Skipper Financials
NSE: SKIPPER | BSE: 538562
₹509.95
₹-17.70
(-3.35%)
As on 13-Nov-2026IST
Market cap
₹6,227 Cr
Revenue (TTM)
₹5,731 Cr
P/E Ratio
25.3
P/B Ratio
3.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,730.98
|
5,552.82
|
4,624.48
|
3,282.04
|
1,980.30
|
1,707.08
|
|
|
|
|
|
|
Total Income
|
5,740.22
|
5,585.77
|
4,647.87
|
3,298.57
|
1,998.27
|
1,730.15
|
|
|
|
|
|
|
Total Expenditure
|
5,131.25
|
5,001.84
|
4,175.49
|
2,969.53
|
1,799.50
|
1,557.78
|
|
|
|
|
|
|
EBITDA
|
599.73
|
550.98
|
448.99
|
312.52
|
180.80
|
149.31
|
|
|
|
|
|
|
Depreciation
|
90.08
|
79.80
|
63.30
|
52.53
|
46.78
|
48.49
|
|
|
|
|
|
|
EBIT
|
509.65
|
471.18
|
385.69
|
259.99
|
134.02
|
100.81
|
|
|
|
|
|
|
Interest
|
201.24
|
217.78
|
213.96
|
155.00
|
104.91
|
93.54
|
|
|
|
|
|
|
Other Income
|
9.24
|
32.95
|
23.39
|
16.52
|
17.97
|
23.07
|
|
|
|
|
|
|
Exceptional Items
|
--
|
-10.68
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
317.65
|
281.47
|
198.65
|
128.50
|
49.93
|
26.88
|
|
|
|
|
|
|
Provision for Tax
|
77.95
|
68.35
|
49.30
|
46.83
|
14.37
|
1.74
|
|
|
|
|
|
|
Profit after Tax
|
239.70
|
213.13
|
149.35
|
81.67
|
35.57
|
25.15
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
6.00
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
245.70
|
213.13
|
149.35
|
81.67
|
35.57
|
25.15
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,943.41
|
1,491.23
|
1,193.10
|
897.62
|
767.41
|
732.13
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
802.64
|
723.79
|
389.47
|
490.69
|
350.39
|
268.00
|
|
|
|
|
|
|
Current Liabilities
|
1,887.34
|
2,318.28
|
1,814.62
|
1,756.41
|
1,104.84
|
1,083.82
|
|
|
|
|
|
|
Total Liabilities
|
4,633.39
|
4,533.30
|
3,397.19
|
3,144.71
|
2,222.64
|
2,083.95
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,389.55
|
1,528.50
|
1,108.44
|
822.14
|
767.76
|
698.82
|
|
|
|
|
|
|
Current Assets
|
2,906.80
|
3,004.80
|
2,288.75
|
2,322.58
|
1,454.88
|
1,385.13
|
|
|
|
|
|
|
Total Assets
|
4,633.39
|
4,533.30
|
3,397.19
|
3,144.71
|
2,222.64
|
2,083.95
|
|
|
|
|
|
|
Total Debt*
|
--
|
921.77
|
701.48
|
577.26
|
484.02
|
566.65
|
|
|
|
|
|
|
Net Current Assets
|
1,019.46
|
686.52
|
474.13
|
566.17
|
350.05
|
301.31
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
20.09
|
30.01
|
26.32
|
26.04
|
18.36
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
277.38
|
153.27
|
199.16
|
284.19
|
17.28
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-272.19
|
-200.53
|
-186.98
|
-97.94
|
-48.17
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-7.99
|
51.16
|
-12.45
|
-185.26
|
31.05
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-2.80
|
3.90
|
-0.27
|
1.00
|
0.17
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
21.37
|
18.88
|
13.23
|
7.76
|
3.38
|
2.39
|
|
|
|
|
|
|
Cash EPS (₹)
|
20.12
|
25.95
|
18.84
|
12.75
|
7.83
|
7.01
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
159.12
|
132.07
|
105.72
|
85.29
|
73.01
|
69.65
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.02
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
24.57
|
13.58
|
18.92
|
27.68
|
1.68
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-28.25
|
-27.13
|
-6.49
|
8.68
|
-11.38
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
23.18
|
24.49
|
20.80
|
12.14
|
9.85
|
|
|
|
|
|
|
ROE (%)
|
14.31
|
15.88
|
14.29
|
9.81
|
4.74
|
3.49
|
|
|
|
|
|
|
ROA (%)
|
5.54
|
5.37
|
4.57
|
3.04
|
1.65
|
1.26
|
|
|
|
|
|
|
EBIT Margin (%)
|
8.89
|
8.49
|
8.34
|
7.92
|
6.77
|
5.91
|
|
|
|
|
|
|
Net Margin (%)
|
4.18
|
3.82
|
3.21
|
2.48
|
1.78
|
1.45
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
5.24
|
4.57
|
4.04
|
4.11
|
4.27
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.04
|
20.07
|
40.90
|
65.73
|
16.01
|
7.94
|
|
|
|
|
|
|
EBIT Growth (%)
|
20.82
|
22.16
|
48.35
|
94.00
|
32.94
|
39.89
|
|
|
|
|
|
|
Net Profit Growth (%)
|
41.25
|
42.71
|
82.88
|
129.62
|
41.43
|
19.28
|
|
|
|
|
|
|
EPS Growth (%)
|
44.65
|
42.64
|
70.54
|
129.33
|
41.43
|
17.32
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
24.97
|
32.92
|
16.97
|
4.82
|
3.43
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
25.34
|
17.64
|
33.12
|
41.75
|
27.16
|
22.25
|
|
|
|
|
|
|
Price / Book Value
|
3.20
|
2.52
|
4.15
|
3.80
|
1.29
|
0.76
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.02
|
0.03
|
0.02
|
0.03
|
0.10
|
0.18
|
|
|
|
|
|
|
EV/EBITDA
|
11.40
|
7.96
|
11.70
|
11.71
|
7.25
|
6.31
|
|
|
|
|
|
|
Close Price (₹)
|
531.15
|
334.35
|
437.25
|
323.40
|
93.98
|
53.15
|
|
|
|
|
|
|
High Price (₹)
|
616.80
|
588.30
|
665.00
|
401.00
|
145.47
|
96.08
|
|
|
|
|
|
|
Low Price (₹)
|
300.00
|
300.00
|
261.20
|
87.39
|
48.84
|
48.36
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
6,227.28
|
3,759.82
|
4,946.34
|
3,409.71
|
988.96
|
559.55
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.26
|
0.62
|
0.59
|
0.64
|
0.63
|
0.77
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.25
|
0.33
|
0.25
|
0.31
|
0.39
|
|
|
|
|
|
|
Current Ratio
|
1.54
|
1.30
|
1.26
|
1.32
|
1.32
|
1.28
|
|
|
|
|
|
|
Quick Ratio
|
0.88
|
0.84
|
0.60
|
0.64
|
0.49
|
0.55
|
|
|
|
|
|
|
Interest Coverage
|
2.58
|
2.29
|
1.93
|
1.83
|
1.48
|
1.29
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.34
|
26.74
|
15.16
|
23.34
|
18.19
|
25.45
|
|
|
|
|
|
|
Asset Turnover
|
1.32
|
1.41
|
1.42
|
1.24
|
0.93
|
0.86
|
|
|
|
|
|
|
Receivable days
|
--
|
71.42
|
57.58
|
61.96
|
72.47
|
95.95
|
|
|
|
|
|
|
Inventory Days
|
--
|
73.72
|
94.19
|
116.41
|
154.97
|
146.92
|
|
|
|
|
|
|
Payable days
|
--
|
100.36
|
83.82
|
74.55
|
111.38
|
204.57
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
44.78
|
67.95
|
103.82
|
116.06
|
38.30
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
