Philip Morris International (PM) Peer Comparison
$208.79
$0.29
(0.14%)
As on 30-Oct-2026 16:00EST
Market cap
$324,971 Mln
Revenue (TTM)
$43,138 Mln
P/E Ratio
30.4
P/B Ratio
1318.7
Div. Yield
3 %
Edit
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
324,971 | 128,153 | 83,360 | 32,204 | 8,703 |
Revenue ($ Mln) |
43,138 | 21,304 | 39,898 | 12,258 | 6,785 |
Net Profit ($ Mln) |
10,709.00 | 8,116.00 | 4,078.00 | 1,793.60 | 845.55 |
Net Margin (%) |
24.82 | 38.10 | 10.22 | 14.63 | 12.46 |
RoE (%) |
-- | -- | 15.55 | 37.33 | 34.41 |
Price to Earnings |
30.44 | 16.16 | 23.03 | 21.90 | 14.87 |
Price-To-Book |
1,318.70 | 25.24 | 3.09 | 7.21 | 1.67 |
Income Statement ($ Mln)
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
43,138.00 | 21,304.00 | 39,898.00 | 12,258.00 | 6,784.87 |
|
Cost of Revenue
|
13,918.00 | 6,406.00 | 26,229.00 | 7,116.12 | 5,062.58 |
|
Gross Profit
|
27,282.00 | 14,542.00 | 10,935.00 | 3,889.95 | 969.46 |
|
Operating Expenses
|
12,558.00 | 2,561.00 | 8,205.00 | 2,595.98 | 620.76 |
|
Operating Profit (EBIT)
|
16,662.00 | 12,337.00 | 5,464.00 | 2,545.90 | 1,101.53 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
15,069.00 | 10,591.00 | 5,314.00 | 2,318.51 | 1,068.57 |
|
Provision for Tax
|
3,292.00 | 2,479.00 | 1,277.00 | 524.91 | 215.05 |
|
Profit after Tax (Net Income)
|
10,709.00 | 8,116.00 | 4,078.00 | 1,793.60 | 845.55 |
|
Minority Interest
|
-630.00 | 4.00 | -8.00 | 0.00 | -6.64 |
|
Consolidated Profit
|
2,135.00 | 1,114.00 | 0.00 | 320.02 | 56.94 |
Liabilities ($ Mln)
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-7,937.00 | -2,225.00 | 26,608.00 | 4,875.72 | 0.00 |
|
Minority Interest
|
-630.00 | 4.00 | -8.00 | 0.00 | -6.64 |
|
Non-Current Liabilities
|
47,480.00 | 28,361.00 | 22,718.00 | 5,898.29 | 0.00 |
|
Current Liabilities
|
25,195.00 | 8,290.00 | 22,399.00 | 3,118.82 | 0.00 |
|
Total Liabilities
|
69,185.00 | 35,017.00 | 71,487.00 | 13,741.30 | 10,298.78 |
Assets ($ Mln)
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
40,942.00 | 29,680.00 | 57,988.00 | 10,030.37 | 2,831.70 |
|
Current Assets
|
25,788.00 | 4,798.00 | 13,788.00 | 3,862.46 | 121.72 |
|
Total Assets
|
69,185.00 | 35,017.00 | 71,487.00 | 13,741.30 | 10,298.78 |
|
Total Debt*
|
47,562.00 | 24,061.00 | 22,334.00 | 5,126.49 | 0.00 |
|
Net Current Assets
|
593.00 | -3,492.00 | 0.00 | 743.64 | 0.00 |
Cashflow ($ Mln)
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
12,233.00 | 9,290.00 | 4,514.00 | 2,277.37 | 1,059.72 |
|
Cash Flow from Investing Activities
|
-4,488.00 | -341.00 | -1,196.00 | -1,278.72 | -720.28 |
|
Cash from Financing Activities
|
-7,611.00 | -7,615.00 | -2,759.00 | -803.36 | -337.89 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.18 | 30.95 | 5.24 | 8.74 | 0.72 |
|
ROE (%)
|
-104.38 | -242.06 | 15.55 | 37.33 | 34.41 |
|
ROA (%)
|
11.53 | 18.86 | 4.57 | 10.61 | 11.63 |
|
EBIT Margin (%)
|
39.90 | 55.28 | 14.77 | 20.25 | 15.63 |
|
Net Margin (%)
|
24.82 | 38.10 | 10.22 | 14.63 | 12.46 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.87 | 5.64 | 5.98 | 6.69 | 16.25 |
|
EBIT Growth (%)
|
12.16 | -0.29 | 37.64 | 40.34 | 237.66 |
|
Net Profit Growth (%)
|
24.12 | -8.49 | 15.49 | 31.90 | 684.57 |
|
EPS Growth (%)
|
23.77 | -7.61 | 18.33 | 32.01 | 687.47 |
|
Book Value Growth (%)
|
27.50 | 15.16 | 2.92 | 7.77 | -- |
Valuation Ratios
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.02 | 13.92 | 28.38 | 41.88 | 91.95 |
|
Price / Book Value
|
1,318.70 | 25.24 | 3.09 | 7.21 | 1.67 |
|
Dividend Yield (%)
|
2.97 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
19.67 | 12.45 | 14.23 | 12.74 | 8.00 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-5.26 | -10.29 | 0.00 | 0.91 | 0.88 |
|
Short term debt to equity ratio
|
-0.74 | -0.53 | 0.20 | 0.13 | 0.03 |
|
Current Ratio
|
1.02 | 0.58 | 0.62 | 1.24 | 1.50 |
|
Quick Ratio
|
0.61 | 0.45 | 0.42 | 0.72 | 0.99 |
|
Interest Coverage
|
10.93 | 9.94 | 10.21 | 11.94 | 4.29 |
Operating Efficiency Ratios
| Philip Morris International (PM) | Altria Group (MO) | Mondelez International Inc. Class A (MDLZ) | Hershey Co (HSY) | Darling Ingredients (DAR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.14 | 1.61 | 14.72 | 9.08 | 0.00 |
|
Asset Turnover
|
0.46 | 0.50 | 0.45 | 0.72 | 0.93 |
|
Receivable days
|
47.11 | 4.83 | 45.82 | 23.90 | 37.99 |
|
Inventory Days
|
285.99 | 70.15 | 54.56 | 62.81 | 39.01 |
|
Payable days
|
114.21 | 47.31 | 129.50 | 48.30 | 25.42 |
|
Cash Conversion Cycle
|
218.88 | 27.67 | -29.12 | 38.40 | 51.58 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
