Skipper Peer Comparison

NSE: SKIPPER | BSE: 538562

₹538.90

₹-2.30 (-0.42%)

As on 05-Oct-2026IST

Market cap

₹6,594 Cr

Revenue (TTM)

₹5,609 Cr

P/E Ratio

29.3

P/B Ratio

3.3

Div. Yield

0 %

Edit

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Market cap (₹ Cr)	6,594	1,462	48,917	38,234	23,172
Revenue (₹ Cr)	5,609	1,673	4,883	5,993	2,111
Net Profit (₹ Cr)	219.14	107.29	477.28	604.22	263.06
Net Margin (%)	3.90	6.35	9.75	9.95	12.18
RoE (%)	16.77	21.94	27.56	12.69	-12.09
Price to Earnings	29.35	13.63	102.49	66.77	88.04
Price-To-Book	3.33	2.74	13.91	7.45	12.72

Income Statement (₹ Cr)

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Operating Revenue	5,608.79	1,672.50	4,883.19	5,993.23	2,110.73
Total Income	5,620.48	1,688.41	4,896.14	6,075.10	2,159.47
Total Expenditure	5,023.18	1,535.18	4,174.30	4,846.01	2,195.94
EBITDA	585.61	137.32	708.90	1,147.22	-85.21
Depreciation	84.28	7.36	58.52	176.43	-58.36
EBIT	501.33	129.96	650.38	970.79	-26.85
Interest	210.80	1.42	24.00	248.92	211.43
Other Income	11.69	15.91	12.95	81.87	48.74
Exceptional Items	-10.68	0.00	0.00	0.00	452.60
Profit before Tax	291.54	144.46	639.32	803.74	263.06
Provision for Tax	72.41	37.17	162.04	199.52	0.00
Profit after Tax	219.14	107.29	477.28	604.22	263.06

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Shareholder's Funds	1,491.23	505.69	1,876.86	4,890.75	1,504.43
Minority Interest	0.00	0.00	0.00	-31.79	0.00
Non-Current Liabilities	723.79	9.43	136.20	552.20	169.55
Current Liabilities	2,318.28	296.33	1,977.94	3,366.79	8,755.22
Total Liabilities	4,533.30	1,007.61	3,991.00	8,867.58	10,429.20

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Non-Current Assets	1,224.58	34.34	846.68	1,777.19	2,755.28
Current Assets	3,004.80	759.57	3,032.14	6,703.19	7,521.31
Total Assets	4,533.30	1,007.61	3,991.00	8,867.58	10,429.20
Total Debt*	921.77	0.00	189.00	1,865.32	--
Net Current Assets	686.52	463.24	1,054.20	3,336.40	-1,233.91
Contingent Liabilities	20.09	70.31	399.32	1,188.78	--

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Cash From Operating Activities	277.38	14.89	13.47	-378.13	--
Cash Flow from Investing Activities	-272.19	65.81	-140.56	-324.11	--
Cash from Financing Activities	-7.99	-81.43	156.43	669.39	--
Net Cash Inflow / Outflow	-2.80	-0.73	29.34	-32.85	--

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
ROCE (%)	23.18	28.82	29.48	10.86	--
ROE (%)	16.77	21.94	27.56	12.69	-12.09
ROA (%)	5.53	13.76	23.92	7.36	2.56
EBIT Margin (%)	8.94	7.77	13.32	16.20	-1.27
Net Margin (%)	3.90	6.35	9.75	9.95	12.18
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Revenue Growth (%)	17.18	20.48	51.85	58.66	-41.28
EBIT Growth (%)	22.98	7.26	182.12	413.97	78.43
Net Profit Growth (%)	37.91	2.15	31.94	1,755.71	228.07
EPS Growth (%)	43.30	2.15	23.12	1,506.37	20.97
Book Value Growth (%)	24.97	6.35	84.95	19.91	--

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Price / Earnings	26.24	13.63	98.35	66.30	-122.74
Price / Book Value	3.33	2.74	13.91	7.45	12.72
Dividend Yield (%)	0.02	8.14	0.04	0.08	0.00
EV/EBITDA	12.78	9.17	68.99	34.51	-269.71
Market Cap (₹ Cr)	3,759.82	1,342.28	21,176.24	10,392.48	24,497.81

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Debt to Equity	0.30	0.00	0.03	0.08	0.00
Short term debt to equity ratio	0.25	--	0.06	0.26	--
Current Ratio	1.30	2.56	1.53	1.99	0.86
Quick Ratio	0.84	2.21	0.97	1.57	0.83
Interest Coverage	2.38	102.95	27.64	4.23	2.24

	Skipper	D-Link (India)	Aditya Infotech	HFCL	ITI
Debtors to sales (%)	26.47	26.51	28.76	36.91	192.75
Asset Turnover	1.41	2.14	2.45	0.73	0.21
Receivable days	71.42	94.33	95.11	151.33	--
Inventory Days	73.72	21.14	76.85	85.36	--
Payable days	100.36	72.56	178.67	140.68	--
Cash Conversion Cycle	44.78	42.91	-6.71	96.01	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.