Stock Report

Download full stock data and analysis for free Last Updated: 06-Sep-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Clear All

Opal Luxury Key Ratios

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: OPAL

₹43.00

up-down-arrow ₹-10.00 (-18.87%)

As on 29-Jul-2020IST

Market cap

info icon

₹14 Cr

Revenue (TTM)

info icon

₹3 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

4.3

Div. Yield

info icon

0 %

Key Ratios and Highlights

Growth Score (%) Quarterly Annual (TTM)
Particulars QoQ YoY 1-Year 3-Years 5-Years
Revenue -- -- -75.55 -51.56 -34.13
EBIT -- -- -279.72 -312.89 -242.17
Net Profit -- -- -156.25 -660.08 -310.18
EPS -- -- -156.25 -660.08 -310.18
Book Value -- -- -82.35 -50.96 -34.64
Key Ratios (%) Average Annual (TTM)
Particulars3-Years5-YearsMar-19Mar-18Mar-17
EBIT-Margin info -174.24-102.45-485.03-31.23-7.68
Net Margin info -189.98-113.67-507.07-47.98-14.62
Return on equity info -60.60-35.86-140.00-27.71-12.76
Return on Capital info -22.83-11.82-52.00-10.68-4.96
Return on Assets info -23.87-14.03-48.98-14.19-7.84
Debt to Equity (x) info ----5.170.920.33

Profitability

View Detailed Peer Comparison

ROCE

-52.00

Lower than Peers by 78.36

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-52.00
-10.68
-4.96
4.26
4.30
Peer Median
26.36
23.50
--
--
--
ROE

-140.00

Lower than Peers by 164.90

Profit after tax / Average Net worth * 100

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-140.00
-27.71
-12.76
-0.31
1.50
Peer Median
24.90
23.49
--
--
--
ROA

-48.98

Lower than Peers by 62.13

Profit after tax / Average Total assets * 100

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-48.98
-14.19
-7.84
-0.22
1.06
Peer Median
13.14
12.32
--
--
--
EBIT Margin

-485.03

Lower than Peers by 494.26

Operating profit (EBIT) / Net Sales * 100

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-485.03
-31.23
-7.68
5.72
6.00
Peer Median
9.23
9.89
--
--
--
Net Margin

-507.07

Lower than Peers by 514.02

Net profit / Total Income (Net sales plus other income) * 100

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-507.07
-47.98
-14.62
-0.33
1.64
Peer Median
6.96
6.80
--
--
--
Cash Profit Margin

-390.51

--

(Net profit + Depreciation) / Gross Sales * 100

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-390.51
-19.49
0.11
11.47
10.74
Peer Median
--
--
--
--
--

Growth

View Detailed Peer Comparison

Revenue Growth

-75.55

Lower than Peers by 89.21

Year on year growth in net sales

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-75.55
-46.17
-13.63
4.15
4.70
Peer Median
13.66
16.95
--
--
--
EBIT Growth

-279.72

Lower than Peers by 275.73

Year on year growth in operating profit (EBIT)

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-279.72
-119.01
-216.02
-0.87
-39.28
Peer Median
-3.99
35.66
--
--
--
Net Profit Growth

-156.25

Lower than Peers by 142.61

Year on year growth in profit after tax

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-156.25
-78.92
-3,775.51
-120.75
11.25
Peer Median
-13.64
38.02
--
--
--
EPS Growth

-156.25

Lower than Peers by 142.61

Year on year growth in earnings per share

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-156.25
-78.92
-3,775.52
-120.75
11.25
Peer Median
-13.64
25.00
--
--
--
Book Value Growth

-82.35

--

Year on year growth in book value per share

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-82.35
-24.21
-11.84
-0.29
1.45
Peer Median
--
--
--
--
--

Solvency

View Detailed Peer Comparison

Debt to Equity

5.17

Higher than Peers by 4.77

Total debt / Net worth

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
5.17
0.92
0.33
0.28
0.30
Peer Median
0.39
0.29
--
--
--
Short term debt to equity ratio

3.72

--

(Short term borrowings / Net worth)

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
3.72
0.68
0.32
0.28
0.29
Peer Median
--
--
--
--
--
Current Ratio

0.86

Lower than Peers by 1.02

Current Assets / Current Liabilities and Provisions

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
0.86
1.60
1.36
1.70
1.61
Peer Median
1.88
1.76
--
--
--
Quick Ratio

0.43

Lower than Peers by 0.60

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
0.43
0.84
0.83
0.98
0.92
Peer Median
1.02
1.25
--
--
--
Interest Coverage

-18.60

Lower than Peers by 56.85

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-18.60
-1.57
-0.88
0.98
1.15
Peer Median
38.25
29.91
--
--
--

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

195.23

Higher than Peers by 187.97

Debtors outstanding / Net Sales * 100

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
195.23
97.95
69.01
35.94
34.85
Peer Median
7.26
8.43
--
--
--
Asset Turnover

0.10

Lower than Peers by 1.78

Sales / Average Total Assets

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
0.10
0.29
0.54
0.66
0.68
Peer Median
1.88
2.20
--
--
--
Receivable days

1,087.37

--

Average Debtors / Sales * 365

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
1,087.37
412.70
201.88
126.65
119.97
Peer Median
--
--
--
--
--
Inventory Days

1,114.91

--

Average Inventory / Sales * 365

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
1,114.91
335.63
152.59
109.35
100.30
Peer Median
--
--
--
--
--
Payable days

58.92

--

Average Creditors / Cost of goods sold * 365

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
58.92
153.57
107.86
33.43
27.25
Peer Median
--
--
--
--
--
Cash Conversion Cycle

2,143.36

--

Receivable Days + Inventory Days - Payable Days

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
2,143.36
594.75
246.60
202.57
193.02
Peer Median
--
--
--
--
--

Valuation

View Detailed Peer Comparison

Price / Earnings

--

--

Current share price divided by earning per share in the last twelve months

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
--
--
--
--
90.21
Peer Median
52.15
14.06
--
--
--
Price / Book Value

7.97

Higher than Peers by 1.55

Current share price divided by book value per share in the latest financial year

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
7.97
1.88
1.33
1.13
1.34
Peer Median
6.43
3.00
--
--
--
Dividend Yield

--

--

Dividend per share in the past twelve months divided by current share price

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
--
--
--
--
--
Peer Median
0.42
0.33
--
--
--
EV/EBITDA

-3.94

Lower than Peers by 33.41

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
-3.94
-839.83
24.13
8.30
11.46
Peer Median
29.47
16.67
--
--
--
Market Cap

27

Lower than Peers by 6,080

Current Share price multiplied by latest total number of shares outstanding

Company Name
Mar-19
Mar-18
Mar-17
Mar-16
Mar-15
Opal Luxury
27
36
34
32
38
Peer Median
6,107
6,869
--
--
--
loading...
loading...
loading...
loading...