NIBE Peer Comparison
NSE: NIBE | BSE: 535136
₹1,121.60
As on 23-Oct-2026IST
Market cap
₹1,741 Cr
Revenue (TTM)
₹455 Cr
P/E Ratio
--
P/B Ratio
4.9
Div. Yield
0.1 %
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,741 | 21,212 | 16,046 | 14,208 | 13,894 |
Revenue (₹ Cr) |
455 | 941 | 638 | 342 | 1,185 |
Net Profit (₹ Cr) |
-12.98 | 267.93 | 139.29 | 349.49 | 131.04 |
Net Margin (%) |
-2.82 | 27.73 | 20.51 | 64.17 | 10.97 |
RoE (%) |
-2.51 | 16.51 | 9.24 | 29.98 | 9.79 |
Price to Earnings |
-- | 79.17 | 115.46 | 40.65 | 100.22 |
Price-To-Book |
4.86 | 12.07 | 10.26 | 6.28 | 9.51 |
Income Statement (₹ Cr)
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
454.96 | 941.47 | 638.48 | 341.61 | 1,184.92 |
|
Total Income
|
459.67 | 966.19 | 679.00 | 544.61 | 1,194.81 |
|
Total Expenditure
|
427.23 | 568.19 | 398.04 | 650.01 | 901.97 |
|
EBITDA
|
27.73 | 373.28 | 240.45 | -308.41 | 282.95 |
|
Depreciation
|
28.60 | 23.38 | 61.32 | 64.77 | 28.27 |
|
EBIT
|
-0.87 | 349.90 | 179.12 | -373.18 | 254.67 |
|
Interest
|
16.93 | 12.54 | 35.23 | 43.49 | 48.05 |
|
Other Income
|
4.70 | 24.72 | 40.51 | 203.00 | 9.89 |
|
Exceptional Items
|
0.00 | -3.01 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-13.09 | 359.07 | 184.40 | -213.66 | 216.51 |
|
Provision for Tax
|
-0.11 | 91.14 | 45.11 | -563.15 | 85.47 |
|
Profit after Tax
|
-12.98 | 267.93 | 139.29 | 349.49 | 131.04 |
Liabilities (₹ Cr)
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
348.40 | 1,735.97 | 1,528.90 | 2,261.99 | 1,519.21 |
|
Minority Interest
|
5.68 | 0.00 | -0.31 | 0.00 | 7.60 |
|
Non-Current Liabilities
|
64.14 | 52.81 | 368.54 | 1,186.71 | 306.95 |
|
Current Liabilities
|
232.82 | 140.44 | 302.67 | 446.92 | 1,123.06 |
|
Total Liabilities
|
-- | 1,929.22 | 2,231.98 | 3,167.19 | 2,368.12 |
Assets (₹ Cr)
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
258.52 | 305.94 | 1,019.91 | 2,121.41 | 804.28 |
|
Current Assets
|
345.73 | 1,468.21 | 989.30 | 1,595.75 | 2,068.03 |
|
Total Assets
|
-- | 1,929.22 | 2,231.98 | 3,167.19 | 2,368.12 |
|
Total Debt*
|
-- | 0.00 | 456.64 | 2,725.06 | 532.41 |
|
Net Current Assets
|
112.92 | 1,327.77 | 686.63 | 1,148.83 | 944.97 |
|
Contingent Liabilities
|
-- | 684.63 | 29.33 | 385.74 | 111.89 |
Cashflow (₹ Cr)
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 80.15 | -118.97 | 182.06 | -129.76 |
|
Cash Flow from Investing Activities
|
-- | -3.21 | -71.42 | -439.80 | -356.90 |
|
Cash from Financing Activities
|
-- | -57.73 | 174.15 | 413.38 | 535.89 |
|
Net Cash Inflow / Outflow
|
-- | 19.21 | -16.24 | 155.64 | 49.23 |
Ratios
Profitability Ratios
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 23.18 | 12.04 | -7.79 | 14.52 |
|
ROE (%)
|
-2.51 | 16.51 | 9.24 | 29.98 | 9.79 |
|
ROA (%)
|
-2.37 | 14.22 | 6.86 | 10.27 | 5.55 |
|
EBIT Margin (%)
|
-0.19 | 37.17 | 28.05 | -109.24 | 21.49 |
|
Net Margin (%)
|
-2.82 | 27.73 | 20.51 | 64.17 | 10.97 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.17 | 33.81 | 28.72 | 641.61 | 77.12 |
|
EBIT Growth (%)
|
-102.62 | 37.98 | 24.49 | -154.87 | 62.52 |
|
Net Profit Growth (%)
|
-162.98 | 24.90 | 40.92 | 423.84 | 63.98 |
|
EPS Growth (%)
|
-136.25 | 25.98 | 33.55 | 432.12 | 49.89 |
|
Book Value Growth (%)
|
-- | 15.10 | 9.69 | -76.44 | 109.64 |
Valuation Ratios
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-213.97 | 78.49 | 115.46 | 40.65 | 98.42 |
|
Price / Book Value
|
4.86 | 12.07 | 10.26 | 6.28 | 9.51 |
|
Dividend Yield (%)
|
0.12 | 0.26 | 0.00 | 0.00 | 0.07 |
|
EV/EBITDA
|
64.90 | 56.57 | 67.87 | -53.97 | 50.44 |
|
Market Cap (₹ Cr)
|
-- | 16,992.09 | 9,583.02 | 8,393.06 | 6,509.87 |
Solvency Ratios
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.00 | 0.18 | 0.51 | 0.14 |
|
Short term debt to equity ratio
|
0.15 | -- | 0.08 | -- | 0.28 |
|
Current Ratio
|
1.49 | 10.45 | 3.27 | 3.57 | 1.84 |
|
Quick Ratio
|
1.31 | 8.50 | 2.18 | 1.44 | 1.03 |
|
Interest Coverage
|
0.23 | 29.63 | 6.23 | -3.91 | 5.51 |
Operating Efficiency Ratios
| NIBE | Data Patterns | Azad Engineering | Reliance Naval | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
50.85 | 77.30 | 48.81 | 3.41 | 54.02 |
|
Asset Turnover
|
0.83 | 0.50 | 0.31 | 0.10 | 0.50 |
|
Receivable days
|
-- | 261.32 | 161.97 | 8.26 | 145.15 |
|
Inventory Days
|
-- | 116.91 | 156.91 | 1,522.15 | 281.71 |
|
Payable days
|
-- | 86.23 | 519.28 | 37.12 | 198.90 |
|
Cash Conversion Cycle
|
-- | 292.00 | -200.41 | 1,493.29 | 227.97 |