Skipper Peer Comparison
NSE: SKIPPER | BSE: 538562
₹509.95
As on 13-Nov-2026IST
Market cap
₹6,227 Cr
Revenue (TTM)
₹5,731 Cr
P/E Ratio
25.3
P/B Ratio
3.2
Div. Yield
0 %
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,227 | 1,456 | 50,891 | 31,385 | 16,166 |
Revenue (₹ Cr) |
5,731 | 1,748 | 5,710 | 7,492 | 1,188 |
Net Profit (₹ Cr) |
239.70 | 110.16 | 593.18 | 926.66 | 205.70 |
Net Margin (%) |
4.18 | 6.25 | 10.36 | 12.21 | 17.11 |
RoE (%) |
14.31 | 22.72 | 22.29 | 16.46 | 16.19 |
Price to Earnings |
25.34 | 13.22 | 85.85 | 36.17 | 74.77 |
Price-To-Book |
3.20 | 3.14 | 13.87 | 5.56 | 11.92 |
Income Statement (₹ Cr)
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,730.98 | 1,748.27 | 5,709.55 | 7,491.68 | 1,187.96 |
|
Total Income
|
5,740.22 | 1,763.87 | 5,723.86 | 7,587.97 | 1,202.45 |
|
Total Expenditure
|
5,131.25 | 1,606.92 | 4,805.73 | 5,904.25 | 822.05 |
|
EBITDA
|
599.73 | 141.35 | 903.82 | 1,587.43 | 365.90 |
|
Depreciation
|
90.08 | 7.57 | 62.69 | 194.22 | 49.02 |
|
EBIT
|
509.65 | 133.78 | 841.13 | 1,393.21 | 316.89 |
|
Interest
|
201.24 | 1.37 | 23.04 | 253.36 | 51.08 |
|
Other Income
|
9.24 | 15.60 | 14.31 | 96.29 | 14.50 |
|
Exceptional Items
|
0.00 | 0.00 | -34.37 | 0.00 | 0.00 |
|
Profit before Tax
|
317.65 | 148.01 | 798.02 | 1,236.14 | 280.30 |
|
Provision for Tax
|
77.95 | 37.85 | 204.84 | 309.48 | 74.60 |
|
Profit after Tax
|
239.70 | 110.16 | 593.18 | 926.66 | 205.70 |
Liabilities (₹ Cr)
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,943.41 | 464.14 | 3,668.10 | 5,649.18 | 1,356.42 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -59.04 | 0.00 |
|
Non-Current Liabilities
|
802.64 | 8.34 | 162.88 | 795.75 | 147.17 |
|
Current Liabilities
|
1,887.34 | 320.46 | 2,893.50 | 3,623.73 | 702.55 |
|
Total Liabilities
|
4,533.30 | 1,007.61 | 3,991.00 | 8,867.58 | 2,061.76 |
Assets (₹ Cr)
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,389.55 | 34.43 | 922.52 | 1,892.76 | 380.25 |
|
Current Assets
|
2,906.80 | 741.93 | 5,668.43 | 7,596.68 | 1,792.89 |
|
Total Assets
|
4,533.30 | 1,007.61 | 3,991.00 | 8,867.58 | 2,061.76 |
|
Total Debt*
|
921.77 | 0.00 | 189.00 | 1,865.32 | 286.41 |
|
Net Current Assets
|
1,019.46 | 421.47 | 2,774.93 | 3,972.95 | 1,090.34 |
|
Contingent Liabilities
|
20.09 | 70.31 | 399.32 | 1,188.78 | 81.76 |
Cashflow (₹ Cr)
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
277.38 | 14.89 | 13.47 | -378.13 | 386.73 |
|
Cash Flow from Investing Activities
|
-272.19 | 65.81 | -140.56 | -324.11 | -84.89 |
|
Cash from Financing Activities
|
-7.99 | -81.43 | 156.43 | 669.39 | -196.00 |
|
Net Cash Inflow / Outflow
|
-2.80 | -0.73 | 29.34 | -32.85 | 105.84 |
Ratios
Profitability Ratios
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.18 | 28.82 | 29.48 | 10.86 | 20.29 |
|
ROE (%)
|
14.31 | 22.72 | 22.29 | 16.46 | 16.19 |
|
ROA (%)
|
5.54 | 14.10 | 11.75 | 10.22 | 10.36 |
|
EBIT Margin (%)
|
8.89 | 7.65 | 14.73 | 18.60 | 26.67 |
|
Net Margin (%)
|
4.18 | 6.25 | 10.36 | 12.21 | 17.11 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.04 | 22.43 | 64.70 | 101.01 | 9.92 |
|
EBIT Growth (%)
|
20.82 | 10.38 | 185.58 | 561.79 | 29.59 |
|
Net Profit Growth (%)
|
48.10 | 6.25 | 199.58 | 2,763.60 | 36.41 |
|
EPS Growth (%)
|
38.76 | 6.25 | 193.72 | 2,839.61 | 34.22 |
|
Book Value Growth (%)
|
24.97 | 6.35 | 84.95 | 19.91 | 15.74 |
Valuation Ratios
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.82 | 13.24 | 79.73 | 36.26 | 76.01 |
|
Price / Book Value
|
3.20 | 3.14 | 13.80 | 5.57 | 12.12 |
|
Dividend Yield (%)
|
0.02 | 8.16 | 0.04 | 0.10 | 0.14 |
|
EV/EBITDA
|
11.85 | 8.89 | 56.02 | 20.67 | 45.01 |
|
Market Cap (₹ Cr)
|
3,759.82 | 1,342.28 | 21,176.24 | 10,392.48 | 8,070.31 |
Solvency Ratios
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.00 | 0.02 | 0.12 | 0.05 |
|
Short term debt to equity ratio
|
0.25 | -- | 0.06 | 0.26 | 0.15 |
|
Current Ratio
|
1.54 | 2.32 | 1.96 | 2.10 | 2.55 |
|
Quick Ratio
|
0.88 | 1.91 | 1.30 | 1.67 | 1.40 |
|
Interest Coverage
|
2.58 | 109.20 | 35.64 | 5.88 | 6.49 |
Operating Efficiency Ratios
| Skipper | D-Link (India) | Aditya Infotech | HFCL | Astra Microwave | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.34 | 25.07 | 29.06 | 35.11 | 56.90 |
|
Asset Turnover
|
1.32 | 2.24 | 1.13 | 0.83 | 0.60 |
|
Receivable days
|
71.42 | 94.33 | 95.11 | 151.33 | 231.31 |
|
Inventory Days
|
73.72 | 21.14 | 76.85 | 85.36 | 193.41 |
|
Payable days
|
100.36 | 72.56 | 178.67 | 140.68 | 60.81 |
|
Cash Conversion Cycle
|
44.78 | 42.91 | -6.71 | 96.01 | 363.90 |