Market cap
₹22 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.41
|
0.77
|
0.24
|
0.38
|
0.18
|
0.40
|
|||||
|
Total Income
|
0.41
|
0.78
|
0.25
|
0.38
|
0.18
|
0.40
|
|||||
|
Total Expenditure
|
0.51
|
0.71
|
0.58
|
0.33
|
0.49
|
0.24
|
|||||
|
EBITDA
|
--
|
0.06
|
-0.34
|
0.05
|
-0.31
|
0.16
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
--
|
0.06
|
-0.34
|
0.05
|
-0.31
|
0.16
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
0.07
|
-0.33
|
0.05
|
-0.31
|
0.16
|
|||||
|
Provision for Tax
|
0.01
|
0.11
|
-0.08
|
-0.02
|
-0.06
|
0.06
|
|||||
|
Profit after Tax
|
-0.11
|
-0.04
|
-0.25
|
0.07
|
-0.25
|
0.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.94
|
19.45
|
19.88
|
19.37
|
18.65
|
19.41
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.37
|
-2.26
|
-2.07
|
-1.97
|
-1.48
|
|||||
|
Current Liabilities
|
0.01
|
0.05
|
0.05
|
0.04
|
0.05
|
0.04
|
|||||
|
Total Liabilities
|
19.96
|
19.58
|
20.00
|
19.47
|
18.75
|
19.48
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.41
|
18.74
|
17.54
|
17.20
|
16.66
|
17.88
|
|||||
|
Current Assets
|
19.49
|
0.39
|
0.13
|
0.14
|
0.07
|
0.09
|
|||||
|
Total Assets
|
19.96
|
19.58
|
20.00
|
19.47
|
18.75
|
19.48
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
19.48
|
0.34
|
0.08
|
0.10
|
0.02
|
0.05
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.24
|
-0.11
|
-0.09
|
-0.10
|
-0.08
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.29
|
0.16
|
0.09
|
0.10
|
0.17
|
|||||
|
Cash from Financing Activities
|
--
|
-0.03
|
-0.03
|
-0.03
|
-0.03
|
-0.03
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.01
|
-0.04
|
-0.03
|
0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.36
|
-0.13
|
-0.83
|
0.25
|
-0.83
|
0.34
|
|||||
|
Cash EPS (₹)
|
-0.36
|
-0.13
|
-0.82
|
0.25
|
-0.82
|
0.35
|
|||||
|
Adjusted Book Value (₹)
|
65.36
|
63.70
|
65.13
|
63.43
|
61.09
|
63.56
|
|||||
|
Dividend per Share (₹)
|
--
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.77
|
-0.37
|
-0.30
|
-0.31
|
-0.27
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.14
|
-0.79
|
0.29
|
-0.78
|
0.35
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.35
|
-1.69
|
0.27
|
-1.62
|
0.82
|
|||||
|
ROE (%)
|
--
|
-0.21
|
-1.28
|
0.39
|
-1.32
|
0.53
|
|||||
|
ROA (%)
|
-0.56
|
-0.22
|
-1.44
|
0.44
|
-1.45
|
0.57
|
|||||
|
EBIT Margin (%)
|
--
|
7.56
|
-142.58
|
13.11
|
-171.75
|
40.33
|
|||||
|
Net Margin (%)
|
-26.57
|
-5.18
|
-100.80
|
19.57
|
-139.52
|
26.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
-5.16
|
-104.75
|
19.76
|
-139.84
|
26.70
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-33.28
|
220.33
|
-37.19
|
112.28
|
-54.73
|
-31.92
|
|||||
|
EBIT Growth (%)
|
--
|
116.98
|
-783.03
|
116.21
|
-292.78
|
-56.94
|
|||||
|
Net Profit Growth (%)
|
13.39
|
83.97
|
-436.58
|
129.72
|
-341.80
|
142.50
|
|||||
|
EPS Growth (%)
|
13.37
|
83.98
|
-436.61
|
129.72
|
-341.80
|
142.50
|
|||||
|
Book Value Growth (%)
|
--
|
-2.20
|
2.67
|
3.83
|
-3.89
|
-1.31
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-199.87
|
--
|
--
|
620.46
|
--
|
225.40
|
|||||
|
Price / Book Value
|
1.10
|
2.64
|
2.64
|
2.40
|
2.20
|
1.21
|
|||||
|
Dividend Yield (%)
|
--
|
0.06
|
0.06
|
0.07
|
0.07
|
0.13
|
|||||
|
EV/EBITDA
|
-219.34
|
733.86
|
-158.41
|
903.95
|
-133.28
|
143.66
|
|||||
|
Close Price (₹)
|
79.03
|
167.90
|
172.00
|
152.20
|
134.65
|
76.95
|
|||||
|
High Price (₹)
|
167.90
|
273.40
|
235.90
|
1,230.00
|
447.00
|
76.95
|
|||||
|
Low Price (₹)
|
76.39
|
118.65
|
139.00
|
97.00
|
78.45
|
68.00
|
|||||
|
Market Cap (₹ Cr)
|
21.98
|
51.26
|
52.52
|
46.47
|
41.11
|
23.50
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,772.00
|
8.40
|
2.78
|
3.54
|
1.49
|
2.29
|
|||||
|
Quick Ratio
|
1,772.00
|
8.40
|
2.78
|
3.54
|
1.49
|
2.29
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.02
|
0.04
|
0.01
|
0.02
|
0.01
|
0.02
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|