Market cap
₹11 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
1
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
1.25
|
|||||
|
Total Income
|
0.12
|
0.07
|
0.16
|
0.07
|
0.55
|
2.14
|
|||||
|
Total Expenditure
|
0.28
|
0.17
|
0.22
|
0.71
|
0.29
|
1.49
|
|||||
|
EBITDA
|
-0.28
|
-0.17
|
-0.22
|
-0.71
|
-0.29
|
-0.24
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
|||||
|
EBIT
|
-0.29
|
-0.17
|
-0.23
|
-0.71
|
-0.29
|
-0.24
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Other Income
|
0.12
|
0.07
|
0.16
|
0.07
|
0.55
|
0.89
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.16
|
-0.10
|
-0.06
|
-0.65
|
0.25
|
0.65
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.08
|
|||||
|
Profit after Tax
|
-0.16
|
-0.10
|
-0.06
|
-0.65
|
0.24
|
0.57
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.68
|
13.85
|
13.95
|
14.01
|
14.66
|
14.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
0.36
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
1.02
|
0.84
|
0.51
|
0.97
|
1.03
|
1.18
|
|||||
|
Total Liabilities
|
14.70
|
14.68
|
14.82
|
14.98
|
15.69
|
15.61
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
12.09
|
12.12
|
9.81
|
9.79
|
10.45
|
11.10
|
|||||
|
Current Assets
|
2.60
|
2.56
|
5.01
|
5.18
|
5.23
|
4.51
|
|||||
|
Total Assets
|
14.70
|
14.68
|
14.82
|
14.98
|
15.69
|
15.61
|
|||||
|
Total Debt*
|
--
|
0.31
|
0.87
|
0.36
|
0.36
|
0.36
|
|||||
|
Net Current Assets
|
1.59
|
1.73
|
4.49
|
4.21
|
4.21
|
3.32
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.41
|
4.19
|
-2.09
|
-0.76
|
-0.10
|
1.27
|
|||||
|
Cash Flow from Investing Activities
|
-0.30
|
0.07
|
0.16
|
0.64
|
0.50
|
-0.62
|
|||||
|
Cash from Financing Activities
|
0.44
|
-2.31
|
-0.01
|
0.07
|
0.52
|
0.30
|
|||||
|
Net Cash Inflow / Outflow
|
-0.27
|
1.96
|
-1.94
|
-0.05
|
0.92
|
0.95
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.13
|
-0.08
|
-0.05
|
-0.53
|
0.19
|
0.46
|
|||||
|
Cash EPS (₹)
|
-0.13
|
-0.08
|
-0.05
|
-0.52
|
0.19
|
0.47
|
|||||
|
Adjusted Book Value (₹)
|
11.11
|
11.25
|
11.33
|
11.38
|
11.91
|
11.72
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.33
|
3.40
|
-1.70
|
-0.62
|
-0.08
|
1.03
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.58
|
3.46
|
-1.56
|
-0.57
|
0.20
|
1.28
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1.17
|
-0.68
|
-0.43
|
-4.42
|
1.78
|
4.48
|
|||||
|
ROE (%)
|
-1.19
|
-0.72
|
-0.46
|
-4.55
|
1.63
|
4.01
|
|||||
|
ROA (%)
|
-1.11
|
-0.68
|
-0.43
|
-4.25
|
1.51
|
3.69
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-19.27
|
|||||
|
Net Margin (%)
|
-134.06
|
-137.32
|
-39.09
|
-1,001.20
|
42.68
|
26.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
45.73
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-83.84
|
|||||
|
EBIT Growth (%)
|
-66.60
|
24.30
|
68.36
|
-146.78
|
-19.98
|
-479.89
|
|||||
|
Net Profit Growth (%)
|
-64.29
|
-56.34
|
90.22
|
-375.39
|
-58.28
|
-25.94
|
|||||
|
EPS Growth (%)
|
-64.20
|
-56.37
|
90.22
|
-375.35
|
-58.28
|
-25.94
|
|||||
|
Book Value Growth (%)
|
-1.18
|
-0.71
|
-0.46
|
-4.45
|
1.64
|
4.01
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.61
|
1.06
|
0.62
|
0.40
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-40.07
|
-131.58
|
-155.05
|
-5.96
|
39.51
|
17.51
|
|||||
|
Close Price (₹)
|
6.78
|
11.88
|
7.00
|
4.50
|
--
|
--
|
|||||
|
High Price (₹)
|
36.49
|
16.00
|
9.05
|
13.00
|
--
|
--
|
|||||
|
Low Price (₹)
|
6.10
|
6.10
|
3.52
|
4.10
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.06
|
0.03
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
0.04
|
0.03
|
0.02
|
0.03
|
|||||
|
Current Ratio
|
2.56
|
3.07
|
9.75
|
5.35
|
5.10
|
3.81
|
|||||
|
Quick Ratio
|
2.56
|
3.07
|
9.75
|
5.35
|
5.10
|
3.81
|
|||||
|
Interest Coverage
|
-708.48
|
-410.58
|
-355.00
|
-289.90
|
19.43
|
2,103.14
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
18.97
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.08
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
158.07
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
40.67
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
117.40
|