Market cap
₹62 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
37.5
P/B Ratio
7.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
17.46
|
3.57
|
3.67
|
4.39
|
4.16
|
4.07
|
|||||
|
Total Income
|
17.46
|
3.57
|
3.67
|
4.39
|
4.16
|
4.07
|
|||||
|
Total Expenditure
|
15.25
|
2.30
|
3.68
|
4.37
|
4.12
|
4.03
|
|||||
|
EBITDA
|
2.21
|
1.26
|
-0.01
|
0.03
|
0.04
|
0.04
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
EBIT
|
2.21
|
1.26
|
-0.02
|
0.02
|
0.03
|
0.03
|
|||||
|
Interest
|
--
|
0.00
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.00
|
--
|
0.00
|
--
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.21
|
1.26
|
-0.02
|
0.02
|
0.03
|
0.03
|
|||||
|
Provision for Tax
|
0.55
|
0.31
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Profit after Tax
|
1.66
|
0.95
|
-0.02
|
0.02
|
0.02
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.34
|
7.34
|
6.28
|
6.05
|
5.93
|
6.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.19
|
-0.23
|
-0.32
|
-0.35
|
-0.11
|
|||||
|
Current Liabilities
|
0.37
|
0.37
|
0.03
|
0.75
|
0.36
|
0.02
|
|||||
|
Total Liabilities
|
7.72
|
7.72
|
6.30
|
6.81
|
6.29
|
6.63
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.47
|
2.28
|
2.12
|
1.80
|
1.66
|
2.61
|
|||||
|
Current Assets
|
5.25
|
5.25
|
3.96
|
4.70
|
4.28
|
3.91
|
|||||
|
Total Assets
|
7.72
|
7.72
|
6.30
|
6.81
|
6.29
|
6.63
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
4.88
|
4.88
|
3.93
|
3.94
|
3.92
|
3.89
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.15
|
-0.02
|
0.06
|
-0.01
|
0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.00
|
-0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.15
|
-0.02
|
0.06
|
-0.01
|
0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.19
|
1.82
|
-0.03
|
0.03
|
0.04
|
0.05
|
|||||
|
Cash EPS (₹)
|
3.19
|
1.83
|
-0.03
|
0.04
|
0.06
|
0.05
|
|||||
|
Adjusted Book Value (₹)
|
15.44
|
14.10
|
12.05
|
11.62
|
11.37
|
12.68
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.20
|
-0.04
|
0.12
|
-0.01
|
0.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.60
|
-0.04
|
0.11
|
-0.02
|
0.02
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.57
|
-0.24
|
0.41
|
0.45
|
0.50
|
|||||
|
ROE (%)
|
24.39
|
13.95
|
-0.25
|
0.30
|
0.33
|
0.37
|
|||||
|
ROA (%)
|
23.69
|
13.98
|
-0.24
|
0.29
|
0.34
|
0.37
|
|||||
|
EBIT Margin (%)
|
12.65
|
35.44
|
-0.41
|
0.55
|
0.67
|
0.80
|
|||||
|
Net Margin (%)
|
9.51
|
26.63
|
-0.42
|
0.41
|
0.50
|
0.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
26.65
|
-0.38
|
0.51
|
0.70
|
0.70
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
337.10
|
-2.74
|
-16.49
|
5.68
|
2.17
|
159.08
|
|||||
|
EBIT Growth (%)
|
4,502.08
|
8,473.51
|
-162.40
|
-13.57
|
-14.37
|
741.61
|
|||||
|
Net Profit Growth (%)
|
337.10
|
6,311.76
|
-184.53
|
-13.40
|
-13.99
|
1,786.50
|
|||||
|
EPS Growth (%)
|
3,357.81
|
6,304.08
|
-184.73
|
-13.47
|
-13.95
|
1,764.00
|
|||||
|
Book Value Growth (%)
|
--
|
17.02
|
3.67
|
2.15
|
-10.30
|
0.44
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
37.50
|
59.21
|
--
|
1,870.32
|
765.59
|
601.93
|
|||||
|
Price / Book Value
|
7.74
|
7.66
|
6.93
|
5.59
|
2.70
|
2.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
27.64
|
43.52
|
-3,194.56
|
1,187.92
|
440.20
|
394.30
|
|||||
|
Close Price (₹)
|
112.40
|
108.00
|
83.49
|
64.90
|
30.70
|
28.05
|
|||||
|
High Price (₹)
|
115.00
|
115.00
|
119.15
|
100.30
|
30.95
|
51.90
|
|||||
|
Low Price (₹)
|
58.00
|
58.00
|
52.51
|
32.23
|
28.05
|
28.05
|
|||||
|
Market Cap (₹ Cr)
|
62.29
|
56.27
|
43.50
|
33.82
|
16.00
|
14.62
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
14.05
|
14.05
|
149.81
|
6.22
|
11.82
|
175.43
|
|||||
|
Quick Ratio
|
10.32
|
10.32
|
72.80
|
6.06
|
7.14
|
64.49
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
140.00
|
164.00
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.60
|
32.31
|
48.52
|
101.86
|
60.18
|
32.58
|
|||||
|
Asset Turnover
|
2.49
|
0.52
|
0.58
|
0.71
|
0.67
|
0.62
|
|||||
|
Receivable days
|
--
|
150.02
|
311.15
|
289.81
|
168.02
|
70.23
|
|||||
|
Inventory Days
|
--
|
175.41
|
107.41
|
75.54
|
182.90
|
272.14
|
|||||
|
Payable days
|
--
|
7.25
|
40.37
|
48.26
|
17.12
|
1.95
|
|||||
|
Cash Conversion Cycle
|
--
|
318.17
|
378.19
|
317.09
|
333.80
|
340.42
|