Market cap
$184,783 Mln
Revenue (TTM)
$28,542 Mln
P/E Ratio
25.9
P/B Ratio
2.9
Div. Yield
2 %
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
184,783 | 141,942 | 46,106 | 30,722 | 12,167 |
Revenue ($ Mln) |
28,542 | 16,295 | 23,292 | 15,302 | 2,537 |
Net Profit ($ Mln) |
6,912.00 | 3,556.49 | 3,685.00 | 2,426.60 | 710.90 |
Net Margin (%) |
24.22 | 21.83 | 15.82 | 15.86 | 28.02 |
RoE (%) |
23.15 | 6.17 | 13.06 | 18.42 | 28.33 |
Price to Earnings |
25.89 | 26.45 | 13.71 | 13.17 | 17.79 |
Price-To-Book |
2.85 | 9.93 | 2.00 | 2.53 | 4.35 |
Income Statement ($ Mln)
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
28,542.00 | 16,294.76 | 23,292.00 | 15,301.60 | 2,537.32 |
|
Cost of Revenue
|
9,980.00 | 1,677.92 | 7,818.00 | 5,977.60 | 605.32 |
|
Gross Profit
|
11,310.00 | 11,899.65 | 13,885.00 | 8,085.80 | 1,360.35 |
|
Operating Expenses
|
9,784.00 | 6,137.25 | 10,810.00 | 6,136.40 | 1,182.33 |
|
Operating Profit (EBIT)
|
8,778.00 | 8,479.59 | 4,664.00 | 3,187.60 | 749.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
9,812.00 | 8,151.35 | 4,664.00 | 3,195.60 | 915.69 |
|
Provision for Tax
|
2,289.00 | 1,290.15 | 979.00 | 769.00 | 193.75 |
|
Profit after Tax (Net Income)
|
6,912.00 | 3,556.49 | 3,685.00 | 2,426.60 | 710.90 |
|
Minority Interest
|
-350.00 | -2,694.65 | 0.00 | 0.00 | -8.05 |
|
Consolidated Profit
|
3,339.00 | 1,015.20 | 688.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.00 | 19,588.15 | 28,710.00 | 13,362.90 | 2,512.56 |
|
Minority Interest
|
-350.00 | -2,694.65 | 0.00 | 0.00 | -8.05 |
|
Non-Current Liabilities
|
0.00 | 28,619.37 | 373,728.00 | 11,081.20 | 229.99 |
|
Current Liabilities
|
0.00 | 0.00 | 903.00 | 142,826.20 | 327.35 |
|
Total Liabilities
|
169,998.00 | 47,708.98 | 366,047.00 | 177,132.70 | 3,259.84 |
Assets ($ Mln)
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 5,335.00 | 41,827.00 | 56,601.00 | 2,022.96 |
|
Current Assets
|
0.00 | 3,489.03 | 83,700.00 | 110,669.30 | 1,411.68 |
|
Total Assets
|
169,998.00 | 47,708.98 | 366,047.00 | 177,132.70 | 3,259.84 |
|
Total Debt*
|
0.00 | 14,193.84 | 26,035.00 | 15,964.00 | 45.83 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,927.00 | 1,860.60 | 5,346.00 | 5,533.50 | 607.66 |
|
Cash Flow from Investing Activities
|
-4,418.00 | 5,281.81 | -13,050.00 | -20,169.90 | -399.09 |
|
Cash from Financing Activities
|
-1,127.00 | -6,404.28 | 8,992.00 | 15,175.90 | -589.50 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.38 | 14.22 | 4.92 | 5.97 | 30.05 |
|
ROE (%)
|
23.15 | 6.17 | 13.06 | 18.42 | 28.33 |
|
ROA (%)
|
8.41 | 6.95 | 0.79 | 0.93 | 17.83 |
|
EBIT Margin (%)
|
34.56 | 52.61 | 14.06 | 15.63 | 33.97 |
|
Net Margin (%)
|
24.22 | 21.83 | 15.82 | 15.86 | 28.02 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.72 | 32.62 | 2.58 | 6.50 | 12.94 |
|
EBIT Growth (%)
|
16.40 | 34.46 | -13.17 | 3.97 | 1.16 |
|
Net Profit Growth (%)
|
13.39 | 31.34 | 23.62 | 40.57 | 1.76 |
|
EPS Growth (%)
|
7.71 | 29.78 | 27.46 | 47.46 | 5.95 |
|
Book Value Growth (%)
|
-- | 128.27 | 7.16 | 7.55 | 8.37 |
Valuation Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.88 | 39.87 | 12.66 | 14.83 | 14.36 |
|
Price / Book Value
|
3.17 | 13.89 | 1.34 | 1.99 | 4.20 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
21.92 | 18.16 | -18.42 | -6.94 | 10.97 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.03 | 0.80 | 0.01 |
|
Current Ratio
|
15.76 | 0.91 | 92.69 | 0.77 | 4.31 |
|
Quick Ratio
|
-- | -- | 92.69 | 0.77 | 4.31 |
|
Interest Coverage
|
81.43 | 16.01 | 1.60 | 1.53 | 492.25 |
Operating Efficiency Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Northern Trust (NTRS) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 2.77 | 21.02 | 0.00 | 35.89 |
|
Asset Turnover
|
0.35 | 0.32 | 0.05 | 0.06 | 0.64 |
|
Receivable days
|
72.45 | 162.39 | 387.30 | 1.05 | 110.88 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
39.68 | -- | -- | -- | 3.60 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |