Market cap
₹2 Cr
Revenue (TTM)
₹9 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 18.99 | -6.76 | 80.93 |
| EBIT | 396.55 | 352.94 | 97.99 | -117.44 | -179.34 |
| Net Profit | 407.14 | 352.94 | 98.42 | -115.96 | 14.31 |
| EPS | 405.56 | 352.87 | 98.42 | -115.96 | 14.40 |
| Book Value | -- | -- | -0.31 | -1.70 | -0.71 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-20 | Mar-19 | Mar-18 |
| EBIT-Margin
| -0.21 | -0.10 | -0.21 | -- | -0.21 |
| Net Margin
| -13,309.08 | -7,985.35 | -0.20 | -39,926.77 | -0.26 |
| Return on equity
| -1.71 | -0.71 | -0.31 | -2.88 | -1.95 |
| Return on Capital
| -1.21 | -0.08 | -0.28 | -2.34 | -1.01 |
| Return on Assets
| -0.24 | -0.05 | -0.03 | -0.38 | -0.33 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.19 | 0.27 |
Profitability
ROCE
-0.28
Lower than Peers by 8.48
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
-0.28
|
-2.34
|
-1.01
|
0.48
|
2.77
|
|
Peer Median
|
8.19
|
12.26
|
14.49
|
--
|
--
|
ROE
-0.31
Lower than Peers by 7.18
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
-0.31
|
-2.88
|
-1.95
|
0.39
|
1.20
|
|
Peer Median
|
6.87
|
14.73
|
20.36
|
--
|
--
|
ROA
-0.03
Lower than Peers by 3.46
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
-0.03
|
-0.38
|
-0.33
|
0.07
|
0.41
|
|
Peer Median
|
3.43
|
6.31
|
5.74
|
--
|
--
|
EBIT Margin
-0.21
Lower than Peers by 10.38
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
-0.21
|
--
|
-0.21
|
0.22
|
-0.18
|
|
Peer Median
|
10.16
|
8.43
|
8.83
|
--
|
--
|
Net Margin
-0.20
Lower than Peers by 4.64
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
-0.20
|
-39,926.77
|
-0.26
|
0.22
|
0.24
|
|
Peer Median
|
4.44
|
3.51
|
5.57
|
--
|
--
|
Cash Profit Margin
-0.18
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
-0.18
|
--
|
-0.24
|
0.33
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
--
|
-100.00
|
317.02
|
-64.14
|
1,200.89
|
|
Peer Median
|
7.31
|
17.67
|
9.31
|
--
|
--
|
EBIT Growth
88.91
Higher than Peers by 61.55
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
88.91
|
-76.64
|
-501.97
|
142.78
|
-27.90
|
|
Peer Median
|
27.37
|
24.51
|
15.98
|
--
|
--
|
Net Profit Growth
89.33
Higher than Peers by 29.73
Year on year growth in profit after tax
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
89.33
|
-44.11
|
-591.18
|
-66.97
|
529.23
|
|
Peer Median
|
59.60
|
33.62
|
45.79
|
--
|
--
|
EPS Growth
89.33
Higher than Peers by 26.63
Year on year growth in earnings per share
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
89.33
|
-44.11
|
-591.17
|
-66.97
|
534.30
|
|
Peer Median
|
62.71
|
-15.80
|
18.75
|
--
|
--
|
Book Value Growth
-0.31
--
Year on year growth in book value per share
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
-0.31
|
-2.84
|
-1.93
|
0.39
|
1.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
--
|
0.19
|
0.27
|
0.84
|
--
|
|
Peer Median
|
0.26
|
0.57
|
0.38
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
--
|
0.19
|
0.27
|
0.84
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.12
Lower than Peers by 0.64
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
1.12
|
1.12
|
1.21
|
1.19
|
1.27
|
|
Peer Median
|
1.75
|
2.45
|
1.67
|
--
|
--
|
Quick Ratio
0.75
Lower than Peers by 0.75
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
0.75
|
0.63
|
1.21
|
1.15
|
1.27
|
|
Peer Median
|
1.50
|
2.54
|
2.15
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
--
|
--
|
-3.99
|
8.65
|
45.44
|
|
Peer Median
|
3.55
|
5.39
|
3.04
|
--
|
--
|
Operating Efficiency
Debtors to sales
217.88
Higher than Peers by 183.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
217.88
|
--
|
55.84
|
191.45
|
66.93
|
|
Peer Median
|
34.40
|
22.66
|
30.22
|
--
|
--
|
Asset Turnover
0.16
Lower than Peers by 0.67
Sales / Average Total Assets
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
0.16
|
--
|
1.26
|
0.33
|
1.71
|
|
Peer Median
|
0.83
|
2.37
|
2.46
|
--
|
--
|
Receivable days
762.00
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
762.00
|
--
|
185.69
|
690.01
|
135.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
877.21
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
877.21
|
--
|
--
|
24.20
|
1.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
1,849.70
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
1,849.70
|
--
|
200.36
|
1,033.84
|
137.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-210.49
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
-210.49
|
--
|
-14.66
|
-319.63
|
-0.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
--
|
--
|
--
|
6,697.71
|
--
|
|
Peer Median
|
16.10
|
15.00
|
13.95
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
--
|
0.39
|
1.53
|
26.33
|
--
|
|
Peer Median
|
1.67
|
1.20
|
1.75
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-225.19
Lower than Peers by 235.09
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
-225.19
|
-20.25
|
-124.12
|
3,044.95
|
20.30
|
|
Peer Median
|
9.91
|
12.72
|
11.69
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
BCPL International
|
--
|
--
|
10
|
170
|
--
|
|
Peer Median
|
252
|
128
|
291
|
--
|
--
|