Wonderla Holidays Peer Comparison

NSE: WONDERLA | BSE: 538268

₹537.25

₹0.15 (0.03%)

As on 31-Aug-2026IST

Market cap

₹3,416 Cr

Revenue (TTM)

₹593 Cr

P/E Ratio

33.5

P/B Ratio

1.8

Div. Yield

0.4 %

Edit

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Market cap (₹ Cr)	3,416	3,181	407	23	18,951
Revenue (₹ Cr)	593	403	59	0	3,092
Net Profit (₹ Cr)	101.96	13.90	5.43	49.36	264.70
Net Margin (%)	16.34	3.37	8.44	89.65	8.42
RoE (%)	5.95	0.99	5.67	--	18.32
Price to Earnings	33.50	228.84	68.96	0.47	71.59
Price-To-Book	1.84	2.43	3.71	0.49	11.94

Income Statement (₹ Cr)

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Operating Revenue	518.77	410.22	66.35	2.70	2,677.48
Total Income	551.08	419.39	70.90	0.62	2,728.73
Total Expenditure	352.99	234.75	55.93	0.86	2,299.31
EBITDA	165.78	175.48	10.41	-0.86	378.17
Depreciation	83.49	89.10	2.79	0.00	86.43
EBIT	82.29	86.38	7.63	-0.86	291.74
Interest	1.85	10.71	0.00	0.03	52.10
Other Income	32.31	9.17	4.55	0.62	51.25
Exceptional Items	-4.42	-1.68	-14.10	54.31	2.42
Profit before Tax	108.33	83.16	0.22	54.04	293.31
Provision for Tax	26.60	5.99	2.95	4.80	49.00
Profit after Tax	81.73	77.17	-2.73	49.24	244.31

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Shareholder's Funds	1,796.90	1,252.79	104.60	47.37	1,550.66
Minority Interest	--	--	--	--	--
Non-Current Liabilities	148.61	126.30	3.33	0.02	675.95
Current Liabilities	121.57	320.78	56.69	6.51	7,209.29
Total Liabilities	2,067.08	1,887.80	164.62	53.89	9,450.08

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Non-Current Assets	1,539.28	1,503.63	64.49	37.71	1,668.62
Current Assets	527.80	196.23	100.12	16.18	7,767.28
Total Assets	2,067.08	1,887.80	164.62	53.89	9,450.08
Total Debt*	1.53	167.07	0.00	0.02	645.10
Net Current Assets	406.23	-124.55	43.44	9.67	557.99
Contingent Liabilities	9.96	31.94	3.18	--	45.22

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Cash From Operating Activities	134.75	147.22	7.37	-19.71	-20.77
Cash Flow from Investing Activities	-124.83	-461.23	3.98	19.87	-417.69
Cash from Financing Activities	-12.36	250.97	-6.56	-0.07	441.25
Net Cash Inflow / Outflow	-2.45	-63.05	4.79	0.10	2.79

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
ROCE (%)	6.26	7.51	0.22	217.06	19.59
ROE (%)	4.67	7.92	-2.57	216.52	18.34
ROA (%)	4.03	5.72	-1.70	147.56	3.10
EBIT Margin (%)	38.18	45.01	22.55	39.64	16.04
Net Margin (%)	14.83	18.40	-3.84	7,985.07	8.95
Cash Profit Margin (%)	31.85	40.53	0.09	11.07	12.35

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Revenue Growth (%)	13.13	52.38	-11.56	-100.00	54.10
EBIT Growth (%)	14.84	60.43	-43.20	-122.65	23.87
Net Profit Growth (%)	-25.20	-85.74	-112.15	0.00	6.27
EPS Growth (%)	-25.22	-87.85	-112.15	0.00	6.27
Book Value Growth (%)	4.10	63.61	-2.41	2,621.87	29.64

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Price / Earnings	37.52	48.47	0.00	0.59	47.01
Price / Book Value	1.72	3.09	2.77	0.61	7.63
Dividend Yield (%)	0.41	0.00	2.02	0.00	0.00
EV/EBITDA	15.38	20.88	17.00	-118.52	25.27
Market Cap (₹ Cr)	3,066.83	3,740.58	289.27	21.09	11,484.51

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Debt to Equity	0.00	0.14	0.00	0.00	0.43
Short term debt to equity ratio	--	0.02	--	--	0.06
Current Ratio	4.34	0.61	1.77	2.49	1.08
Quick Ratio	4.19	0.55	1.76	2.89	1.08
Interest Coverage	59.70	8.76	67.06	2,055.91	6.63

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Debtors to sales (%)	0.52	2.35	5.30	38.24	198.48
Asset Turnover	0.26	0.30	0.41	0.00	0.34
Receivable days	2.55	6.13	13.29	72.08	639.05
Inventory Days	11.45	15.99	6.58	0.00	0.00
Payable days	294.45	322.78	350.06	3,169.73	--
Cash Conversion Cycle	-280.46	-300.66	-330.20	-3,097.65	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.