Polymac Thermo Peer Comparison

BSE: 537573

₹10.16

₹0.11 (1.09%)

As on 24-Aug-2026IST

Market cap

₹5 Cr

Revenue (TTM)

₹13 Cr

P/E Ratio

422.4

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Market cap (₹ Cr)	5	8,072	5,960	4,584	2,785
Revenue (₹ Cr)	13	5,043	1,717	16,866	2,152
Net Profit (₹ Cr)	0.01	391.20	193.45	688.31	-991.21
Net Margin (%)	0.09	7.70	11.13	4.05	-36.96
RoE (%)	0.11	15.00	43.50	8.80	-6.47
Price to Earnings	422.44	20.83	30.82	6.72	--
Price-To-Book	0.45	2.75	10.14	0.54	0.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Operating Revenue	13.14	4,763.10	1,717.00	15,400.52	--
Total Income	13.45	4,806.50	1,737.87	15,530.13	--
Total Expenditure	12.98	3,797.50	1,396.40	13,546.54	--
EBITDA	0.16	965.60	320.59	1,853.98	--
Depreciation	0.21	385.00	52.37	787.11	--
EBIT	-0.06	580.60	268.22	1,066.87	--
Interest	0.20	114.70	14.64	777.19	--
Other Income	0.31	43.40	20.88	129.61	--
Exceptional Items	--	-28.20	-9.42	-19.05	--
Profit before Tax	0.06	480.60	265.04	400.23	--
Provision for Tax	0.05	86.70	71.59	72.24	--
Profit after Tax	0.01	393.90	193.45	327.99	--

Liabilities (₹ Cr)

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Shareholder's Funds	10.69	2,857.70	521.56	8,113.34	--
Minority Interest	--	8.70	4.17	9.08	--
Non-Current Liabilities	0.92	1,281.80	73.25	6,633.61	--
Current Liabilities	7.62	1,359.90	704.67	7,415.41	--
Total Liabilities	19.23	5,511.90	1,303.65	22,171.44	--

Assets (₹ Cr)

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Non-Current Assets	4.66	3,385.40	400.20	13,183.23	--
Current Assets	14.57	2,122.70	903.45	8,988.21	--
Total Assets	19.23	5,511.90	1,303.65	22,171.44	--
Total Debt*	4.58	709.00	152.78	9,852.63	--
Net Current Assets	6.95	762.80	198.78	1,572.80	--
Contingent Liabilities	0.05	71.60	48.74	1,034.32	--

Cashflow (₹ Cr)

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Cash From Operating Activities	-1.65	722.90	325.16	992.37	--
Cash Flow from Investing Activities	-0.58	-451.90	-239.13	-2,014.87	--
Cash from Financing Activities	2.71	-274.40	-95.46	940.82	--
Net Cash Inflow / Outflow	0.48	-3.40	-9.43	-81.68	--

Ratios

Profitability Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
ROCE (%)	1.87	18.06	44.59	7.04	--
ROE (%)	0.11	15.27	43.50	4.23	--
ROA (%)	0.06	7.80	17.04	1.58	--
EBIT Margin (%)	3.59	21.18	19.89	12.88	--
Net Margin (%)	0.09	8.20	11.13	2.11	--
Cash Profit Margin (%)	1.72	16.32	14.26	6.93	--

Growth Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Revenue Growth (%)	53.23	13.05	24.70	2.42	--
EBIT Growth (%)	6.91	14.72	48.30	8.14	--
Net Profit Growth (%)	-74.04	8.27	64.16	107.75	--
EPS Growth (%)	-73.97	7.99	65.31	122.81	--
Book Value Growth (%)	0.66	21.79	41.74	9.83	--

Valuation Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Price / Earnings	688.80	16.89	0.00	7.59	--
Price / Book Value	0.74	2.32	0.00	0.30	--
Dividend Yield (%)	0.00	1.22	--	0.90	--
EV/EBITDA	25.42	7.01	0.39	5.64	--
Market Cap (₹ Cr)	7.94	6,568.79	0.00	2,407.10	--

Solvency Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Debt to Equity	0.43	0.25	0.29	1.21	--
Short term debt to equity ratio	0.36	0.07	0.12	0.31	--
Current Ratio	1.91	1.56	1.28	1.21	--
Quick Ratio	1.31	0.88	0.72	0.89	--
Interest Coverage	1.28	5.19	19.10	1.52	--

Operating Efficiency Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Debtors to sales (%)	18.68	18.29	8.06	25.07	--
Asset Turnover	0.70	0.94	1.52	0.77	--
Receivable days	39.78	60.05	27.35	86.30	--
Inventory Days	133.95	62.98	73.32	56.05	--
Payable days	88.13	127.53	46.60	95.45	--
Cash Conversion Cycle	85.60	-4.50	54.06	46.90	--