Skipper Peer Comparison

NSE: SKIPPER | BSE: 538562

₹546.25

₹-11.85 (-2.12%)

As on 28-Aug-2026IST

Market cap

₹6,660 Cr

Revenue (TTM)

₹5,609 Cr

P/E Ratio

29.6

P/B Ratio

3.4

Div. Yield

0 %

Edit

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Market cap (₹ Cr)	6,660	1,574	42,315	38,487	26,463
Revenue (₹ Cr)	5,609	1,673	4,883	5,993	2,111
Net Profit (₹ Cr)	219.14	107.29	477.28	604.22	263.06
Net Margin (%)	3.90	6.35	9.75	9.95	12.18
RoE (%)	16.77	21.94	27.56	12.69	-12.09
Price to Earnings	29.64	14.67	88.66	67.22	100.54
Price-To-Book	3.36	2.95	20.99	7.41	14.53

Income Statement (₹ Cr)

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Operating Revenue	5,552.82	1,565.70	4,220.81	4,064.52	3,616.42
Total Income	5,585.77	1,582.34	4,236.74	4,122.28	3,702.99
Total Expenditure	5,001.84	1,433.79	3,657.77	3,615.53	3,677.68
EBITDA	550.98	131.91	563.04	448.99	-61.25
Depreciation	79.80	7.16	56.02	105.51	69.20
EBIT	471.18	124.75	507.02	343.48	-130.46
Interest	217.78	1.33	30.20	185.01	224.30
Other Income	32.95	16.64	15.93	57.76	86.57
Exceptional Items	-10.68	--	248.63	--	35.04
Profit before Tax	281.47	140.06	492.75	216.59	-214.89
Provision for Tax	68.35	36.00	124.79	43.33	--
Profit after Tax	213.13	104.06	367.96	173.26	-214.89

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Shareholder's Funds	1,491.23	505.69	1,876.86	4,079.15	1,624.58
Minority Interest	--	0.00	--	40.17	--
Non-Current Liabilities	723.79	63.69	105.58	539.10	279.88
Current Liabilities	2,318.28	434.52	1,977.94	2,887.87	8,497.84
Total Liabilities	4,533.30	1,007.61	3,991.00	7,546.29	10,402.30

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Non-Current Assets	1,528.50	106.14	928.23	2,175.61	2,964.89
Current Assets	3,004.80	897.76	3,032.14	5,370.68	7,437.41
Total Assets	4,533.30	1,007.61	3,991.00	7,546.29	10,402.30
Total Debt*	921.77	0.00	189.00	1,503.26	1,480.67
Net Current Assets	686.52	463.24	1,054.20	2,482.81	-1,060.43
Contingent Liabilities	20.09	70.31	399.32	1,183.36	2,473.35

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Cash From Operating Activities	277.38	14.89	13.47	396.00	-135.31
Cash Flow from Investing Activities	-272.19	65.81	-140.56	-518.39	651.03
Cash from Financing Activities	-7.99	-81.43	156.43	169.58	-485.33
Net Cash Inflow / Outflow	-2.80	-0.73	29.34	47.19	30.39

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
ROCE (%)	23.18	28.82	29.48	7.64	0.28
ROE (%)	15.88	21.21	25.68	4.32	-12.83
ROA (%)	5.37	10.89	10.34	2.47	-2.15
EBIT Margin (%)	10.52	9.49	13.72	12.47	0.70
Net Margin (%)	3.82	6.58	8.69	4.20	-5.80
Cash Profit Margin (%)	5.24	7.10	9.04	6.86	-4.03

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Revenue Growth (%)	20.07	13.14	35.64	-8.97	186.19
EBIT Growth (%)	23.61	0.81	124.07	-25.71	109.20
Net Profit Growth (%)	42.71	-0.19	4.72	-48.67	62.23
EPS Growth (%)	42.64	-0.19	-2.38	-48.74	62.23
Book Value Growth (%)	24.97	6.35	84.95	3.23	-12.26

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Price / Earnings	17.64	12.90	57.55	65.77	0.00
Price / Book Value	2.52	2.65	11.38	2.79	15.23
Dividend Yield (%)	0.03	8.86	0.09	0.13	0.00
EV/EBITDA	7.96	8.59	36.56	24.48	983.67
Market Cap (₹ Cr)	3,759.82	1,342.28	21,176.24	11,395.29	23,844.51

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Debt to Equity	0.62	0.00	0.10	0.37	0.95
Short term debt to equity ratio	0.25	--	0.06	0.24	0.73
Current Ratio	1.30	2.07	1.53	1.86	0.88
Quick Ratio	0.84	1.83	0.98	1.55	0.85
Interest Coverage	2.29	106.43	17.31	2.17	0.04

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Debtors to sales (%)	26.74	28.32	33.27	46.54	110.35
Asset Turnover	1.41	1.64	1.32	0.58	0.36
Receivable days	71.42	94.33	95.11	184.42	325.29
Inventory Days	73.72	21.14	76.85	75.13	22.89
Payable days	100.36	72.56	178.67	151.82	364.56
Cash Conversion Cycle	44.78	42.91	-6.71	107.72	-16.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.