Market cap
₹68 Cr
Revenue (TTM)
₹34 Cr
P/E Ratio
25.6
P/B Ratio
7.5
Div. Yield
0 %
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
68 | 14,022 | 109 | 23 | 12 |
Revenue (₹ Cr) |
34 | 1,880 | 25 | 1 | -- |
Net Profit (₹ Cr) |
2.66 | 403.55 | 7.12 | 0.69 | 4.14 |
Net Margin (%) |
7.71 | 19.94 | 27.53 | 55.15 | 93.48 |
RoE (%) |
32.40 | 16.40 | 6.96 | 0.61 | -- |
Price to Earnings |
25.55 | 35.04 | 15.49 | 34.24 | 2.90 |
Price-To-Book |
7.50 | 5.59 | 1.06 | 0.21 | -0.19 |
Income Statement (₹ Cr)
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3.57 | 1,529.96 | 25.11 | 2.22 | 0.00 |
|
Total Income
|
3.57 | 1,675.07 | 25.15 | 2.22 | 4.30 |
|
Total Expenditure
|
2.30 | 1,110.48 | 15.04 | 0.56 | 0.64 |
|
EBITDA
|
1.26 | 419.48 | 10.07 | 1.67 | -0.64 |
|
Depreciation
|
0.00 | 48.04 | 0.24 | 0.00 | -- |
|
EBIT
|
1.26 | 371.44 | 9.83 | 1.66 | -0.64 |
|
Interest
|
0.00 | 6.70 | 0.22 | -- | -- |
|
Other Income
|
0.00 | 145.12 | 0.04 | 0.00 | 4.30 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
1.26 | 505.55 | 9.65 | 1.66 | 3.66 |
|
Provision for Tax
|
0.31 | 125.53 | 2.64 | 0.23 | -- |
|
Profit after Tax
|
0.95 | 380.01 | 7.02 | 1.43 | 3.66 |
Liabilities (₹ Cr)
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.34 | 2,369.97 | 98.74 | 115.82 | -70.69 |
|
Minority Interest
|
-- | 9.59 | -- | -- | 0.02 |
|
Non-Current Liabilities
|
-0.19 | 34.37 | -1.32 | 0.24 | 236.47 |
|
Current Liabilities
|
0.37 | 1,405.56 | 29.77 | 0.94 | 0.35 |
|
Total Liabilities
|
7.72 | 3,819.49 | 128.76 | 117.00 | 166.15 |
Assets (₹ Cr)
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.28 | 1,936.48 | 16.74 | 115.76 | 161.26 |
|
Current Assets
|
5.25 | 1,883.01 | 110.45 | 1.24 | 4.89 |
|
Total Assets
|
7.72 | 3,819.49 | 128.76 | 117.00 | 166.15 |
|
Total Debt*
|
0.00 | 0.00 | 0.00 | 0.00 | 114.29 |
|
Net Current Assets
|
4.88 | 477.45 | 80.68 | 0.30 | 4.54 |
|
Contingent Liabilities
|
-- | 1,533.76 | 63.01 | -- | 1,451.02 |
Cashflow (₹ Cr)
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.15 | 713.49 | 2.05 | -0.11 | -4.08 |
|
Cash Flow from Investing Activities
|
-- | -619.06 | -1.44 | 0.67 | 4.16 |
|
Cash from Financing Activities
|
-- | -17.56 | -0.19 | -0.45 | -- |
|
Net Cash Inflow / Outflow
|
1.15 | 76.86 | 0.41 | 0.11 | 0.07 |
Ratios
Profitability Ratios
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.57 | 23.42 | 10.37 | 1.58 | 8.77 |
|
ROE (%)
|
13.95 | 17.38 | 7.37 | 1.36 | 0.00 |
|
ROA (%)
|
13.98 | 11.18 | 5.69 | 1.34 | 2.22 |
|
EBIT Margin (%)
|
35.46 | 36.90 | 40.25 | 75.06 | -- |
|
Net Margin (%)
|
26.63 | 22.69 | 27.90 | 64.38 | 85.14 |
|
Cash Profit Margin (%)
|
26.65 | 27.98 | 28.90 | 64.53 | -- |
Growth Ratios
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.74 | 7.73 | -6.21 | -11.23 | -- |
|
EBIT Growth (%)
|
9,404.41 | 15.11 | -17.13 | -47.47 | 11.33 |
|
Net Profit Growth (%)
|
6,311.76 | 10.75 | -17.09 | -48.89 | 11.33 |
|
EPS Growth (%)
|
6,304.08 | 10.67 | -17.09 | -48.89 | 11.33 |
|
Book Value Growth (%)
|
17.02 | 18.15 | 7.73 | 21.55 | 4.93 |
Valuation Ratios
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
|
Price / Earnings
|
59.21 | 41.67 | 18.42 | 14.54 | 2.50 |
|
Price / Book Value
|
7.66 | 6.68 | 1.31 | 0.18 | -0.13 |
|
Dividend Yield (%)
|
0.00 | 0.51 | 0.00 | 3.25 | 0.00 |
|
EV/EBITDA
|
43.52 | 27.13 | 4.66 | 12.41 | 32.36 |
|
Market Cap (₹ Cr)
|
56.27 | 15,822.97 | 129.27 | 20.80 | -- |
Solvency Ratios
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | -1.62 |
|
Short term debt to equity ratio
|
-- | -- | 0.00 | -- | -- |
|
Current Ratio
|
14.05 | 1.34 | 3.71 | 1.31 | 13.91 |
|
Quick Ratio
|
10.32 | 1.34 | 3.71 | 1.10 | 13.95 |
|
Interest Coverage
|
0.00 | 76.50 | 45.84 | -- | -- |
Operating Efficiency Ratios
| Arman Holdings | National Securities Depository | Indbank Merchant | Morarka Finance | Triumph Intl Fin | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.31 | 11.19 | 25.42 | -- | -- |
|
Asset Turnover
|
0.52 | 0.45 | 0.20 | 0.02 | 0.00 |
|
Receivable days
|
150.02 | 35.92 | 89.73 | 0.00 | -- |
|
Inventory Days
|
175.41 | 0.00 | 0.00 | 33.85 | -- |
|
Payable days
|
7.25 | -- | -- | 210.05 | -- |
|
Cash Conversion Cycle
|
318.17 | -- | -- | -176.20 | -- |