Market cap
$11,254 Mln
Revenue (TTM)
$6,720 Mln
P/E Ratio
19.6
P/B Ratio
126.7
Div. Yield
5.3 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6,720.00
|
7,104.00
|
7,093.00
|
7,389.00
|
7,107.00
|
7,341.00
|
|||||
|
Cost of Revenue
|
3,876.00
|
3,891.00
|
4,045.00
|
4,481.00
|
4,562.00
|
4,142.00
|
|||||
|
Gross Profit
|
2,844.00
|
3,213.00
|
3,048.00
|
2,908.00
|
2,545.00
|
3,199.00
|
|||||
|
Operating Expenses
|
1,182.00
|
2,036.00
|
2,325.00
|
2,085.00
|
1,826.00
|
1,974.00
|
|||||
|
Operating Profit (EBIT)
|
1,662.00
|
1,177.00
|
723.00
|
823.00
|
719.00
|
1,225.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
791.00
|
1,078.00
|
398.00
|
238.00
|
607.00
|
900.00
|
|||||
|
Provision for Tax
|
190.00
|
254.00
|
106.00
|
77.00
|
136.00
|
181.00
|
|||||
|
Profit after Tax (Net Income)
|
587.00
|
810.00
|
280.00
|
149.00
|
462.00
|
710.00
|
|||||
|
Minority Interest
|
-14.00
|
-14.00
|
-12.00
|
-12.00
|
-9.00
|
181.00
|
|||||
|
Consolidated Profit
|
--
|
810.00
|
280.00
|
149.00
|
462.00
|
710.00
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
90.00
|
482.00
|
492.00
|
388.00
|
729.00
|
592.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
168.00
|
173.00
|
181.00
|
|||||
|
Non-Current Liabilities
|
4,769.00
|
3,160.00
|
3,685.00
|
3,640.00
|
3,645.00
|
3,686.00
|
|||||
|
Current Liabilities
|
2,773.00
|
1,919.00
|
1,574.00
|
1,917.00
|
1,784.00
|
2,056.00
|
|||||
|
Total Liabilities
|
7,794.00
|
5,561.00
|
5,751.00
|
5,945.00
|
6,158.00
|
6,334.00
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5,970.00
|
3,953.00
|
4,129.00
|
4,117.00
|
4,433.00
|
4,505.00
|
|||||
|
Current Assets
|
1,824.00
|
1,608.00
|
1,622.00
|
1,828.00
|
1,725.00
|
1,829.00
|
|||||
|
Total Assets
|
7,794.00
|
5,561.00
|
5,751.00
|
5,945.00
|
6,158.00
|
6,334.00
|
|||||
|
Total Debt*
|
5,520.00
|
2,880.00
|
2,903.00
|
2,924.00
|
3,103.00
|
3,166.00
|
|||||
|
Net Current Assets
|
-949.00
|
-311.00
|
48.00
|
-89.00
|
-59.00
|
-227.00
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
612.00
|
981.00
|
695.00
|
1,158.00
|
786.00
|
1,276.00
|
|||||
|
Cash Flow from Investing Activities
|
-2,301.00
|
-94.00
|
-175.00
|
-223.00
|
-229.00
|
-452.00
|
|||||
|
Cash from Financing Activities
|
1,668.00
|
-924.00
|
-655.00
|
-753.00
|
-689.00
|
-1,391.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
182.00
|
-132.00
|
-567.00
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.81
|
6.55
|
2.24
|
1.20
|
3.73
|
5.66
|
|||||
|
Cash EPS ($)
|
6.83
|
8.32
|
4.12
|
3.09
|
5.54
|
7.35
|
|||||
|
Adjusted Book Value ($)
|
0.74
|
3.90
|
3.93
|
3.11
|
5.89
|
4.72
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
5.01
|
7.93
|
5.56
|
9.29
|
6.35
|
10.18
|
|||||
|
Free Cash Flow per Share ($)
|
3.32
|
6.15
|
3.86
|
7.46
|
4.32
|
7.54
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
13.09
|
23.98
|
8.35
|
4.17
|
12.17
|
18.23
|
|||||
|
ROE (%)
|
205.24
|
166.32
|
63.64
|
26.68
|
69.95
|
94.67
|
|||||
|
ROA (%)
|
8.79
|
14.32
|
4.79
|
2.46
|
7.40
|
11.32
|
|||||
|
EBIT Margin (%)
|
--
|
16.41
|
6.88
|
4.44
|
10.03
|
13.61
|
|||||
|
Net Margin (%)
|
8.74
|
11.40
|
3.95
|
2.02
|
6.50
|
9.67
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.05
|
0.00
|
-0.04
|
0.04
|
-0.03
|
0.09
|
|||||
|
EBIT Growth (%)
|
--
|
138.93
|
48.78
|
-54.00
|
-28.63
|
-22.20
|
|||||
|
Net Profit Growth (%)
|
-27.53
|
189.29
|
87.92
|
-67.75
|
-34.93
|
-24.39
|
|||||
|
EPS Growth (%)
|
-0.27
|
1.92
|
0.87
|
-0.68
|
-0.34
|
-0.23
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.86
|
18.34
|
60.95
|
133.04
|
37.78
|
31.77
|
|||||
|
Price / Book Value
|
129.51
|
30.83
|
34.69
|
51.09
|
23.94
|
38.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.49
|
12.69
|
27.34
|
39.68
|
21.74
|
21.00
|
|||||
|
Close Price ($)
|
95.44
|
120.07
|
136.47
|
159.04
|
140.98
|
179.91
|
|||||
|
High Price ($)
|
132.03
|
171.37
|
169.14
|
178.21
|
191.75
|
239.87
|
|||||
|
Low Price ($)
|
84.70
|
117.35
|
114.69
|
124.58
|
120.50
|
170.50
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
61.33
|
5.98
|
5.90
|
7.54
|
4.26
|
5.35
|
|||||
|
Short term debt to equity ratio
|
13.03
|
0.19
|
0.18
|
0.35
|
0.43
|
0.64
|
|||||
|
Current Ratio
|
0.66
|
0.84
|
1.03
|
0.95
|
0.97
|
0.89
|
|||||
|
Quick Ratio
|
0.38
|
0.57
|
0.63
|
0.59
|
0.54
|
0.52
|
|||||
|
Interest Coverage
|
--
|
13.25
|
5.42
|
3.64
|
6.73
|
10.09
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.77
|
11.56
|
9.80
|
9.31
|
9.58
|
8.23
|
|||||
|
Asset Turnover
|
1.01
|
1.26
|
1.21
|
1.22
|
1.14
|
1.17
|
|||||
|
Receivable days
|
43.81
|
38.97
|
35.61
|
33.84
|
33.02
|
31.15
|
|||||
|
Inventory Days
|
61.25
|
54.44
|
60.18
|
59.14
|
60.33
|
53.17
|
|||||
|
Payable days
|
114.87
|
83.92
|
88.99
|
80.74
|
75.66
|
66.36
|
|||||
|
Cash Conversion Cycle
|
-9.81
|
9.50
|
6.80
|
12.24
|
17.69
|
17.96
|