Skipper Financials

NSE: SKIPPER | BSE: 538562

₹534.55

up-down-arrow-6.65 (-1.23%)

As on 01-Sep-2026IST

Market cap

info icon

₹6,524 Cr

Revenue (TTM)

info icon

₹5,609 Cr

P/E Ratio

info icon

29

P/B Ratio

info icon

3.3

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
5,608.79
5,552.82
4,624.48
3,282.04
1,980.30
1,707.08
Total Income
5,620.48
5,585.77
4,647.87
3,298.57
1,998.27
1,730.15
Total Expenditure
5,023.18
5,001.84
4,175.49
2,969.53
1,799.50
1,557.78
EBITDA
585.61
550.98
448.99
312.52
180.80
149.31
Depreciation
84.28
79.80
63.30
52.53
46.78
48.49
EBIT
501.33
471.18
385.69
259.99
134.02
100.81
Interest
210.80
217.78
213.96
155.00
104.91
93.54
Other Income
11.69
32.95
23.39
16.52
17.97
23.07
Exceptional Items
-10.68
-10.68
--
--
--
--
Profit before Tax
291.54
281.47
198.65
128.50
49.93
26.88
Provision for Tax
72.41
68.35
49.30
46.83
14.37
1.74
Profit after Tax
219.14
213.13
149.35
81.67
35.57
25.15
Minority Interest
--
--
--
--
--
--
Share of Associate
5.55
--
--
--
--
--
Consolidated Profit
224.69
213.13
149.35
81.67
35.57
25.15

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,491.23
1,491.23
1,193.10
897.62
767.41
732.13
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
723.79
723.79
389.47
490.69
350.39
268.00
Current Liabilities
2,318.28
2,318.28
1,814.62
1,756.41
1,104.84
1,083.82
Total Liabilities
4,533.30
4,533.30
3,397.19
3,144.71
2,222.64
2,083.95

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
1,224.58
1,528.50
1,108.44
822.14
767.76
698.82
Current Assets
3,004.80
3,004.80
2,288.75
2,322.58
1,454.88
1,385.13
Total Assets
4,533.30
4,533.30
3,397.19
3,144.71
2,222.64
2,083.95
Total Debt*
--
921.77
701.48
577.26
484.02
566.65
Net Current Assets
686.52
686.52
474.13
566.17
350.05
301.31
Contingent Liabilities
--
20.09
30.01
26.32
26.04
18.36

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
277.38
153.27
199.16
284.19
17.28
Cash Flow from Investing Activities
--
-272.19
-200.53
-186.98
-97.94
-48.17
Cash from Financing Activities
--
-7.99
51.16
-12.45
-185.26
31.05
Net Cash Inflow / Outflow
--
-2.80
3.90
-0.27
1.00
0.17

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
20.58
18.88
13.23
7.76
3.38
2.39
Cash EPS (₹) info
18.40
25.95
18.84
12.75
7.83
7.01
Adjusted Book Value (₹) info
162.21
132.07
105.72
85.29
73.01
69.65
Dividend per Share (₹) info
0.02
0.10
0.10
0.10
0.10
0.10
Cash Flow per Share (₹) info
--
24.57
13.58
18.92
27.68
1.68
Free Cash Flow per Share (₹) info
--
-28.25
-27.13
-6.49
8.68
-11.38

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
23.18
24.49
20.80
12.14
9.85
ROE (%) info
16.77
15.88
14.29
9.81
4.74
3.49
ROA (%) info
5.53
5.37
4.57
3.04
1.65
1.26
EBIT Margin (%) info
8.94
8.49
8.34
7.92
6.77
5.91
Net Margin (%) info
3.90
3.82
3.21
2.48
1.78
1.45
Cash Profit Margin (%) info
--
5.24
4.57
4.04
4.11
4.27

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
17.18
20.07
40.90
65.73
16.01
7.94
EBIT Growth (%) info
22.98
22.16
48.35
94.00
32.94
39.89
Net Profit Growth (%) info
43.28
42.71
82.88
129.62
41.43
19.28
EPS Growth (%) info
36.04
42.64
70.54
129.33
41.43
17.32
Book Value Growth (%) info
--
24.97
32.92
16.97
4.82
3.43

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
29.04
17.64
33.12
41.75
27.16
22.25
Price / Book Value info
3.29
2.52
4.15
3.80
1.29
0.76
Dividend Yield (%) info
0.02
0.03
0.02
0.03
0.10
0.18
EV/EBITDA info
12.41
7.96
11.70
11.71
7.25
6.31
Close Price (₹) info
532.65
334.35
437.25
323.40
93.98
53.15
High Price (₹) info
588.30
588.30
665.00
401.00
145.47
96.08
Low Price (₹) info
300.00
300.00
261.20
87.39
48.84
48.36
Market Cap (₹ Cr) info
6,524.05
3,759.82
4,946.34
3,409.71
988.96
559.55

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.30
0.62
0.59
0.64
0.63
0.77
Short term debt to equity ratio info
--
0.25
0.33
0.25
0.31
0.39
Current Ratio info
1.30
1.30
1.26
1.32
1.32
1.28
Quick Ratio info
0.84
0.84
0.60
0.64
0.49
0.55
Interest Coverage info
2.38
2.29
1.93
1.83
1.48
1.29

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
26.47
26.74
15.16
23.34
18.19
25.45
Asset Turnover info
1.41
1.41
1.42
1.24
0.93
0.86
Receivable days info
--
71.42
57.58
61.96
72.47
95.95
Inventory Days info
--
73.72
94.19
116.41
154.97
146.92
Payable days info
--
100.36
83.82
74.55
111.38
204.57
Cash Conversion Cycle info
--
44.78
67.95
103.82
116.06
38.30
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...