Sharda Motor Peer Comparison

NSE: SHARDAMOTR | BSE: 535602

₹877.20

₹2.70 (0.31%)

As on 28-Aug-2026IST

Market cap

₹5,027 Cr

Revenue (TTM)

₹3,652 Cr

P/E Ratio

15.1

P/B Ratio

3.6

Div. Yield

2.3 %

Edit

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	5,027	29,160	27,219	24,315	24,231
Revenue (₹ Cr)	3,652	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	328.21	499.25	3,932.48	439.52	255.62
Net Margin (%)	8.77	11.45	6.29	8.44	5.09
RoE (%)	27.30	14.23	33.19	11.70	23.29
Price to Earnings	15.14	58.41	13.81	55.56	81.41
Price-To-Book	3.59	7.59	3.56	5.96	16.86

Income Statement (₹ Cr)

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	3,651.59	4,133.96	62,488.49	5,174.58	4,994.24
Total Income	3,741.66	4,288.77	62,553.78	5,210.66	5,021.18
Total Expenditure	3,228.02	3,494.37	52,548.33	4,124.19	4,537.41
EBITDA	423.57	639.59	9,940.16	1,050.39	456.83
Depreciation	64.78	128.96	1,455.07	297.63	107.42
EBIT	358.79	510.64	8,485.09	752.76	349.41
Interest	4.48	5.16	2,663.23	191.26	17.30
Other Income	90.07	154.81	65.29	36.08	26.94
Exceptional Items	-4.26	-7.94	-50.40	-11.74	-13.76
Profit before Tax	440.13	652.35	5,836.75	585.84	345.29
Provision for Tax	111.92	166.75	1,904.27	146.32	89.67
Profit after Tax	328.21	485.60	3,932.48	439.52	255.62

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	1,313.03	3,676.37	6,465.73	3,932.09	1,368.75
Minority Interest	0.01	0.00	-1,918.02	-1.74	-0.66
Non-Current Liabilities	61.68	75.77	2,519.47	2,206.53	145.57
Current Liabilities	840.43	615.77	48,596.08	1,631.55	892.17
Total Liabilities	2,177.29	--	53,895.19	6,789.80	--

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	480.70	694.01	11,526.43	4,601.49	804.04
Current Assets	1,662.20	3,448.64	46,397.13	2,329.69	1,484.19
Total Assets	2,177.29	--	53,895.19	6,789.80	--
Total Debt*	0.00	--	32,488.03	2,530.48	--
Net Current Assets	821.77	2,832.87	-2,198.95	698.14	592.02
Contingent Liabilities	275.86	--	497.80	1,122.47	--

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	270.56	--	3,534.91	719.97	--
Cash Flow from Investing Activities	-68.16	--	-3,227.32	-1,191.28	--
Cash from Financing Activities	-262.44	--	1,208.71	457.91	--
Net Cash Inflow / Outflow	-60.03	--	1,516.30	-13.40	--

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	41.00	--	17.56	13.59	--
ROE (%)	27.30	13.89	33.19	11.70	23.29
ROA (%)	16.53	11.95	6.65	6.04	11.48
EBIT Margin (%)	9.83	12.35	13.58	14.55	7.00
Net Margin (%)	8.77	11.32	6.29	8.44	5.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	25.60	7.96	31.97	10.32	14.78
EBIT Growth (%)	5.44	4.43	35.12	33.40	7.85
Net Profit Growth (%)	-2.09	1.25	48.49	27.62	0.59
EPS Growth (%)	-40.00	-14.73	57.73	30.71	-1.67
Book Value Growth (%)	5.56	--	65.04	13.41	--

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	14.99	11.88	13.69	54.47	68.25
Price / Book Value	3.59	7.63	3.56	5.96	16.86
Dividend Yield (%)	2.28	0.03	0.64	0.21	0.37
EV/EBITDA	9.73	42.11	5.80	24.87	52.55
Market Cap (₹ Cr)	4,528.87	--	17,385.36	14,639.58	--

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.00	0.00	0.00	0.40	0.03
Short term debt to equity ratio	--	--	1.34	0.08	--
Current Ratio	1.98	5.60	0.95	1.43	1.66
Quick Ratio	1.64	5.17	0.95	0.68	1.20
Interest Coverage	99.33	127.45	3.19	4.06	20.96

	Sharda Motor	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	9.92	22.15	4.30	9.83	13.55
Asset Turnover	1.84	1.02	1.06	0.71	2.24
Receivable days	32.93	--	14.62	31.59	--
Inventory Days	26.00	--	26.17	83.96	--
Payable days	90.33	--	96.71	202.28	--
Cash Conversion Cycle	-31.40	--	-55.92	-86.73	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.