Market cap
₹5 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
422.4
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 53.23 | 14.28 | 16.43 |
| EBIT | -- | -- | 85.40 | 24.87 | 13.58 |
| Net Profit | -- | -- | -74.04 | -70.51 | -36.35 |
| EPS | -- | -- | -73.97 | -70.49 | -36.32 |
| Book Value | -- | -- | 0.66 | 1.36 | 0.32 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| -1.83 | -3.93 | -0.43 | -4.47 | -0.60 |
| Net Margin
| 0.86 | 2.58 | 0.09 | 0.48 | 2.02 |
| Return on equity
| 1.16 | 2.47 | 0.11 | 0.42 | 2.96 |
| Return on Capital
| 2.61 | 2.79 | 1.87 | 2.00 | 3.97 |
| Return on Assets
| 0.65 | 1.07 | 0.06 | 0.24 | 1.66 |
| Debt to Equity (x)
| -- | -- | 0.43 | 0.16 | 0.14 |
Profitability
ROCE
1.87
Lower than Peers by 10.37
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
1.87
|
2.00
|
3.97
|
2.63
|
3.48
|
|
Peer Median
|
12.24
|
10.01
|
8.42
|
--
|
14.05
|
ROE
0.11
Lower than Peers by 9.43
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
0.11
|
0.42
|
2.96
|
4.21
|
4.65
|
|
Peer Median
|
9.54
|
7.33
|
6.01
|
--
|
13.19
|
ROA
0.06
Lower than Peers by 4.51
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
0.06
|
0.24
|
1.66
|
1.52
|
1.87
|
|
Peer Median
|
4.57
|
3.84
|
3.13
|
--
|
6.12
|
EBIT Margin
-0.43
Lower than Peers by 12.23
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
-0.43
|
-4.47
|
-0.60
|
-12.01
|
-2.17
|
|
Peer Median
|
11.80
|
9.64
|
6.68
|
--
|
8.82
|
Net Margin
0.09
Lower than Peers by 5.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
0.09
|
0.48
|
2.02
|
4.23
|
6.08
|
|
Peer Median
|
5.17
|
4.98
|
2.69
|
--
|
5.20
|
Cash Profit Margin
1.72
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
1.72
|
2.83
|
3.45
|
7.07
|
8.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
53.23
Higher than Peers by 36.55
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
53.23
|
-41.08
|
65.30
|
22.55
|
16.97
|
|
Peer Median
|
16.68
|
10.42
|
17.59
|
--
|
23.95
|
EBIT Growth
85.40
Higher than Peers by 4.48
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
85.40
|
-339.22
|
91.75
|
-577.04
|
69.30
|
|
Peer Median
|
80.92
|
108.52
|
31.68
|
--
|
13.97
|
Net Profit Growth
-74.04
Lower than Peers by 205.58
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
-74.04
|
-85.62
|
-31.30
|
-10.51
|
355.24
|
|
Peer Median
|
131.54
|
206.84
|
40.87
|
--
|
32.47
|
EPS Growth
-73.97
Lower than Peers by 182.12
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
-73.97
|
-85.63
|
-31.31
|
-10.50
|
355.30
|
|
Peer Median
|
108.15
|
162.25
|
37.48
|
--
|
13.64
|
Book Value Growth
0.66
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
0.66
|
0.40
|
3.02
|
-6.84
|
4.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.43
Higher than Peers by 0.12
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
0.43
|
0.16
|
0.14
|
0.67
|
2.61
|
|
Peer Median
|
0.31
|
0.40
|
0.22
|
--
|
0.34
|
Short term debt to equity ratio
0.36
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
0.36
|
--
|
--
|
0.63
|
2.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.91
Higher than Peers by 0.36
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
1.91
|
2.33
|
2.29
|
1.92
|
1.23
|
|
Peer Median
|
1.55
|
1.48
|
1.70
|
--
|
1.90
|
Quick Ratio
1.31
Lower than Peers by 1.47
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
1.31
|
1.50
|
1.65
|
1.52
|
1.12
|
|
Peer Median
|
2.78
|
2.00
|
1.67
|
--
|
1.55
|
Interest Coverage
1.28
Lower than Peers by 2.81
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
1.28
|
1.41
|
3.53
|
5.21
|
3.60
|
|
Peer Median
|
4.09
|
3.63
|
2.94
|
--
|
5.29
|
Operating Efficiency
Debtors to sales
18.68
Lower than Peers by 6.16
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
18.68
|
4.77
|
10.52
|
8.95
|
20.46
|
|
Peer Median
|
24.84
|
23.61
|
19.23
|
--
|
19.82
|
Asset Turnover
0.70
Lower than Peers by 0.49
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
0.70
|
0.46
|
0.78
|
0.30
|
0.27
|
|
Peer Median
|
1.18
|
1.08
|
1.07
|
--
|
1.17
|
Receivable days
39.78
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
39.78
|
41.29
|
29.08
|
46.80
|
59.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
133.95
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
133.95
|
199.33
|
93.60
|
131.94
|
158.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
88.13
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
88.13
|
219.44
|
83.26
|
26.81
|
35.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
85.60
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
85.60
|
21.18
|
39.42
|
151.94
|
183.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
688.80
Higher than Peers by 664.95
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
688.80
|
123.11
|
63.40
|
36.25
|
31.82
|
|
Peer Median
|
23.85
|
18.37
|
25.33
|
--
|
23.69
|
Price / Book Value
0.74
Lower than Peers by 0.85
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
0.74
|
0.51
|
1.85
|
1.58
|
1.45
|
|
Peer Median
|
1.59
|
1.24
|
1.23
|
--
|
1.62
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
0.63
|
EV/EBITDA
25.42
Higher than Peers by 10.56
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
25.42
|
16.03
|
27.06
|
17.63
|
41.83
|
|
Peer Median
|
14.86
|
15.83
|
14.06
|
--
|
15.79
|
Market Cap
8
Lower than Peers by 321
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Polymac Thermo
|
8
|
5
|
20
|
16
|
16
|
|
Peer Median
|
329
|
187
|
210
|
--
|
272
|