Market cap
₹43 Cr
Revenue (TTM)
₹103 Cr
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
1.5 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
102.79
|
85.65
|
89.72
|
1.11
|
1.10
|
--
|
|||||
|
Other Income
|
0.46
|
10.01
|
0.61
|
0.26
|
0.12
|
--
|
|||||
|
Total Income
|
103.25
|
95.66
|
90.33
|
1.36
|
1.22
|
--
|
|||||
|
Interest Expense
|
2.70
|
2.97
|
3.31
|
0.01
|
0.00
|
--
|
|||||
|
Operating Expenses
|
101.61
|
87.55
|
78.09
|
0.71
|
0.53
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.72
|
4.04
|
8.75
|
0.64
|
0.69
|
--
|
|||||
|
Taxes
|
0.71
|
1.44
|
0.83
|
0.20
|
0.18
|
--
|
|||||
|
Profit after Tax
|
-3.42
|
2.59
|
7.93
|
0.44
|
0.50
|
--
|
|||||
|
Minority Interest
|
0.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-3.28
|
2.59
|
7.93
|
0.44
|
0.50
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.75
|
29.07
|
27.11
|
19.36
|
4.64
|
--
|
|||||
|
Minority Interest
|
0.15
|
0.00
|
0.00
|
0.04
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.35
|
4.65
|
3.25
|
5.03
|
0.03
|
--
|
|||||
|
Current Liabilities
|
55.16
|
49.54
|
56.45
|
88.88
|
0.11
|
--
|
|||||
|
Total Liabilities
|
88.63
|
83.62
|
86.84
|
113.31
|
4.78
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.14
|
-1.95
|
-40.70
|
2.48
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.76
|
-1.73
|
-0.36
|
-1.82
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
1.80
|
2.85
|
45.70
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.11
|
-0.82
|
4.63
|
0.66
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.14
|
2.05
|
6.26
|
0.35
|
0.54
|
--
|
|||||
|
Cash EPS (₹)
|
-2.59
|
2.92
|
6.40
|
0.35
|
0.54
|
--
|
|||||
|
Adjusted Book Value (₹)
|
20.80
|
22.96
|
21.42
|
15.29
|
4.98
|
--
|
|||||
|
Dividend per Share (₹)
|
1.48
|
0.50
|
0.17
|
0.17
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.09
|
-0.46
|
-9.65
|
0.80
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.77
|
-1.05
|
-9.71
|
0.00
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.21
|
20.63
|
2.30
|
14.80
|
--
|
|||||
|
ROE (%)
|
-9.28
|
9.23
|
34.12
|
3.67
|
10.87
|
--
|
|||||
|
ROA (%)
|
-3.98
|
3.05
|
7.92
|
0.75
|
10.56
|
--
|
|||||
|
EBIT Margin (%)
|
-0.47
|
-3.51
|
12.77
|
35.35
|
51.66
|
--
|
|||||
|
Net Margin (%)
|
-3.32
|
2.71
|
8.78
|
32.26
|
41.42
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.32
|
9.04
|
39.78
|
45.90
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.82
|
-4.54
|
8,013.74
|
0.53
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
93.82
|
-126.24
|
2,829.91
|
-31.22
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
396.42
|
-67.29
|
1,702.11
|
-12.87
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-96.85
|
-67.29
|
1,702.10
|
-35.89
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
7.23
|
40.05
|
316.94
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-10.74
|
282.69
|
102.42
|
50.40
|
37.02
|
--
|
|||||
|
Price / Book Value
|
1.62
|
2.52
|
8.98
|
3.44
|
4.03
|
--
|
|||||
|
Dividend Yield (%)
|
1.48
|
0.86
|
0.09
|
0.32
|
--
|
--
|
|||||
|
EV/EBITDA
|
49.78
|
13.77
|
22.63
|
144.02
|
26.00
|
--
|
|||||
|
Close Price (₹)
|
37.88
|
57.90
|
192.40
|
52.53
|
20.07
|
--
|
|||||
|
High Price (₹)
|
120.00
|
248.47
|
200.00
|
94.50
|
33.20
|
--
|
|||||
|
Low Price (₹)
|
28.82
|
55.60
|
50.87
|
18.53
|
7.97
|
--
|
|||||
|
Market Cap (₹ Cr)
|
42.68
|
73.30
|
243.58
|
66.51
|
18.70
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
1.48
|
1.41
|
1.67
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
1.34
|
1.30
|
1.42
|
--
|
--
|
|||||
|
Current Ratio
|
1.49
|
1.55
|
1.52
|
1.26
|
12.98
|
--
|
|||||
|
Quick Ratio
|
1.49
|
1.55
|
1.52
|
1.26
|
12.98
|
--
|
|||||
|
Interest Coverage
|
-0.01
|
2.36
|
3.64
|
88.86
|
327.24
|
--
|