Market cap
₹3 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.71
|
1.18
|
1.60
|
1.50
|
1.31
|
1.03
|
|||||
|
Other Income
|
--
|
0.01
|
0.01
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.71
|
1.19
|
1.61
|
1.50
|
1.31
|
1.03
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.67
|
1.14
|
1.54
|
1.47
|
1.17
|
0.82
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
0.00
|
0.04
|
0.02
|
0.12
|
0.20
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.03
|
0.02
|
0.07
|
0.10
|
|||||
|
Profit after Tax
|
0.00
|
0.00
|
0.01
|
0.00
|
0.06
|
0.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.00
|
0.00
|
0.01
|
0.00
|
0.06
|
0.11
|
Liabilities (₹ Cr) |
Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.32
|
21.32
|
21.31
|
21.30
|
21.30
|
21.25
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.01
|
0.83
|
0.58
|
0.06
|
0.06
|
|||||
|
Current Liabilities
|
0.12
|
0.69
|
0.06
|
0.16
|
0.61
|
0.02
|
|||||
|
Total Liabilities
|
21.44
|
22.02
|
22.21
|
22.05
|
21.97
|
21.32
|
Cashflow (₹ Cr) |
Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.26
|
0.01
|
-0.14
|
0.08
|
0.00
|
0.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.23
|
-0.01
|
1.32
|
3.94
|
|||||
|
Cash from Financing Activities
|
-0.59
|
1.85
|
0.70
|
-0.28
|
-1.38
|
-4.22
|
|||||
|
Net Cash Inflow / Outflow
|
-0.33
|
1.87
|
0.33
|
-0.21
|
-0.06
|
-0.12
|
Financials Ratios |
Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.01
|
0.00
|
0.05
|
0.09
|
|||||
|
Cash EPS (₹)
|
0.04
|
0.04
|
0.03
|
0.01
|
0.07
|
0.10
|
|||||
|
Adjusted Book Value (₹)
|
18.38
|
18.38
|
18.37
|
18.36
|
18.36
|
18.31
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.22
|
0.01
|
-0.12
|
0.06
|
0.00
|
0.14
|
|||||
|
Free Cash Flow per Share (₹)
|
0.23
|
0.02
|
-0.34
|
0.06
|
0.01
|
0.11
|
Profitability Ratios |
Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.01
|
0.01
|
0.18
|
0.08
|
0.58
|
0.97
|
|||||
|
ROE (%)
|
0.00
|
0.01
|
0.04
|
0.01
|
0.28
|
0.52
|
|||||
|
ROA (%)
|
0.00
|
0.01
|
0.04
|
0.01
|
0.27
|
0.51
|
|||||
|
EBIT Margin (%)
|
0.25
|
-0.48
|
1.64
|
1.22
|
9.48
|
20.04
|
|||||
|
Net Margin (%)
|
0.12
|
0.10
|
0.56
|
0.13
|
4.48
|
10.62
|
|||||
|
Cash Profit Margin (%)
|
6.40
|
3.90
|
2.47
|
0.74
|
5.75
|
10.98
|
Growth Ratios |
Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-39.61
|
-25.90
|
6.35
|
14.37
|
27.71
|
-15.00
|
|||||
|
EBIT Growth (%)
|
131.36
|
-121.86
|
43.32
|
-85.30
|
-39.56
|
54.76
|
|||||
|
Net Profit Growth (%)
|
-32.73
|
-86.22
|
344.08
|
-96.55
|
-46.14
|
43.03
|
|||||
|
EPS Growth (%)
|
-32.73
|
-86.30
|
346.62
|
-96.56
|
-46.12
|
43.03
|
|||||
|
Book Value Growth (%)
|
0.00
|
0.03
|
0.05
|
0.01
|
0.27
|
0.52
|
Valuation Ratios |
Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
2,405.26
|
368.77
|
2,364.79
|
321.50
|
983.00
|
|||||
|
Price / Book Value
|
--
|
0.14
|
0.16
|
0.22
|
0.89
|
5.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
208.27
|
28.50
|
43.24
|
174.95
|
136.30
|
510.46
|
|||||
|
Close Price (₹)
|
--
|
2.57
|
2.86
|
4.13
|
16.30
|
92.50
|
|||||
|
High Price (₹)
|
--
|
4.88
|
4.13
|
15.50
|
266.00
|
183.60
|
|||||
|
Low Price (₹)
|
--
|
2.50
|
2.31
|
3.06
|
16.30
|
31.75
|
|||||
|
Market Cap (₹ Cr)
|
--
|
2.98
|
3.32
|
4.79
|
18.91
|
107.32
|
Solvency Ratios |
Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
--
|
--
|
0.03
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
--
|
--
|
0.03
|
--
|
|||||
|
Current Ratio
|
18.18
|
3.62
|
9.73
|
1.25
|
0.61
|
14.67
|
|||||
|
Quick Ratio
|
18.18
|
3.62
|
9.73
|
1.25
|
0.61
|
14.67
|
|||||
|
Interest Coverage
|
2.66
|
2.36
|
34.38
|
24.39
|
267.52
|
124.30
|