Sharda Motor Peer Comparison

NSE: SHARDAMOTR | BSE: 535602

₹900.95

₹28.65 (3.28%)

As on 12-Oct-2026 14:39IST

Market cap

₹5,164 Cr

Revenue (TTM)

₹3,652 Cr

P/E Ratio

15.6

P/B Ratio

3.7

Div. Yield

2.2 %

Edit

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Market cap (₹ Cr)	5,164	26,886	26,215	24,189	23,881
Revenue (₹ Cr)	3,652	4,994	3,753	5,175	4,210
Net Profit (₹ Cr)	328.21	255.62	350.03	439.52	499.25
Net Margin (%)	8.77	5.09	9.18	8.44	11.45
RoE (%)	27.30	23.29	12.48	11.70	14.23
Price to Earnings	15.55	90.33	75.24	55.27	47.83
Price-To-Book	3.69	18.68	8.27	5.93	6.22

Income Statement (₹ Cr)

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Operating Revenue	3,651.59	4,522.68	3,752.87	5,174.58	4,209.56
Total Income	3,741.66	4,584.46	3,814.04	5,210.66	4,361.78
Total Expenditure	3,228.02	4,134.18	3,056.79	4,124.19	3,548.23
EBITDA	423.57	388.51	696.09	1,050.39	661.34
Depreciation	64.78	81.02	220.18	297.63	131.37
EBIT	358.79	307.49	475.91	752.76	529.97
Interest	4.48	7.85	39.28	191.26	5.23
Other Income	90.07	61.78	61.17	36.08	152.22
Exceptional Items	-4.26	-13.35	-33.17	-11.74	-7.94
Profit before Tax	440.13	348.07	464.63	585.84	669.02
Provision for Tax	111.92	84.56	114.60	146.32	169.77
Profit after Tax	328.21	263.51	350.03	439.52	499.25

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Shareholder's Funds	1,313.03	1,333.11	3,087.37	3,932.09	3,690.58
Minority Interest	0.01	0.00	-2.81	-1.74	0.00
Non-Current Liabilities	61.68	70.30	354.78	2,206.53	76.03
Current Liabilities	840.43	704.52	1,032.40	1,631.55	658.89
Total Liabilities	2,745.28	--	5,058.81	7,772.25	4,425.50

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Non-Current Assets	480.70	701.22	2,423.84	4,601.49	706.49
Current Assets	1,662.20	1,306.17	1,804.13	2,329.69	3,492.80
Total Assets	2,745.28	--	5,058.81	7,772.25	4,425.50
Total Debt*	0.00	--	456.51	2,058.67	0.00
Net Current Assets	821.77	601.65	771.73	698.14	2,833.91
Contingent Liabilities	170.02	--	90.10	1,124.94	58.89

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Cash From Operating Activities	362.90	--	387.07	501.69	810.16
Cash Flow from Investing Activities	-370.14	--	-441.43	-665.03	-707.43
Cash from Financing Activities	-100.01	--	104.45	244.98	-52.09
Net Cash Inflow / Outflow	-107.25	--	50.09	81.64	50.64

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
ROCE (%)	39.02	--	14.29	11.84	20.23
ROE (%)	27.30	21.35	12.48	11.70	14.23
ROA (%)	16.53	13.53	8.51	6.04	12.16
EBIT Margin (%)	9.83	6.80	12.68	14.55	12.59
Net Margin (%)	8.77	5.75	9.18	8.44	11.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Revenue Growth (%)	25.60	17.45	23.49	10.32	9.03
EBIT Growth (%)	5.44	14.08	40.86	33.40	6.91
Net Profit Growth (%)	-2.09	19.60	52.25	27.62	3.22
EPS Growth (%)	-40.00	17.94	57.34	30.71	-13.55
Book Value Growth (%)	23.65	--	12.50	47.32	14.81

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Price / Earnings	14.94	75.24	68.89	54.03	9.46
Price / Book Value	3.58	18.45	8.11	5.91	6.17
Dividend Yield (%)	2.29	0.37	0.10	0.21	0.03
EV/EBITDA	9.49	66.56	37.01	24.69	32.50
Market Cap (₹ Cr)	4,056.76	--	12,936.70	20,024.76	26,393.36

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debt to Equity	0.00	0.00	0.03	0.40	0.00
Short term debt to equity ratio	--	--	0.09	0.03	--
Current Ratio	1.98	1.85	1.75	1.43	5.30
Quick Ratio	1.64	1.41	1.10	0.68	4.87
Interest Coverage	99.33	45.37	12.83	4.06	128.89

	Sharda Motor	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debtors to sales (%)	9.92	14.00	16.71	9.83	22.37
Asset Turnover	1.84	2.32	0.91	0.71	1.03
Receivable days	34.76	--	56.43	34.82	89.54
Inventory Days	26.31	--	61.16	85.94	20.50
Payable days	92.68	--	113.71	233.34	62.65
Cash Conversion Cycle	-31.61	--	3.89	-112.59	47.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.