Veto Switchgears Financials
NSE: VETO | BSE: 539331
₹125.50
₹-2.47
(-1.93%)
As on 04-Sep-2026 15:31IST
Market cap
₹245 Cr
Revenue (TTM)
₹411 Cr
P/E Ratio
8.9
P/B Ratio
0.8
Div. Yield
0.8 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
411.20
|
300.38
|
300.09
|
290.20
|
267.24
|
181.23
|
|
|
|
|
|
|
Total Income
|
413.33
|
302.93
|
304.83
|
295.51
|
270.38
|
182.72
|
|
|
|
|
|
|
Total Expenditure
|
370.33
|
268.69
|
269.21
|
257.49
|
233.30
|
157.61
|
|
|
|
|
|
|
EBITDA
|
40.87
|
31.69
|
30.89
|
32.70
|
33.94
|
23.62
|
|
|
|
|
|
|
Depreciation
|
4.26
|
3.06
|
2.73
|
2.82
|
3.33
|
2.00
|
|
|
|
|
|
|
EBIT
|
36.62
|
28.63
|
28.16
|
29.88
|
30.60
|
21.62
|
|
|
|
|
|
|
Interest
|
2.09
|
1.64
|
4.14
|
4.78
|
3.95
|
1.86
|
|
|
|
|
|
|
Other Income
|
2.13
|
2.55
|
4.73
|
5.31
|
3.14
|
1.49
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
36.66
|
29.54
|
28.75
|
30.42
|
29.80
|
21.39
|
|
|
|
|
|
|
Provision for Tax
|
9.66
|
7.72
|
10.69
|
9.96
|
9.61
|
6.55
|
|
|
|
|
|
|
Profit after Tax
|
27.00
|
21.82
|
18.06
|
20.45
|
20.19
|
14.84
|
|
|
|
|
|
|
Minority Interest
|
0.36
|
0.31
|
-0.11
|
-0.21
|
-0.17
|
-0.04
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
27.36
|
22.13
|
17.95
|
20.25
|
20.02
|
14.79
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
289.69
|
266.45
|
246.25
|
232.88
|
212.63
|
193.79
|
|
|
|
|
|
|
Minority Interest
|
0.36
|
0.98
|
1.00
|
0.89
|
0.68
|
0.51
|
|
|
|
|
|
|
Non-Current Liabilities
|
6.53
|
1.87
|
2.85
|
13.69
|
8.72
|
5.32
|
|
|
|
|
|
|
Current Liabilities
|
101.19
|
58.44
|
52.04
|
70.41
|
83.67
|
71.49
|
|
|
|
|
|
|
Total Liabilities
|
397.85
|
332.23
|
306.19
|
321.27
|
308.62
|
273.51
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
67.31
|
68.77
|
52.55
|
49.79
|
48.00
|
48.55
|
|
|
|
|
|
|
Current Assets
|
323.02
|
258.97
|
249.59
|
268.08
|
257.71
|
222.56
|
|
|
|
|
|
|
Total Assets
|
397.85
|
332.23
|
306.19
|
321.27
|
308.62
|
273.51
|
|
|
|
|
|
|
Total Debt*
|
--
|
22.77
|
22.08
|
42.92
|
45.70
|
35.02
|
|
|
|
|
|
|
Net Current Assets
|
221.83
|
200.53
|
197.56
|
197.68
|
174.04
|
151.07
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
3.18
|
0.85
|
1.25
|
0.03
|
0.16
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
14.99
|
27.79
|
17.97
|
-7.92
|
7.06
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-18.49
|
-6.51
|
-4.21
|
-0.19
|
-7.34
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-3.00
|
-27.31
|
-9.89
|
4.32
|
-3.43
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-6.50
|
-6.04
|
3.87
|
-3.80
|
-3.71
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.31
|
11.58
|
9.39
|
10.59
|
10.47
|
7.74
|
|
|
|
|
|
|
Cash EPS (₹)
|
14.32
|
13.01
|
10.88
|
12.18
|
12.31
|
8.81
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
154.61
|
139.39
|
128.83
|
121.83
|
111.24
|
101.38
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.78
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
7.84
|
14.54
|
9.40
|
-4.15
|
3.69
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-2.61
|
10.34
|
5.27
|
-7.68
|
1.12
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.19
|
12.09
|
13.18
|
13.86
|
10.77
|
|
|
|
|
|
|
ROE (%)
|
9.67
|
8.51
|
7.54
|
9.18
|
9.94
|
7.99
|
|
|
|
|
|
|
ROA (%)
|
7.40
|
6.93
|
5.83
|
6.56
|
7.00
|
6.07
|
|
|
|
|
|
|
EBIT Margin (%)
|
8.90
|
9.53
|
9.38
|
10.30
|
11.45
|
11.93
|
|
|
|
|
|
|
Net Margin (%)
|
6.53
|
7.20
|
5.93
|
6.92
|
7.47
|
8.12
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
8.28
|
6.93
|
8.02
|
8.80
|
9.29
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.25
|
0.09
|
3.41
|
8.59
|
47.46
|
20.65
|
|
|
|
|
|
|
EBIT Growth (%)
|
33.80
|
1.67
|
-5.76
|
-2.35
|
41.52
|
27.48
|
|
|
|
|
|
|
Net Profit Growth (%)
|
31.03
|
20.80
|
-11.69
|
1.31
|
36.09
|
59.87
|
|
|
|
|
|
|
EPS Growth (%)
|
31.04
|
23.28
|
-11.34
|
1.15
|
35.30
|
59.42
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
8.20
|
5.74
|
9.52
|
9.72
|
9.02
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.94
|
8.74
|
13.06
|
7.14
|
8.69
|
14.97
|
|
|
|
|
|
|
Price / Book Value
|
0.83
|
0.73
|
0.95
|
0.62
|
0.82
|
1.14
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.78
|
0.99
|
0.82
|
1.32
|
1.10
|
0.86
|
|
|
|
|
|
|
EV/EBITDA
|
6.13
|
6.27
|
6.98
|
4.53
|
5.67
|
9.72
|
|
|
|
|
|
|
Close Price (₹)
|
127.38
|
101.26
|
122.85
|
75.20
|
91.00
|
116.05
|
|
|
|
|
|
|
High Price (₹)
|
153.95
|
196.00
|
156.40
|
135.50
|
172.00
|
160.00
|
|
|
|
|
|
|
Low Price (₹)
|
82.32
|
92.50
|
71.40
|
71.40
|
78.30
|
27.10
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
244.58
|
193.38
|
234.55
|
144.63
|
174.04
|
221.54
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.09
|
0.09
|
0.18
|
0.21
|
0.18
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.07
|
0.04
|
0.14
|
0.20
|
0.18
|
|
|
|
|
|
|
Current Ratio
|
3.19
|
4.43
|
4.80
|
3.81
|
3.08
|
3.11
|
|
|
|
|
|
|
Quick Ratio
|
2.18
|
2.81
|
2.98
|
2.32
|
1.62
|
1.55
|
|
|
|
|
|
|
Interest Coverage
|
18.55
|
19.00
|
7.94
|
7.36
|
8.54
|
12.48
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
39.83
|
49.02
|
44.32
|
46.84
|
44.50
|
50.00
|
|
|
|
|
|
|
Asset Turnover
|
1.13
|
0.95
|
0.97
|
0.93
|
0.93
|
0.74
|
|
|
|
|
|
|
Receivable days
|
--
|
170.26
|
163.54
|
160.28
|
143.10
|
151.15
|
|
|
|
|
|
|
Inventory Days
|
--
|
114.96
|
121.17
|
142.82
|
160.00
|
203.61
|
|
|
|
|
|
|
Payable days
|
--
|
44.52
|
44.96
|
55.75
|
62.65
|
59.54
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
240.71
|
239.75
|
247.35
|
240.46
|
295.22
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
