Sharda Motor Peer Comparison
NSE: SHARDAMOTR | BSE: 535602
₹880.00
As on 05-Nov-2026 12:44IST
Market cap
₹5,067 Cr
Revenue (TTM)
₹3,652 Cr
P/E Ratio
15.3
P/B Ratio
3.6
Div. Yield
2.3 %
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,067 | 27,346 | 28,013 | 25,290 | 25,431 |
Revenue (₹ Cr) |
3,652 | 5,422 | 3,753 | 68,122 | 4,210 |
Net Profit (₹ Cr) |
328.21 | 262.26 | 350.03 | 4,330.11 | 499.25 |
Net Margin (%) |
8.77 | 4.81 | 9.18 | 6.34 | 11.45 |
RoE (%) |
27.30 | 19.97 | 12.48 | 33.12 | 14.23 |
Price to Earnings |
15.26 | 77.75 | 80.40 | 11.70 | 50.94 |
Price-To-Book |
3.62 | 12.10 | 8.84 | 3.78 | 6.62 |
Income Statement (₹ Cr)
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,651.59 | 5,421.93 | 3,752.87 | 68,121.87 | 4,209.56 |
|
Total Income
|
3,741.66 | 5,449.41 | 3,814.04 | 68,248.56 | 4,361.78 |
|
Total Expenditure
|
3,228.02 | 4,937.06 | 3,056.79 | 57,397.38 | 3,548.23 |
|
EBITDA
|
423.57 | 484.87 | 696.09 | 10,724.49 | 661.34 |
|
Depreciation
|
64.78 | 115.25 | 220.18 | 1,486.91 | 131.37 |
|
EBIT
|
358.79 | 369.62 | 475.91 | 9,237.58 | 529.97 |
|
Interest
|
4.48 | 29.19 | 39.28 | 2,774.63 | 5.23 |
|
Other Income
|
90.07 | 27.48 | 61.17 | 126.69 | 152.22 |
|
Exceptional Items
|
-4.26 | -13.76 | -33.17 | -50.40 | -7.94 |
|
Profit before Tax
|
440.13 | 354.15 | 464.63 | 6,539.24 | 669.02 |
|
Provision for Tax
|
111.92 | 91.88 | 114.60 | 2,209.13 | 169.77 |
|
Profit after Tax
|
328.21 | 262.26 | 350.03 | 4,330.11 | 499.25 |
Liabilities (₹ Cr)
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,313.03 | 2,259.11 | 3,087.37 | 6,697.03 | 3,690.58 |
|
Minority Interest
|
0.01 | -1.52 | -2.81 | -2,131.70 | 0.00 |
|
Non-Current Liabilities
|
61.68 | 1,552.37 | 354.78 | 2,776.74 | 76.03 |
|
Current Liabilities
|
840.43 | 1,184.37 | 1,032.40 | 60,039.16 | 658.89 |
|
Total Liabilities
|
2,745.28 | -- | 5,058.81 | 63,652.67 | 4,425.50 |
Assets (₹ Cr)
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
480.70 | 2,999.10 | 2,423.84 | 13,280.60 | 706.49 |
|
Current Assets
|
1,662.20 | 1,865.61 | 1,804.13 | 56,052.42 | 3,492.80 |
|
Total Assets
|
2,745.28 | -- | 5,058.81 | 63,652.67 | 4,425.50 |
|
Total Debt*
|
0.00 | -- | 456.51 | 36,156.34 | 0.00 |
|
Net Current Assets
|
821.77 | 681.24 | 771.73 | -3,986.74 | 2,833.91 |
|
Contingent Liabilities
|
170.02 | -- | 90.10 | 813.17 | 58.89 |
Cashflow (₹ Cr)
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
362.90 | -- | 387.07 | 1,137.30 | 810.16 |
|
Cash Flow from Investing Activities
|
-370.14 | -- | -441.43 | -3,014.56 | -707.43 |
|
Cash from Financing Activities
|
-100.01 | -- | 104.45 | 1,791.61 | -52.09 |
|
Net Cash Inflow / Outflow
|
-107.25 | -- | 50.09 | -85.65 | 50.64 |
Ratios
Profitability Ratios
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
39.02 | -- | 14.29 | 19.39 | 20.23 |
|
ROE (%)
|
27.30 | 19.97 | 12.48 | 33.12 | 14.23 |
|
ROA (%)
|
16.53 | 7.19 | 8.51 | 6.40 | 12.16 |
|
EBIT Margin (%)
|
9.83 | 6.82 | 12.68 | 13.56 | 12.59 |
|
Net Margin (%)
|
8.77 | 4.81 | 9.18 | 6.34 | 11.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.60 | 17.04 | 23.49 | 35.03 | 9.03 |
|
EBIT Growth (%)
|
5.44 | 8.86 | 40.86 | 36.06 | 6.91 |
|
Net Profit Growth (%)
|
-2.09 | -0.53 | 52.25 | 47.76 | 3.22 |
|
EPS Growth (%)
|
-40.00 | -7.56 | 57.34 | 52.21 | -13.55 |
|
Book Value Growth (%)
|
23.65 | -- | 12.50 | 37.93 | 14.81 |
Valuation Ratios
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.80 | 64.31 | 74.11 | 11.35 | 9.70 |
|
Price / Book Value
|
3.55 | 11.81 | 8.73 | 3.69 | 6.34 |
|
Dividend Yield (%)
|
2.31 | 0.36 | 0.09 | 0.70 | 0.03 |
|
EV/EBITDA
|
9.38 | 54.57 | 39.80 | 5.15 | 33.44 |
|
Market Cap (₹ Cr)
|
4,056.76 | -- | 12,936.70 | 28,268.90 | 26,393.36 |
Solvency Ratios
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.53 | 0.03 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.09 | 1.17 | -- |
|
Current Ratio
|
1.98 | 1.58 | 1.75 | 0.93 | 5.30 |
|
Quick Ratio
|
1.64 | 1.14 | 1.10 | 0.93 | 4.87 |
|
Interest Coverage
|
99.33 | 13.13 | 12.83 | 3.36 | 128.89 |
Operating Efficiency Ratios
| Sharda Motor | Gabriel India | Sansera Eng | TVS Holdings | ZF Commercial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.92 | 18.06 | 16.71 | 4.59 | 22.37 |
|
Asset Turnover
|
1.84 | 1.49 | 0.91 | 1.01 | 1.03 |
|
Receivable days
|
34.76 | -- | 56.43 | 13.92 | 89.54 |
|
Inventory Days
|
26.31 | -- | 61.16 | 15.30 | 20.50 |
|
Payable days
|
92.68 | -- | 113.71 | 92.21 | 62.65 |
|
Cash Conversion Cycle
|
-31.61 | -- | 3.89 | -63.00 | 47.39 |