Wonderla Holidays Peer Comparison

NSE: WONDERLA | BSE: 538268

₹511.25

₹-0.70 (-0.14%)

As on 22-Sep-2026 09:49IST

Market cap

₹3,248 Cr

Revenue (TTM)

₹593 Cr

P/E Ratio

31.9

P/B Ratio

1.7

Div. Yield

0.4 %

Edit

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Market cap (₹ Cr)	3,248	3,002	384	23	18,517
Revenue (₹ Cr)	593	403	59	0	3,092
Net Profit (₹ Cr)	101.96	13.90	5.43	49.36	264.70
Net Margin (%)	16.34	3.37	8.44	89.65	8.42
RoE (%)	5.95	0.99	5.67	--	18.32
Price to Earnings	31.86	216.02	65.00	0.47	69.96
Price-To-Book	1.75	2.37	3.50	0.49	11.66

Income Statement (₹ Cr)

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Operating Revenue	593.16	403.36	59.10	0.31	3,091.98
Total Income	624.12	412.91	64.34	55.06	3,145.20
Total Expenditure	392.76	269.86	53.91	0.91	2,660.19
EBITDA	200.40	133.50	5.19	-0.60	431.79
Depreciation	94.98	97.19	3.03	0.00	105.50
EBIT	105.41	36.31	2.16	-0.60	326.29
Interest	0.66	22.79	0.00	0.02	52.89
Other Income	30.96	9.55	5.24	54.75	53.22
Exceptional Items	-4.42	1.64	0.00	0.03	-5.32
Profit before Tax	131.30	24.70	7.39	54.16	321.29
Provision for Tax	29.35	10.81	1.96	4.80	56.60
Profit after Tax	101.96	13.90	5.43	49.36	264.70

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Shareholder's Funds	1,796.90	1,254.04	104.60	47.37	1,550.66
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	73.53	290.81	3.33	0.92	696.47
Current Liabilities	76.57	209.30	28.22	5.60	7,061.75
Total Liabilities	2,067.08	1,754.15	164.62	53.89	9,450.08

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Non-Current Assets	1,415.38	1,626.69	58.33	0.14	1,562.09
Current Assets	482.80	107.27	71.66	16.18	7,619.74
Total Assets	2,067.08	1,754.15	164.62	53.89	9,450.08
Total Debt*	1.53	342.51	0.00	0.02	645.10
Net Current Assets	406.23	-102.03	43.44	10.58	557.99
Contingent Liabilities	9.96	32.88	3.18	--	45.22

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Cash From Operating Activities	134.75	109.92	7.37	-19.71	-20.77
Cash Flow from Investing Activities	-124.83	-287.10	3.98	19.87	-417.69
Cash from Financing Activities	-12.36	155.70	-6.56	-0.07	441.25
Net Cash Inflow / Outflow	-2.45	-21.48	4.79	0.10	2.79

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
ROCE (%)	6.26	1.88	0.22	217.06	19.59
ROE (%)	5.95	0.99	5.67	216.52	18.32
ROA (%)	5.35	0.76	3.99	147.92	3.41
EBIT Margin (%)	17.77	9.00	3.66	-192.90	10.55
Net Margin (%)	16.34	3.37	8.44	89.65	8.42
Cash Profit Margin (%)	0.00	0.00	0.00	1.59	0.00

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Revenue Growth (%)	30.67	7.75	-22.81	-72.83	68.93
EBIT Growth (%)	48.83	-20.29	-89.47	-17.72	51.09
Net Profit Growth (%)	3.40	-75.61	-7.18	10,448.22	14.12
EPS Growth (%)	5.32	-78.04	-80.13	10,448.65	25.28
Book Value Growth (%)	4.10	0.13	-2.41	2,621.87	29.64

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Price / Earnings	30.70	240.34	64.98	0.59	68.83
Price / Book Value	1.75	2.37	3.50	0.61	11.66
Dividend Yield (%)	0.39	0.00	1.52	0.00	0.00
EV/EBITDA	14.10	24.85	61.77	-118.52	40.82
Market Cap (₹ Cr)	3,066.83	2,119.71	289.27	--	11,484.51

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Debt to Equity	0.00	0.22	0.00	0.02	0.36
Short term debt to equity ratio	--	0.02	--	--	0.06
Current Ratio	6.31	0.51	2.54	2.89	1.08
Quick Ratio	6.06	0.42	2.50	2.89	1.08
Interest Coverage	201.46	2.08	2,465.33	2,257.71	7.07

	Wonderla Holidays	Imagicaaworld	Nicco Parks	Ajwa Fun World	TBO Tek
Debtors to sales (%)	0.45	1.57	5.94	271.29	171.87
Asset Turnover	0.31	0.22	0.43	0.01	0.40
Receivable days	2.55	7.81	13.29	--	639.05
Inventory Days	11.45	19.35	6.58	--	0.00
Payable days	294.45	312.12	350.06	--	--
Cash Conversion Cycle	-280.46	-284.96	-330.20	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.