Market cap
$185,194 Mln
Revenue (TTM)
$27,299 Mln
P/E Ratio
27.8
P/B Ratio
3.1
Div. Yield
1.9 %
| BlackRock (BLK) | Ameriprise Financial (AMP) | Apollo Global Management Inc. (New) (APO) | Blackstone Group Inc (BX) | Franklin Resources (BEN) | KKR & Co LP (KKR) | Northern Trust (NTRS) | Principal Financial Group (PFG) | State Street Corp (STT) | T. Rowe Price Group (TROW) | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap ($ Mln) |
185,194 | 48,326 | 76,759 | 168,955 | 17,259 | 98,843 | 33,646 | 23,712 | 50,290 | 23,787 |
Revenue ($ Mln) |
27,299 | 19,821 | 35,953 | 16,044 | 9,324 | 21,117 | 15,184 | 15,693 | 22,984 | 7,592 |
Net Profit ($ Mln) |
6,576.00 | 3,948.00 | 1,875.00 | 3,519.04 | 891.20 | 3,151.98 | 2,241.30 | 1,547.10 | 3,456.00 | 2,221.60 |
Net Margin (%) |
24.09 | 19.92 | 5.22 | 21.93 | 9.56 | 14.93 | 14.76 | 9.86 | 15.04 | 29.26 |
RoE (%) |
10.61 | 61.14 | 0.81 | 2.40 | 4.75 | 2.56 | 17.01 | 12.52 | 12.32 | 19.36 |
Price to Earnings |
27.78 | 13.53 | 46.26 | 32.49 | 23.11 | 35.32 | 15.68 | 15.78 | 16.39 | 11.26 |
Price-To-Book |
3.12 | 7.77 | 4.02 | 12.08 | 1.47 | 3.48 | 2.67 | 1.95 | 2.07 | 2.18 |
Income Statement ($ Mln)
| BlackRock (BLK) | Blackstone Group Inc (BX) | KKR & Co LP (KKR) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
27,299.00 | 16,044.04 | 21,117.36 | 22,984.00 | 19,821.00 |
|
Cost of Revenue
|
12,086.00 | 1,794.47 | 11,297.15 | 7,982.00 | 9,863.00 |
|
Gross Profit
|
11,310.00 | 11,899.65 | 8,055.03 | 13,885.00 | 9,528.00 |
|
Operating Expenses
|
6,718.00 | 5,893.92 | 6,093.14 | 10,624.00 | 4,578.00 |
|
Operating Profit (EBIT)
|
8,495.00 | 8,355.64 | 3,727.07 | 4,378.00 | 5,380.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
9,165.00 | 8,066.93 | 6,243.20 | 4,378.00 | 5,052.00 |
|
Provision for Tax
|
2,035.00 | 1,241.24 | 1,124.37 | 922.00 | 1,104.00 |
|
Profit after Tax (Net Income)
|
6,576.00 | 3,519.04 | 3,151.98 | 3,456.00 | 3,948.00 |
|
Minority Interest
|
-554.00 | -3,306.65 | -2,359.86 | 0.00 | 0.00 |
|
Consolidated Profit
|
4,662.00 | 1,640.12 | 1,965.40 | 1,490.00 | 1,920.00 |
Liabilities ($ Mln)
| BlackRock (BLK) | Blackstone Group Inc (BX) | KKR & Co LP (KKR) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
57,613.00 | 9,014.54 | 31,047.40 | 28,268.00 | 6,366.00 |
|
Minority Interest
|
-554.00 | -3,306.65 | -2,359.86 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
27,331.00 | 23,974.64 | 65,000.00 | 385,346.00 | 188,408.00 |
|
Current Liabilities
|
75,980.00 | 3,484.36 | 1,186.50 | 4,767.00 | 3,097.00 |
|
Total Liabilities
|
169,998.00 | 47,708.98 | 410,144.07 | 366,047.00 | 190,904.00 |
Assets ($ Mln)
| BlackRock (BLK) | Blackstone Group Inc (BX) | KKR & Co LP (KKR) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
73,259.00 | 5,457.15 | 138,110.06 | 409,224.00 | 171,593.00 |
|
Current Assets
|
102,616.00 | 3,199.13 | 10,879.91 | 9,157.00 | 26,278.00 |
|
Total Assets
|
169,998.00 | 47,708.98 | 410,144.07 | 366,047.00 | 190,904.00 |
|
Total Debt*
|
14,968.00 | 14,027.32 | 50,493.01 | 30,471.00 | 6,532.00 |
|
Net Current Assets
|
23,659.00 | 0.00 | 179,094.91 | 0.00 | 0.00 |
Cashflow ($ Mln)
| BlackRock (BLK) | Blackstone Group Inc (BX) | KKR & Co LP (KKR) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,927.00 | 1,860.60 | 477.76 | 5,346.00 | 2,893.00 |
|
Cash Flow from Investing Activities
|
-4,418.00 | 5,281.81 | -16,281.80 | -13,050.00 | -650.00 |
|
Cash from Financing Activities
|
-1,127.00 | -6,404.28 | 17,432.31 | 8,992.00 | -2,085.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | KKR & Co LP (KKR) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.38 | 14.22 | 2.96 | 4.92 | 30.83 |
|
ROE (%)
|
10.61 | 2.40 | 2.56 | 12.32 | 61.14 |
|
ROA (%)
|
3.26 | 6.98 | 0.92 | 0.73 | 1.68 |
|
EBIT Margin (%)
|
34.13 | 52.08 | 38.59 | 19.05 | 23.72 |
|
Net Margin (%)
|
24.09 | 21.93 | 14.93 | 15.04 | 19.92 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | KKR & Co LP (KKR) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.54 | 28.64 | 32.07 | 2.17 | 12.45 |
|
EBIT Growth (%)
|
10.72 | 23.98 | 34.18 | 21.75 | 7.80 |
|
Net Profit Growth (%)
|
2.69 | 22.88 | 53.73 | 21.26 | 22.42 |
|
EPS Growth (%)
|
-2.64 | 21.37 | 54.59 | 25.50 | 28.98 |
|
Book Value Growth (%)
|
11.19 | 7.76 | 11.03 | 6.31 | 11.32 |
Valuation Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | KKR & Co LP (KKR) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.88 | 39.87 | 51.39 | 12.66 | 13.25 |
|
Price / Book Value
|
3.17 | 13.89 | 3.94 | 1.34 | 7.21 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
22.91 | 18.17 | 8.53 | -18.42 | -2.10 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | KKR & Co LP (KKR) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.22 | 0.00 | 1.74 | 0.91 | 0.99 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.01 | 0.17 | 0.03 |
|
Current Ratio
|
1.35 | 0.92 | 9.17 | 1.92 | 8.48 |
|
Quick Ratio
|
1.35 | 0.92 | 9.17 | 1.92 | 8.48 |
|
Interest Coverage
|
20.58 | 16.04 | 3.00 | 1.55 | 16.40 |
Operating Efficiency Ratios
| BlackRock (BLK) | Blackstone Group Inc (BX) | KKR & Co LP (KKR) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.94 | 4.31 | 1.23 | 21.18 | 80.65 |
|
Asset Turnover
|
0.14 | 0.32 | 0.06 | 0.05 | 0.08 |
|
Receivable days
|
72.45 | 162.39 | 1,510.34 | 387.30 | 308.72 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
39.68 | -- | 182.24 | -- | 110.66 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |