NIBE Peer Comparison
NSE: NIBE | BSE: 535136
₹1,408.10
As on 28-Aug-2026IST
Market cap
₹2,181 Cr
Revenue (TTM)
₹455 Cr
P/E Ratio
--
P/B Ratio
5.4
Div. Yield
0.1 %
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,181 | 25,881 | 18,410 | 14,398 | 12,865 |
Revenue (₹ Cr) |
455 | 941 | 638 | 1,022 | 312 |
Net Profit (₹ Cr) |
-12.98 | 267.93 | 139.29 | 114.91 | -237.94 |
Net Margin (%) |
-2.82 | 27.73 | 20.51 | 11.16 | -51.36 |
RoE (%) |
-2.51 | 16.51 | 9.24 | 10.14 | -150.54 |
Price to Earnings |
-- | 96.59 | 132.47 | 118.67 | -- |
Price-To-Book |
5.36 | 14.72 | 11.77 | 9.62 | 458.84 |
Income Statement (₹ Cr)
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
|
Operating Revenue
|
392.54 | 941.47 | 638.48 | 1,022.03 | 312.33 |
|
Total Income
|
399.14 | 966.19 | 679.00 | 1,029.69 | 463.22 |
|
Total Expenditure
|
356.02 | 568.19 | 398.04 | 791.07 | 611.41 |
|
EBITDA
|
36.52 | 373.28 | 240.45 | 230.96 | -299.08 |
|
Depreciation
|
17.98 | 23.38 | 61.32 | 25.42 | 63.31 |
|
EBIT
|
18.53 | 349.90 | 179.12 | 205.54 | -362.38 |
|
Interest
|
16.25 | 12.54 | 35.23 | 46.02 | 26.45 |
|
Other Income
|
6.60 | 24.72 | 40.51 | 7.65 | 150.89 |
|
Exceptional Items
|
0.00 | -3.01 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
8.88 | 359.07 | 184.40 | 167.18 | -237.94 |
|
Provision for Tax
|
4.64 | 91.14 | 45.11 | 52.27 | 0.00 |
|
Profit after Tax
|
4.24 | 267.93 | 139.29 | 114.91 | -237.94 |
Liabilities (₹ Cr)
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
352.91 | 1,735.97 | 1,528.90 | 1,313.10 | 69.64 |
|
Minority Interest
|
0.00 | 0.00 | -0.31 | 6.41 | 0.00 |
|
Non-Current Liabilities
|
60.95 | 52.81 | 368.54 | 185.90 | 2,771.17 |
|
Current Liabilities
|
203.46 | 140.44 | 302.67 | 874.38 | 326.39 |
|
Total Liabilities
|
-- | 1,839.10 | 1,878.01 | 1,299.49 | 2,891.77 |
Assets (₹ Cr)
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
238.53 | 305.94 | 1,019.91 | 662.56 | 1,562.01 |
|
Current Assets
|
349.97 | 1,468.21 | 989.30 | 1,665.51 | 1,463.97 |
|
Total Assets
|
-- | 1,839.10 | 1,878.01 | 1,299.49 | 2,891.77 |
|
Total Debt*
|
-- | 0.00 | 243.58 | 330.76 | 2,431.69 |
|
Net Current Assets
|
146.51 | 1,327.77 | 686.63 | 791.12 | 1,137.58 |
|
Contingent Liabilities
|
-- | 535.43 | 16.04 | 26.26 | 21.65 |
Cashflow (₹ Cr)
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -89.88 | 53.67 | 10.24 | -96.21 |
|
Cash Flow from Investing Activities
|
-- | 89.02 | -917.71 | -91.29 | -161.69 |
|
Cash from Financing Activities
|
-- | -49.64 | 876.69 | 121.13 | 268.07 |
|
Net Cash Inflow / Outflow
|
-- | -50.50 | 12.65 | 40.07 | 10.17 |
Ratios
Profitability Ratios
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 21.71 | 12.28 | 14.05 | -6.02 |
|
ROE (%)
|
1.45 | 16.51 | 9.24 | 10.14 | -150.54 |
|
ROA (%)
|
0.84 | 14.22 | 6.86 | 6.27 | -7.85 |
|
EBIT Margin (%)
|
4.72 | 37.17 | 28.05 | 20.11 | -116.02 |
|
Net Margin (%)
|
1.06 | 27.73 | 20.51 | 11.16 | -51.36 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-13.42 | 33.81 | 28.72 | 69.08 | 4,090.67 |
|
EBIT Growth (%)
|
-48.88 | 37.98 | 24.49 | 56.42 | -110.10 |
|
Net Profit Growth (%)
|
-81.56 | 24.90 | 40.92 | 75.13 | -47.60 |
|
EPS Growth (%)
|
-83.84 | 25.98 | 33.55 | 61.44 | -49.81 |
|
Book Value Growth (%)
|
-- | 13.90 | 116.07 | 19.63 | -30.71 |
Valuation Ratios
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
|
Price / Earnings
|
542.56 | 95.76 | 132.47 | 113.20 | -54.33 |
|
Price / Book Value
|
5.26 | 14.72 | 11.77 | 9.62 | 458.84 |
|
Dividend Yield (%)
|
0.09 | 0.22 | 0.00 | 0.06 | 0.00 |
|
EV/EBITDA
|
61.21 | 69.08 | 74.68 | 63.50 | -51.16 |
|
Market Cap (₹ Cr)
|
-- | 9,465.96 | 8,786.41 | 3,759.12 | 478.14 |
Solvency Ratios
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.00 | 0.18 | 0.09 | 39.13 |
|
Short term debt to equity ratio
|
0.15 | -- | 0.04 | 0.40 | 0.64 |
|
Current Ratio
|
1.72 | 10.45 | 3.27 | 1.90 | 4.49 |
|
Quick Ratio
|
1.54 | 8.50 | 2.18 | 1.00 | 1.57 |
|
Interest Coverage
|
1.55 | 29.63 | 6.23 | 4.63 | -8.00 |
Operating Efficiency Ratios
| NIBE | Data Patterns | Azad Engineering | Apollo Micro Sys | Reliance Naval | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
55.55 | 77.30 | 48.81 | 47.09 | 3.94 |
|
Asset Turnover
|
0.77 | 0.50 | 0.31 | 0.56 | 0.10 |
|
Receivable days
|
-- | 256.40 | 156.99 | 153.78 | 23.69 |
|
Inventory Days
|
-- | 150.80 | 128.59 | 335.80 | 0.00 |
|
Payable days
|
-- | 88.51 | 372.76 | 206.58 | 5,521.98 |
|
Cash Conversion Cycle
|
-- | 318.69 | -87.17 | 282.99 | -5,498.28 |