BCPL International Peer Comparison

BSE: 538364

₹0.47

₹0.00 (0.00%)

As on 13-Aug-2019IST

Market cap

₹2 Cr

Revenue (TTM)

₹9 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Market cap (₹ Cr)	2	4,053	1,819	1,791	1,459
Revenue (₹ Cr)	9	1,279	2,002	1,869	1,478
Net Profit (₹ Cr)	-0.02	248.50	60.82	78.36	125.12
Net Margin (%)	-0.20	19.09	3.03	4.13	8.40
RoE (%)	-0.31	14.05	17.61	14.22	15.66
Price to Earnings	--	16.24	17.61	23.40	11.66
Price-To-Book	0.30	1.99	1.32	2.88	1.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Operating Revenue	9.40	930.35	1,221.95	777.15	797.69
Total Income	9.40	975.94	1,222.66	789.97	800.36
Total Expenditure	9.42	677.14	1,152.12	729.52	718.66
EBITDA	-0.02	253.21	69.83	47.63	79.03
Depreciation	0.00	25.66	7.51	2.92	4.87
EBIT	-0.02	227.54	62.33	44.72	74.16
Interest	--	0.48	46.00	14.49	6.71
Other Income	0.00	45.59	0.71	12.82	2.67
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.02	272.65	17.03	43.05	70.12
Provision for Tax	0.00	12.75	4.76	11.35	17.65
Profit after Tax	-0.02	259.90	12.27	31.70	52.47

Liabilities (₹ Cr)

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Shareholder's Funds	6.14	958.67	241.71	89.92	273.26
Minority Interest	--	0.24	0.00	--	--
Non-Current Liabilities	0.00	68.14	74.05	2.07	49.08
Current Liabilities	53.05	578.85	779.48	267.42	101.53
Total Liabilities	59.19	1,605.90	1,096.75	359.40	423.87

Assets (₹ Cr)

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Non-Current Assets	0.02	346.13	128.72	38.75	47.23
Current Assets	59.17	1,233.45	966.52	320.65	376.65
Total Assets	59.19	1,605.90	1,096.75	359.40	423.87
Total Debt*	0.00	6.26	654.05	210.15	67.97
Net Current Assets	6.12	654.61	187.04	53.24	275.12
Contingent Liabilities	--	6.39	--	--	0.32

Cashflow (₹ Cr)

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Cash From Operating Activities	0.05	191.73	39.39	162.09	50.95
Cash Flow from Investing Activities	0.01	112.48	-5.14	-7.12	-18.56
Cash from Financing Activities	--	-301.43	-27.96	-154.57	-32.72
Net Cash Inflow / Outflow	0.06	2.78	6.29	0.40	-0.33

Ratios

Profitability Ratios

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
ROCE (%)	-0.28	27.60	7.14	16.32	22.83
ROE (%)	-0.31	26.45	5.21	43.19	21.04
ROA (%)	-0.03	16.31	1.17	7.44	12.80
EBIT Margin (%)	-0.18	32.12	5.77	7.78	10.24
Net Margin (%)	-0.20	26.63	1.00	4.01	6.56
Cash Profit Margin (%)	-0.18	30.69	1.62	4.45	7.19

Growth Ratios

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Revenue Growth (%)	--	14.94	-17.87	-29.93	3.63
EBIT Growth (%)	90.34	17.34	-36.11	67.56	26.17
Net Profit Growth (%)	89.33	19.55	-5.77	249.36	52.52
EPS Growth (%)	89.33	24.65	-5.77	249.37	52.52
Book Value Growth (%)	-0.31	-4.79	5.40	49.57	21.15

Valuation Ratios

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Price / Earnings	0.00	7.94	0.00	0.04	3.39
Price / Book Value	0.00	2.14	0.00	0.57	0.65
Dividend Yield (%)	--	0.88	--	3.68	1.45
EV/EBITDA	-225.19	6.88	9.19	4.25	2.82
Market Cap (₹ Cr)	0.00	2,056.01	0.00	50.13	177.97

Solvency Ratios

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Debt to Equity	0.00	0.01	2.71	2.39	0.25
Short term debt to equity ratio	--	--	2.64	2.33	0.07
Current Ratio	1.12	2.13	1.24	1.20	3.71
Quick Ratio	0.75	1.03	0.31	0.99	1.61
Interest Coverage	--	570.81	1.37	3.97	11.46

Operating Efficiency Ratios

	BCPL International	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Debtors to sales (%)	217.88	12.69	16.22	33.08	12.63
Asset Turnover	0.16	0.58	1.16	1.82	1.95
Receivable days	762.00	39.75	47.39	125.80	48.98
Inventory Days	877.21	235.45	207.97	52.44	90.41
Payable days	1,849.70	218.52	28.38	28.28	10.62
Cash Conversion Cycle	-210.49	56.68	226.98	149.97	128.77

Annual
Quarterly