Market cap
₹45 Cr
Revenue (TTM)
₹103 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
1.4 %
| Caspian Corporate | Quess | Updater Services | Krystal Integrated | Indsoya | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
45 | 5,559 | 1,492 | 902 | 93 |
Revenue (₹ Cr) |
103 | 15,835 | 3,004 | 1,315 | 10 |
Net Profit (₹ Cr) |
-3.42 | 253.34 | 84.07 | 65.22 | 2.17 |
Net Margin (%) |
-3.32 | 1.60 | 2.78 | 4.88 | 22.44 |
RoE (%) |
-9.28 | 22.74 | 9.33 | 12.75 | 32.94 |
Price to Earnings |
-- | 22.01 | 17.18 | 14.70 | 42.68 |
Price-To-Book |
1.69 | 4.50 | 1.39 | 1.75 | 11.30 |
Income Statement (₹ Cr)
| Caspian Corporate | Quess | Updater Services | Krystal Integrated | Indsoya | |
|---|---|---|---|---|---|
|
Operating Income
|
102.79 | 15,835.45 | 3,003.56 | 1,314.90 | 9.61 |
|
Other Income
|
0.46 | 37.32 | 20.12 | 20.53 | 0.07 |
|
Total Income
|
-- | 14,990.82 | 2,771.73 | 1,235.69 | 3.08 |
|
Interest Expense
|
2.70 | 53.73 | 6.00 | 17.09 | 0.00 |
|
PBT & Exceptional Items
|
-1.05 | 269.67 | 103.54 | 76.44 | 2.17 |
|
Operating Expenses
|
101.61 | 15,508.22 | 2,866.37 | 1,229.93 | 7.33 |
|
Exceptional Income/Expenses
|
0.00 | -6.22 | -5.36 | 0.00 | 0.00 |
|
Profit before Tax
|
-2.72 | 263.45 | 98.18 | 76.44 | 2.17 |
|
Taxes
|
0.71 | 10.11 | 14.11 | 11.21 | 0.00 |
|
Profit after Tax
|
-3.42 | 253.34 | 84.07 | 65.22 | 2.17 |
|
Minority Interest
|
0.15 | -0.73 | 2.74 | -3.96 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
|
Consolidated Profit
|
-3.28 | 252.61 | 86.82 | 61.37 | 2.17 |
Liabilities (₹ Cr)
| Caspian Corporate | Quess | Updater Services | Krystal Integrated | Indsoya | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.75 | 1,166.46 | 1,052.33 | 499.15 | 6.99 |
|
Minority Interest
|
0.15 | -0.73 | 2.74 | -3.96 | 0.00 |
|
Non-Current Liabilities
|
4.35 | 423.20 | 131.31 | 16.97 | 0.00 |
|
Current Liabilities
|
55.16 | 1,447.68 | 452.71 | 325.51 | 0.23 |
|
Total Liabilities
|
-- | 2,811.83 | 1,577.99 | 773.19 | 1.67 |
Assets (₹ Cr)
| Caspian Corporate | Quess | Updater Services | Krystal Integrated | Indsoya | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.81 | 417.58 | 380.33 | 111.17 | 2.90 |
|
Current Assets
|
82.04 | 2,000.24 | 1,050.40 | 655.42 | 4.32 |
|
Total Assets
|
-- | 2,811.83 | 1,577.99 | 773.19 | 1.67 |
|
Contingent Liabilities
|
-- | 702.50 | 60.32 | 63.52 | -- |
Cashflow (₹ Cr)
| Caspian Corporate | Quess | Updater Services | Krystal Integrated | Indsoya | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 380.48 | 50.84 | -32.45 | -0.12 |
|
Cash Flow from Investing Activities
|
-- | 2.20 | 18.55 | -33.98 | 0.00 |
|
Cash from Financing Activities
|
-- | -318.15 | -34.51 | -3.71 | -- |
|
Net Cash Inflow / Outflow
|
-- | 64.53 | 34.88 | -70.13 | -0.12 |
Ratios
Profitability Ratios
| Caspian Corporate | Quess | Updater Services | Krystal Integrated | Indsoya | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 3.81 | 16.33 | 17.52 | 10.82 |
|
ROE (%)
|
-9.28 | 22.74 | 9.33 | 12.75 | 32.94 |
|
ROA (%)
|
-3.98 | 8.66 | 5.21 | 8.14 | 48.82 |
|
EBIT Margin (%)
|
-0.47 | 1.81 | 2.98 | 5.55 | 21.87 |
|
Net Margin (%)
|
-3.32 | 1.60 | 2.78 | 4.88 | 22.44 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Caspian Corporate | Quess | Updater Services | Krystal Integrated | Indsoya | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.82 | 5.35 | 7.88 | 2.83 | 206.12 |
|
EBIT Growth (%)
|
93.82 | 25.61 | -24.26 | -0.23 | 26,162.50 |
|
Net Profit Growth (%)
|
-666.00 | 429.44 | -31.27 | 2.77 | 11,961.11 |
|
EPS Growth (%)
|
-8,786.82 | 24.15 | -21.19 | 3.83 | 363.89 |
|
Book Value Growth (%)
|
-- | -60.50 | 14.32 | 16.21 | 8.26 |
Valuation Ratios
| Caspian Corporate | Quess | Updater Services | Krystal Integrated | Indsoya | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-11.21 | 21.42 | 15.51 | 14.70 | 42.68 |
|
Price / Book Value
|
1.69 | 4.50 | 1.39 | 1.75 | 11.30 |
|
Dividend Yield (%)
|
1.42 | 2.96 | 0.00 | 0.23 | 0.00 |
|
EV/EBITDA
|
70.44 | 16.20 | 8.51 | 10.73 | 39.11 |
|
Market Cap (₹ Cr)
|
-- | 9,703.24 | 1,872.29 | 603.97 | 0.00 |
Solvency Ratios
| Caspian Corporate | Quess | Updater Services | Krystal Integrated | Indsoya | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.00 | 0.00 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.05 | 0.18 | 0.00 |
|
Current Ratio
|
1.49 | 1.38 | 2.32 | 2.01 | 18.62 |
|
Quick Ratio
|
1.49 | 1.38 | 2.30 | 2.01 | 18.61 |
|
Interest Coverage
|
-0.01 | 5.90 | 17.37 | 5.47 | 89.89 |