Veto Switchgears Peer Comparison
NSE: VETO | BSE: 539331
₹136.50
As on 08-Nov-2026IST
Market cap
₹263 Cr
Revenue (TTM)
₹411 Cr
P/E Ratio
9.6
P/B Ratio
0.9
Div. Yield
0.7 %
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
263 | 26,162 | 22,188 | 23,929 | 20,030 |
Revenue (₹ Cr) |
411 | 13,683 | 2,892 | 11,952 | 7,832 |
Net Profit (₹ Cr) |
27.00 | 685.43 | 276.66 | 663.29 | 694.11 |
Net Margin (%) |
6.53 | 5.01 | 9.46 | 5.51 | 8.69 |
RoE (%) |
9.67 | 31.86 | -- | 24.09 | 14.49 |
Price to Earnings |
9.60 | 38.17 | 80.20 | 35.61 | 22.00 |
Price-To-Book |
0.89 | 12.22 | 29.05 | 7.88 | 3.09 |
Income Statement (₹ Cr)
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
|
Operating Revenue
|
411.20 | 13,682.78 | 2,947.09 | 11,952.20 | 7,832.18 |
|
Total Income
|
413.33 | 13,691.57 | 2,977.07 | 12,031.55 | 7,991.13 |
|
Total Expenditure
|
370.33 | 12,514.57 | 2,650.09 | 10,919.46 | 6,938.77 |
|
EBITDA
|
40.87 | 1,168.21 | 297.00 | 1,032.74 | 893.41 |
|
Depreciation
|
4.26 | 234.83 | 38.14 | 110.50 | 75.84 |
|
EBIT
|
36.62 | 933.38 | 258.87 | 922.25 | 817.57 |
|
Interest
|
2.09 | 36.21 | 23.51 | 102.79 | 1.95 |
|
Other Income
|
2.13 | 8.79 | 29.98 | 79.35 | 158.95 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -5.21 | 0.00 |
|
Profit before Tax
|
36.66 | 905.96 | 265.34 | 893.59 | 974.57 |
|
Provision for Tax
|
9.66 | 220.53 | -0.45 | 230.31 | 280.46 |
|
Profit after Tax
|
27.00 | 685.43 | 265.79 | 663.29 | 694.11 |
Liabilities (₹ Cr)
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
289.69 | 2,140.66 | 749.76 | 3,038.10 | 6,483.98 |
|
Minority Interest
|
0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
6.53 | 254.75 | 1,902.15 | 432.60 | 514.69 |
|
Current Liabilities
|
101.19 | 2,497.35 | 419.92 | 2,334.20 | 610.51 |
|
Total Liabilities
|
397.85 | 4,745.70 | -- | 4,621.38 | 8,602.67 |
Assets (₹ Cr)
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
67.31 | 667.36 | 995.34 | 1,664.80 | 3,248.67 |
|
Current Assets
|
323.02 | 3,973.42 | 2,063.68 | 3,883.00 | 4,276.21 |
|
Total Assets
|
397.85 | 4,745.70 | -- | 4,621.38 | 8,602.67 |
|
Total Debt*
|
21.43 | 10.40 | -- | 231.45 | 0.86 |
|
Net Current Assets
|
221.83 | 1,476.07 | 1,643.76 | 1,548.80 | 3,665.70 |
|
Contingent Liabilities
|
3.89 | 40.80 | -- | 134.40 | 385.75 |
Cashflow (₹ Cr)
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10.38 | 761.30 | -- | 295.29 | 49.08 |
|
Cash Flow from Investing Activities
|
-4.18 | -199.90 | -- | -263.41 | 152.83 |
|
Cash from Financing Activities
|
-5.34 | -509.50 | -- | -162.03 | -128.91 |
|
Net Cash Inflow / Outflow
|
0.86 | 51.90 | -- | -130.15 | 73.00 |
Ratios
Profitability Ratios
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.77 | 43.72 | -- | 28.43 | 16.06 |
|
ROE (%)
|
9.67 | 31.86 | -- | 24.09 | 14.49 |
|
ROA (%)
|
7.40 | 15.43 | 10.46 | 13.99 | 9.73 |
|
EBIT Margin (%)
|
8.90 | 6.82 | 8.78 | 7.72 | 10.44 |
|
Net Margin (%)
|
6.53 | 5.01 | 8.93 | 5.51 | 8.69 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.25 | 35.93 | 112.00 | 45.36 | 41.17 |
|
EBIT Growth (%)
|
33.80 | 11.67 | 242.81 | 69.63 | 51.92 |
|
Net Profit Growth (%)
|
32.55 | 11.75 | 419.79 | 65.58 | 31.22 |
|
EPS Growth (%)
|
31.03 | -10.50 | 332.57 | 67.42 | 37.07 |
|
Book Value Growth (%)
|
8.72 | 27.29 | -- | 19.61 | 10.75 |
Valuation Ratios
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.60 | 38.17 | 77.20 | 35.40 | 22.00 |
|
Price / Book Value
|
0.89 | 12.22 | 29.59 | 7.88 | 3.09 |
|
Dividend Yield (%)
|
0.73 | 1.47 | 0.00 | 0.45 | 0.69 |
|
EV/EBITDA
|
6.89 | 22.34 | 82.88 | 23.26 | 20.13 |
|
Market Cap (₹ Cr)
|
162.11 | 24,465.65 | -- | 14,667.15 | 11,866.43 |
Solvency Ratios
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 2.53 | 0.08 | 0.00 |
|
Short term debt to equity ratio
|
0.06 | 0.00 | -- | 0.09 | -- |
|
Current Ratio
|
3.19 | 1.59 | 4.91 | 1.66 | 7.00 |
|
Quick Ratio
|
2.18 | 0.83 | 3.66 | 0.71 | 4.57 |
|
Interest Coverage
|
18.55 | 26.02 | 12.29 | 9.69 | 500.78 |
Operating Efficiency Ratios
| Veto Switchgears | Motherson Wiring | Diamond Power | R R Kabel | Finolex Cables | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
39.83 | 14.09 | 28.13 | 10.70 | 5.75 |
|
Asset Turnover
|
1.13 | 3.08 | 1.16 | 2.52 | 1.10 |
|
Receivable days
|
146.78 | 49.74 | -- | 32.85 | 17.69 |
|
Inventory Days
|
93.30 | 47.90 | -- | 50.16 | 50.24 |
|
Payable days
|
41.42 | 74.53 | -- | 48.93 | 16.43 |
|
Cash Conversion Cycle
|
198.65 | 23.11 | -- | 34.08 | 51.50 |