Oasis Tradelink Peer Comparison

BSE: 538547

₹0.92

₹-0.01 (-1.08%)

As on 30-Jan-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

32.3

P/B Ratio

-0

Div. Yield

0 %

Edit

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Market cap (₹ Cr)	1	6,409	2,679	901	575
Revenue (₹ Cr)	--	25,277	2,410	2,707	3,755
Net Profit (₹ Cr)	-0.24	466.52	322.14	128.48	38.67
Net Margin (%)	--	1.84	13.08	4.73	1.03
RoE (%)	--	29.84	15.38	13.22	14.86
Price to Earnings	32.27	13.77	8.31	7.73	14.88
Price-To-Book	-0.03	3.78	1.19	0.95	2.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Operating Revenue	0.00	25,277.41	2,410.18	2,706.93	3,754.75
Total Income	0.00	25,323.25	2,462.40	2,718.02	3,764.93
Total Expenditure	0.24	24,452.11	1,845.07	2,457.36	3,676.78
EBITDA	-0.24	825.30	565.12	249.57	77.97
Depreciation	0.00	58.80	113.12	53.71	3.03
EBIT	-0.24	766.50	452.00	195.86	74.94
Interest	0.00	201.75	160.89	30.64	35.57
Other Income	0.00	45.84	52.22	11.09	10.19
Exceptional Items	0.00	0.00	0.00	0.00	0.52
Profit before Tax	-0.24	610.60	343.32	176.31	50.07
Provision for Tax	0.00	144.08	21.18	47.84	11.40
Profit after Tax	-0.24	466.52	322.14	128.48	38.67

Liabilities (₹ Cr)

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Shareholder's Funds	-0.41	1,696.58	2,154.62	909.94	267.06
Minority Interest	0.00	0.00	0.00	-11.88	0.00
Non-Current Liabilities	0.00	344.28	901.67	329.87	46.79
Current Liabilities	0.42	5,565.74	1,116.33	366.84	632.67
Total Liabilities	0.04	4,080.02	4,183.79	1,554.67	555.82

Assets (₹ Cr)

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Non-Current Assets	0.00	1,134.84	2,910.11	865.71	64.63
Current Assets	0.02	6,293.35	1,027.88	737.19	877.45
Total Assets	0.04	4,080.02	4,183.79	1,554.67	555.82
Total Debt*	0.24	527.60	1,296.74	535.23	224.15
Net Current Assets	-0.41	727.62	-88.45	370.35	244.78
Contingent Liabilities	--	26.31	28.60	14.26	185.09

Cashflow (₹ Cr)

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Cash From Operating Activities	-0.03	467.21	281.47	63.20	-39.08
Cash Flow from Investing Activities	--	-216.53	-150.89	-128.94	3.97
Cash from Financing Activities	0.02	-247.16	-140.74	83.15	34.29
Net Cash Inflow / Outflow	-0.01	3.52	-10.16	17.41	-0.82

Ratios

Profitability Ratios

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
ROCE (%)	-199.16	34.58	7.17	13.60	16.16
ROE (%)	-206.92	29.84	15.38	13.22	14.86
ROA (%)	-894.34	7.21	7.64	8.02	4.60
EBIT Margin (%)	--	3.03	18.75	7.24	2.00
Net Margin (%)	--	1.84	13.08	4.73	1.03
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Revenue Growth (%)	--	14.83	58.32	-11.87	44.23
EBIT Growth (%)	98.07	45.28	143.53	24.18	84.92
Net Profit Growth (%)	98.07	58.51	245.35	14.89	8.18
EPS Growth (%)	98.07	-4.38	245.35	13.23	15.83
Book Value Growth (%)	-101.70	31.75	6,483.90	27.21	45.20

Valuation Ratios

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Price / Earnings	0.00	13.77	8.31	7.73	15.03
Price / Book Value	0.00	3.78	1.19	0.95	2.15
Dividend Yield (%)	--	0.00	0.00	1.15	0.06
EV/EBITDA	-0.91	7.63	6.82	5.65	9.80
Market Cap (₹ Cr)	--	3,552.37	952.95	1,054.27	499.19

Solvency Ratios

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debt to Equity	0.00	0.16	0.32	0.31	0.16
Short term debt to equity ratio	-1.15	0.08	0.18	0.29	1.00
Current Ratio	0.04	1.13	0.92	2.01	1.39
Quick Ratio	0.04	0.34	0.55	1.26	1.12
Interest Coverage	-1,146.24	4.03	3.13	6.75	2.41

Operating Efficiency Ratios

	Oasis Tradelink	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debtors to sales (%)	--	2.96	18.32	2.96	14.55
Asset Turnover	0.00	3.91	0.57	1.69	4.46
Receivable days	--	8.67	53.46	15.89	36.04
Inventory Days	--	29.62	97.63	52.03	16.68
Payable days	--	39.13	119.14	18.50	5.78
Cash Conversion Cycle	--	-0.85	31.95	49.42	46.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly