Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
32.3
P/B Ratio
-0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.24
|
12.27
|
0.01
|
0.09
|
0.03
|
0.13
|
|||||
|
EBITDA
|
-0.24
|
-12.27
|
-0.01
|
-0.09
|
-0.03
|
-0.13
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.24
|
-12.27
|
-0.01
|
-0.09
|
-0.03
|
-0.13
|
|||||
|
Interest
|
--
|
0.01
|
0.01
|
0.00
|
--
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.24
|
-12.28
|
-0.01
|
-0.09
|
-0.03
|
-0.13
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.24
|
-12.28
|
-0.01
|
-0.09
|
-0.03
|
-0.13
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.41
|
-0.21
|
12.08
|
12.09
|
12.17
|
12.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Current Liabilities
|
0.42
|
0.24
|
0.42
|
0.41
|
0.31
|
0.33
|
|||||
|
Total Liabilities
|
0.02
|
0.04
|
12.50
|
12.50
|
12.48
|
12.54
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
0.06
|
0.06
|
0.04
|
0.07
|
|||||
|
Current Assets
|
0.02
|
0.04
|
12.42
|
12.43
|
12.43
|
12.46
|
|||||
|
Total Assets
|
0.02
|
0.04
|
12.50
|
12.50
|
12.48
|
12.54
|
|||||
|
Total Debt*
|
--
|
0.24
|
0.22
|
0.22
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.41
|
-0.21
|
12.00
|
12.01
|
12.12
|
12.13
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.03
|
-0.01
|
-0.22
|
-0.05
|
0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.02
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.02
|
--
|
0.22
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.01
|
0.00
|
-0.03
|
0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.22
|
-11.29
|
-0.01
|
-0.08
|
-0.02
|
-0.12
|
|||||
|
Cash EPS (₹)
|
--
|
-11.29
|
-0.01
|
-0.08
|
-0.02
|
-0.12
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.19
|
11.10
|
11.12
|
11.20
|
11.22
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.01
|
-0.20
|
-0.05
|
0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.01
|
-0.20
|
-0.05
|
0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-199.16
|
-0.04
|
-0.70
|
-0.22
|
-2.42
|
|||||
|
ROE (%)
|
--
|
-206.92
|
-0.11
|
-0.71
|
-0.22
|
--
|
|||||
|
ROA (%)
|
-894.34
|
-196.12
|
-0.10
|
-0.69
|
-0.21
|
-1.08
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
98.07
|
-2,45,305.64
|
94.20
|
-223.25
|
80.17
|
-17.96
|
|||||
|
Net Profit Growth (%)
|
98.07
|
--
|
84.96
|
-224.01
|
80.18
|
-18.02
|
|||||
|
EPS Growth (%)
|
98.07
|
--
|
85.01
|
-224.08
|
80.19
|
-18.04
|
|||||
|
Book Value Growth (%)
|
--
|
-101.70
|
-0.11
|
-0.71
|
-0.25
|
132.09
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
32.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
76.32
|
-0.91
|
-2,216.37
|
-128.51
|
-407.11
|
-80.51
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.00
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.15
|
0.02
|
0.02
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.15
|
0.02
|
0.02
|
--
|
--
|
|||||
|
Current Ratio
|
0.04
|
0.15
|
29.57
|
30.01
|
40.24
|
37.55
|
|||||
|
Quick Ratio
|
0.04
|
0.15
|
29.57
|
30.01
|
40.24
|
37.55
|
|||||
|
Interest Coverage
|
--
|
-1,146.24
|
-0.63
|
-422.40
|
--
|
-1,768.71
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|