Market cap
₹6 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
12.79
|
8.50
|
24.29
|
48.58
|
37.70
|
--
|
|||||
|
Other Income
|
0.28
|
1.01
|
5.43
|
2.43
|
0.11
|
--
|
|||||
|
Total Income
|
13.07
|
9.51
|
29.71
|
51.01
|
37.81
|
--
|
|||||
|
Interest Expense
|
0.14
|
0.18
|
0.33
|
0.24
|
0.12
|
--
|
|||||
|
Operating Expenses
|
12.99
|
9.29
|
28.56
|
47.72
|
36.37
|
--
|
|||||
|
Exceptional Income/Expenses
|
0.50
|
1.00
|
1.31
|
--
|
1.95
|
--
|
|||||
|
Profit before Tax
|
-0.56
|
-0.08
|
0.88
|
1.65
|
1.61
|
--
|
|||||
|
Taxes
|
0.44
|
-0.26
|
0.54
|
0.56
|
0.56
|
--
|
|||||
|
Profit after Tax
|
-1.01
|
0.18
|
0.34
|
1.09
|
1.05
|
--
|
|||||
|
Minority Interest
|
0.00
|
0.00
|
0.03
|
0.00
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.01
|
0.18
|
0.37
|
1.09
|
1.05
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
37.69
|
33.34
|
33.13
|
18.50
|
10.75
|
--
|
|||||
|
Minority Interest
|
0.00
|
-0.09
|
-0.07
|
-0.03
|
-0.03
|
--
|
|||||
|
Non-Current Liabilities
|
7.16
|
7.81
|
7.14
|
6.89
|
4.22
|
--
|
|||||
|
Current Liabilities
|
89.58
|
93.62
|
112.44
|
118.39
|
110.97
|
--
|
|||||
|
Total Liabilities
|
134.37
|
134.68
|
152.64
|
143.74
|
125.91
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.03
|
-15.34
|
-9.19
|
-3.10
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.93
|
1.60
|
-0.90
|
-1.41
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
1.11
|
13.16
|
9.43
|
6.21
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.16
|
-0.58
|
-0.66
|
1.70
|
--
|
Financials Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.45
|
0.09
|
0.19
|
0.60
|
0.79
|
--
|
|||||
|
Cash EPS (₹)
|
-0.29
|
0.65
|
0.80
|
1.36
|
2.02
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
16.78
|
10.32
|
9.88
|
8.02
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
-10.87
|
-7.11
|
-3.26
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.71
|
-7.83
|
-6.91
|
-3.95
|
--
|
Profitability Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.26
|
3.78
|
9.65
|
12.18
|
--
|
|||||
|
ROE (%)
|
-2.86
|
0.66
|
1.77
|
7.60
|
9.79
|
--
|
|||||
|
ROA (%)
|
-0.75
|
0.12
|
0.23
|
0.81
|
0.84
|
--
|
|||||
|
EBIT Margin (%)
|
-9.38
|
-22.40
|
-22.77
|
-1.10
|
-0.86
|
--
|
|||||
|
Net Margin (%)
|
-7.69
|
1.86
|
1.15
|
2.14
|
2.78
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
15.16
|
6.57
|
5.10
|
7.17
|
--
|
Growth Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-45.58
|
-65.00
|
-50.00
|
28.84
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
65.80
|
65.56
|
-931.90
|
-64.83
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-45.50
|
-47.94
|
-68.78
|
3.63
|
--
|
--
|
|||||
|
EPS Growth (%)
|
73.70
|
-51.59
|
-68.62
|
-23.83
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
62.58
|
14.17
|
67.12
|
--
|
--
|
Valuation Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-3.90
|
30.48
|
52.31
|
142.38
|
13.65
|
--
|
|||||
|
Price / Book Value
|
--
|
0.23
|
0.95
|
8.62
|
1.34
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
122.76
|
63.67
|
21.23
|
48.84
|
11.16
|
--
|
|||||
|
Close Price (₹)
|
12.92
|
3.90
|
9.82
|
85.19
|
10.72
|
--
|
|||||
|
High Price (₹)
|
24.75
|
11.33
|
98.65
|
88.67
|
13.39
|
--
|
|||||
|
Low Price (₹)
|
3.42
|
3.05
|
5.56
|
10.19
|
4.88
|
--
|
|||||
|
Market Cap (₹ Cr)
|
6.21
|
7.75
|
19.52
|
154.90
|
14.36
|
--
|
Solvency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.17
|
0.20
|
0.27
|
0.36
|
0.32
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.40
|
1.34
|
1.27
|
1.13
|
1.05
|
--
|
|||||
|
Quick Ratio
|
1.38
|
1.32
|
1.26
|
1.10
|
1.04
|
--
|
|||||
|
Interest Coverage
|
-2.96
|
0.56
|
3.67
|
7.84
|
14.56
|
--
|