Polymac Thermo Peer Comparison

BSE: 537573

₹12.27

₹1.11 (9.95%)

As on 09-Sep-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹13 Cr

P/E Ratio

510.2

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Market cap (₹ Cr)	6	7,583	6,139	4,685	3,157
Revenue (₹ Cr)	13	5,043	1,717	16,866	2,152
Net Profit (₹ Cr)	0.01	391.20	193.45	688.31	-991.21
Net Margin (%)	0.09	7.70	11.13	4.05	-36.96
RoE (%)	0.11	15.00	43.50	8.80	-6.47
Price to Earnings	510.18	19.57	31.75	6.87	--
Price-To-Book	0.55	2.59	10.44	0.55	1.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Operating Revenue	13.14	4,763.10	1,717.00	15,400.52	2,899.42
Total Income	13.45	4,806.50	1,737.87	15,530.13	3,502.58
Total Expenditure	12.98	3,797.50	1,396.40	13,546.54	3,481.67
EBITDA	0.16	965.60	320.59	1,853.98	-582.25
Depreciation	0.21	385.00	52.37	787.11	176.13
EBIT	-0.06	580.60	268.22	1,066.87	-758.38
Interest	0.20	114.70	14.64	777.19	191.57
Other Income	0.31	43.40	20.88	129.61	603.16
Exceptional Items	--	-28.20	-9.42	-19.05	-1,067.11
Profit before Tax	0.06	480.60	265.04	400.23	-1,413.90
Provision for Tax	0.05	86.70	71.59	72.24	-342.21
Profit after Tax	0.01	393.90	193.45	327.99	-1,071.69

Liabilities (₹ Cr)

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Shareholder's Funds	10.69	2,857.70	521.56	8,113.34	3,050.74
Minority Interest	--	8.70	4.17	9.08	-7.62
Non-Current Liabilities	0.92	1,281.80	73.25	6,633.61	3,626.55
Current Liabilities	7.62	1,359.90	704.67	7,415.41	1,572.40
Total Liabilities	19.23	5,511.90	1,303.65	22,171.44	8,722.91

Assets (₹ Cr)

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Non-Current Assets	4.66	3,385.40	400.20	13,183.23	3,249.34
Current Assets	14.57	2,122.70	903.45	8,988.21	4,992.74
Total Assets	19.23	5,511.90	1,303.65	22,171.44	8,722.91
Total Debt*	4.58	709.00	152.78	9,852.63	4,002.56
Net Current Assets	6.95	762.80	198.78	1,572.80	3,420.34
Contingent Liabilities	0.05	71.60	48.74	1,034.32	121.62

Cashflow (₹ Cr)

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Cash From Operating Activities	-1.65	722.90	325.16	992.37	-109.65
Cash Flow from Investing Activities	-0.58	-451.90	-239.13	-2,014.87	856.83
Cash from Financing Activities	2.71	-274.40	-95.46	940.82	-727.06
Net Cash Inflow / Outflow	0.48	-3.40	-9.43	-81.68	20.11

Ratios

Profitability Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
ROCE (%)	1.87	18.06	44.59	7.04	-15.68
ROE (%)	0.11	15.27	43.50	4.23	-29.90
ROA (%)	0.06	7.80	17.04	1.58	-11.33
EBIT Margin (%)	3.59	21.18	19.89	12.88	0.72
Net Margin (%)	0.09	8.20	11.13	2.11	-30.60
Cash Profit Margin (%)	1.72	16.32	14.26	6.93	-30.58

Growth Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Revenue Growth (%)	53.23	13.05	24.70	2.42	-45.65
EBIT Growth (%)	6.91	14.72	48.30	8.14	-96.92
Net Profit Growth (%)	-74.04	8.27	64.16	107.75	-1,031.82
EPS Growth (%)	-73.97	7.99	65.31	122.81	-1,065.57
Book Value Growth (%)	0.66	21.79	41.74	9.83	-25.92

Valuation Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Price / Earnings	688.80	16.89	0.00	7.59	0.00
Price / Book Value	0.74	2.32	0.00	0.30	1.06
Dividend Yield (%)	0.00	1.22	--	0.90	0.00
EV/EBITDA	25.42	7.01	0.39	5.64	340.33
Market Cap (₹ Cr)	7.94	6,568.79	0.00	2,407.10	3,239.23

Solvency Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Debt to Equity	0.43	0.25	0.29	1.21	1.31
Short term debt to equity ratio	0.36	0.07	0.12	0.31	0.11
Current Ratio	1.91	1.56	1.28	1.21	3.18
Quick Ratio	1.31	0.88	0.72	0.89	2.78
Interest Coverage	1.28	5.19	19.10	1.52	-6.38

Operating Efficiency Ratios

	Polymac Thermo	EPL	Lohia	Uflex	Jindal Poly Films
Debtors to sales (%)	18.68	18.29	8.06	25.07	8.02
Asset Turnover	0.70	0.94	1.52	0.77	0.31
Receivable days	39.78	60.05	27.35	86.30	40.01
Inventory Days	133.95	62.98	73.32	56.05	111.61
Payable days	88.13	127.53	46.60	95.45	80.38
Cash Conversion Cycle	85.60	-4.50	54.06	46.90	71.24