Market cap
₹4 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
175.3
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.59
|
0.43
|
0.35
|
0.30
|
0.33
|
0.36
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.59
|
0.43
|
0.35
|
0.30
|
0.33
|
0.36
|
|||||
|
Interest Expense
|
--
|
0.04
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.56
|
0.36
|
0.32
|
0.29
|
0.29
|
0.27
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
0.03
|
0.03
|
0.01
|
0.04
|
0.08
|
|||||
|
Taxes
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
0.02
|
|||||
|
Profit after Tax
|
0.02
|
0.02
|
0.02
|
0.00
|
0.03
|
0.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.02
|
0.02
|
0.02
|
0.00
|
0.03
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.97
|
5.96
|
5.94
|
5.92
|
5.92
|
5.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.39
|
4.20
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Current Liabilities
|
1.88
|
1.55
|
1.68
|
2.45
|
2.65
|
2.89
|
|||||
|
Total Liabilities
|
12.24
|
11.73
|
7.62
|
8.37
|
8.57
|
8.78
|
Cashflow (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.08
|
0.14
|
0.18
|
0.21
|
0.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.06
|
0.60
|
0.17
|
-0.47
|
0.72
|
|||||
|
Cash from Financing Activities
|
--
|
4.10
|
-0.77
|
-0.28
|
-0.12
|
-0.67
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
-0.03
|
0.06
|
-0.38
|
0.36
|
Financials Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
0.02
|
|||||
|
Cash EPS (₹)
|
--
|
0.01
|
0.01
|
0.00
|
0.01
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.62
|
1.62
|
1.61
|
1.61
|
1.60
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
0.04
|
0.05
|
0.06
|
0.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
0.04
|
0.05
|
0.06
|
0.08
|
Profitability Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.87
|
0.41
|
0.09
|
0.48
|
0.99
|
|||||
|
ROE (%)
|
0.37
|
0.41
|
0.31
|
0.08
|
0.50
|
0.99
|
|||||
|
ROA (%)
|
0.22
|
0.25
|
0.23
|
0.06
|
0.34
|
0.64
|
|||||
|
EBIT Margin (%)
|
5.28
|
17.07
|
7.93
|
2.27
|
10.84
|
21.24
|
|||||
|
Net Margin (%)
|
3.75
|
5.62
|
5.18
|
1.64
|
8.92
|
15.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.62
|
5.53
|
2.87
|
11.04
|
19.34
|
Growth Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
61.26
|
21.85
|
16.78
|
-8.13
|
-9.76
|
-69.84
|
|||||
|
EBIT Growth (%)
|
-6.06
|
162.15
|
307.88
|
-80.74
|
-53.94
|
124.37
|
|||||
|
Net Profit Growth (%)
|
61.26
|
32.01
|
268.25
|
-83.07
|
-49.14
|
172.96
|
|||||
|
EPS Growth (%)
|
5.26
|
32.00
|
269.72
|
-83.10
|
-49.04
|
172.87
|
|||||
|
Book Value Growth (%)
|
--
|
0.41
|
0.31
|
0.08
|
0.53
|
1.10
|
Valuation Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
175.29
|
81.82
|
60.00
|
140.49
|
25.04
|
40.11
|
|||||
|
Price / Book Value
|
--
|
0.33
|
0.19
|
0.12
|
0.12
|
0.39
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
272.79
|
89.11
|
52.20
|
176.43
|
52.67
|
39.52
|
|||||
|
Close Price (₹)
|
0.56
|
0.54
|
0.30
|
0.19
|
0.20
|
0.63
|
|||||
|
High Price (₹)
|
0.58
|
0.56
|
0.44
|
0.29
|
0.76
|
2.10
|
|||||
|
Low Price (₹)
|
0.35
|
0.29
|
0.19
|
0.16
|
0.19
|
0.32
|
|||||
|
Market Cap (₹ Cr)
|
3.86
|
1.98
|
1.10
|
0.70
|
0.73
|
2.31
|
Solvency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.74
|
0.77
|
0.08
|
0.21
|
0.26
|
0.28
|
|||||
|
Short term debt to equity ratio
|
--
|
0.06
|
0.08
|
0.21
|
0.26
|
0.28
|
|||||
|
Current Ratio
|
2.35
|
2.68
|
3.58
|
2.83
|
2.71
|
2.55
|
|||||
|
Quick Ratio
|
2.35
|
2.68
|
3.58
|
2.83
|
2.71
|
2.55
|
|||||
|
Interest Coverage
|
--
|
1.80
|
110.11
|
32.18
|
210.76
|
2,275.80
|