
|
0.00 | 76.50 | 193.37 | -- | 34.98 |
Operating Efficiency Ratios
| Arman Holdings | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.31 | 11.19 | 4.23 | -- | 17.84 |
|
Asset Turnover
|
0.52 | 0.45 | 0.01 | 0.01 | 1.42 |
|
Receivable days
|
150.02 | 35.92 | 9.53 | 0.00 | 40.47 |
|
Inventory Days
|
175.41 | 0.00 | 123.55 | 0.00 | 172.31 |
|
Payable days
|
7.25 | -- | 51.01 | -- | 167.76 |
|
Cash Conversion Cycle
|
318.17 | -- | 82.06 | -- | 45.02 |